Ryder System, Inc.
NYSE:R
147.22 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 162 | 164 | 234 | 204 | 159 | 218 | 253 | 267 | 456.3 | 447.7 | 221.9 | 234 | 202.7 | 268 | 91.738 | 151.3 | 684.2 | 831.5 | 397.2 | 73.6 | 75.9 | 92.502 | 62.8 | 68.1 | 60.688 | 73.582 | 73.9 | 78.3 | 65.3 | 55.363 | 37.951 | 58.8 | 74.994 | 65.964 | 56.806 | 60.9 | 75.387 | 73.4 | 72.2 | 50.1 | 75.002 | 86.9 | 72.786 | 61.6 | 74.936 | 73.429 | 76.489 | 66.4 | 95.687 | 72.6 | 113.6 | 104.6 | 115.8 | 130.156 | 155.64 | 213.1 | 134.696 | 108.414 | 115.127 | 98.5 | 111 | 104.5 | 91.574 | 120.3 | 110.4 | 107.429 | 114.621 | 116.459 | 106.231 | 109.969 | 93.603 | 128.639 | 128.091 | 82.645 | 75.621 | 128.727 | 140.537 | 87.31 | 84.227 | 100.971 | 78.394 | 81.723 | 116.435 | 140.627 | 97.385 | 117.246 | 111.553 | 104.237 | 96.256 | 91.275 | 81.878 | 117.866 | 131.746 | 86.835 | 87.422 | 121.97 | 111.678 | 66.156 | 313.387 | 112.993 | 315 | 65.6 | 55.2 | 138.353 | 54.6 | 73.7 | 56.4 | 78.37 | 99.9 | 117.8 | 96.5 | 191.384 | 120.1 | 126.1 | 115.2 | 92.857 | 96.6 | 78 | 57.2 | 75.878 | 62 | 87.2 | 62.6 | 56.7 | 55.9 | 67.5 | 71.2 | 72.1 | 61.1 | 93.2 | 76.9 | 72.1 | 88.7 | 84.9 | 131.3 | 100.9 | 116 | 81.6 | 83.4 | 103.6 | 89.7 | 87.3 | 94.8 | 84.3 | 74.9 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.173 | 1.834 | 2.509 | 0 | 0 | 0 | 0 | 1.313 | 3.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 162 | 164 | 234 | 204 | 159 | 218 | 253 | 267 | 456.3 | 447.7 | 221.9 | 234 | 202.7 | 268 | 91.738 | 151.3 | 684.2 | 831.5 | 397.2 | 73.6 | 75.9 | 92.502 | 62.8 | 68.1 | 60.688 | 73.582 | 73.9 | 78.3 | 65.3 | 55.363 | 37.951 | 58.8 | 74.994 | 65.964 | 56.806 | 60.9 | 75.387 | 73.4 | 72.2 | 50.1 | 75.002 | 86.9 | 72.786 | 61.6 | 74.936 | 73.429 | 76.489 | 66.4 | 95.687 | 72.6 | 113.6 | 104.6 | 115.8 | 130.156 | 155.64 | 213.1 | 134.696 | 108.414 | 115.127 | 98.5 | 111 | 104.5 | 91.574 | 120.3 | 110.4 | 107.429 | 114.621 | 116.459 | 106.231 | 109.969 | 93.603 | 128.639 | 128.091 | 82.645 | 75.621 | 128.727 | 140.537 | 87.31 | 84.227 | 100.971 | 78.394 | 81.723 | 116.435 | 140.627 | 97.385 | 117.246 | 111.553 | 104.237 | 96.256 | 91.275 | 81.878 | 117.866 | 131.746 | 86.835 | 87.422 | 121.97 | 111.678 | 66.156 | 313.387 | 112.993 | 315 | 65.6 | 55.2 | 138.353 | 54.6 | 73.7 | 56.4 | 78.37 | 99.9 | 117.8 | 96.5 | 191.384 | 120.1 | 126.1 | 115.2 | 92.857 | 96.6 | 78 | 57.2 | 75.878 | 62 | 87.2 | 62.6 | 56.7 | 55.9 | 67.5 | 71.2 | 72.1 | 61.1 | 93.2 | 76.9 | 72.1 | 88.7 | 84.9 | 131.3 | 100.9 | 116 | 81.6 | 83.4 | 103.6 | 89.7 | 87.3 | 94.8 | 84.3 | 74.9 |
Net Receivables
| 1,869 | 1,861 | 1,814 | 1,714 | 1,647 | 1,572 | 1,682 | 1,610 | 1,620.837 | 1,692.911 | 1,602.663 | 1,464.737 | 1,361.532 | 1,298.905 | 1,194.557 | 1,182.35 | 1,156.236 | 1,087.639 | 1,202.819 | 1,228.49 | 1,274.492 | 1,248.967 | 1,221.769 | 1,219.426 | 1,156.674 | 1,054.469 | 986.102 | 1,010.908 | 981.702 | 916.631 | 862.862 | 831.947 | 856.763 | 850.504 | 822.556 | 835.489 | 814.16 | 831.441 | 778.28 | 794.864 | 821.446 | 827.274 | 822.01 | 777.37 | 798.066 | 772.262 | 774.441 | 775.765 | 784.121 | 793.599 | 789.256 | 754.644 | 758.693 | 752.863 | 679.336 | 615.003 | 623.951 | 622.773 | 594.764 | 598.661 | 633.587 | 591.203 | 567.014 | 635.376 | 770.854 | 815.721 | 764.634 | 843.662 | 905.651 | 917.427 | 915.931 | 883.478 | 919.198 | 867.601 | 800.382 | 820.825 | 808.516 | 723.418 | 697.894 | 732.835 | 713.667 | 646.074 | 660.967 | 640.769 | 658.768 | 644.536 | 641.437 | 640.309 | 663.728 | 627.212 | 490.441 | 556.309 | 584.661 | 644.807 | 445.939 | 399.623 | 550.982 | 418.839 | 455.201 | 725.815 | 671.5 | 544.7 | 605.8 | 559.141 | 661.3 | 587.2 | 612.1 | 625.955 | 597.1 | 593 | 598.5 | 561.927 | 436.9 | 401.9 | 366.9 | 374.689 | 304.3 | 312.3 | 382.9 | 316.855 | 320.7 | 294.3 | 261.9 | 198 | 232.6 | 190.1 | 453.4 | 419.1 | 444.2 | 418.5 | 458.2 | 531.8 | 460.6 | 412.5 | 391.7 | 453.2 | 465.7 | 621.9 | 648.3 | 682.9 | 690.7 | 713.1 | 590.5 | 498 | 440.3 |
Inventory
| 0 | 0 | 0 | -1,714 | 75 | 74 | 74 | 78 | 78.515 | 82.097 | 74.827 | 68.677 | 66.831 | 62.707 | 60.649 | 61.191 | 60.587 | 62.282 | 65.422 | 80.822 | 83.226 | 80.954 | 80.082 | 79.228 | 78.119 | 74.079 | 73.704 | 73.543 | 71.328 | 67.239 | 67.732 | 69.529 | 67.335 | 66.553 | 65.542 | 63.725 | 64.087 | 64.684 | 63.021 | 66.007 | 64.805 | 65.49 | 64.758 | 64.298 | 64.035 | 61.672 | 63.028 | 64.146 | 67.113 | 63.826 | 67.283 | 65.912 | 64.462 | 64.884 | 62.914 | 58.701 | 53.378 | 51.214 | 50.7 | 50.146 | 48.088 | 47.839 | 47.925 | 48.324 | 57.658 | 62.305 | 59.268 | 58.81 | 58.077 | 56.842 | 57.725 | 59.318 | 62.169 | 63.631 | 61.247 | 59.579 | 60.502 | 60.879 | 62.692 | 59.284 | 56.416 | 54.5 | 55.314 | 54.806 | 52.697 | 53.329 | 57.708 | 59.104 | 63.431 | 64.604 | 66.881 | 65.366 | 70.757 | 72.624 | 75.495 | 77.81 | 74.588 | 71.794 | 71.881 | 69.845 | 64.9 | 73.9 | 70 | 67.605 | 67.2 | 67.6 | 227.8 | 66.006 | 227.3 | 62.4 | 63.8 | 61.345 | 59.9 | 59.6 | 60.5 | 59.699 | 60.1 | 60.4 | 60.8 | 57.124 | 53.6 | 51.5 | 57.8 | 53 | 0 | 0 | 544.1 | 546.4 | 532.6 | 518.2 | 531.7 | 513.9 | 509.7 | 497.4 | 523.8 | 515.2 | 514.7 | 501.3 | 497.7 | 478.8 | 456.4 | 477.2 | 464.2 | 317.2 | 287.2 |
Other Current Assets
| 350 | 346 | 358 | 2,061 | 1,953 | 1,899 | 2,007 | 1,933 | 1,882.4 | 1,969.6 | 1,890.3 | 2,226.7 | 1,636.5 | 1,520.9 | 184.703 | 1,444.2 | 1,348.6 | 1,301.2 | 1,459.3 | 1,488.5 | 1,496.3 | 149.025 | 1,499.5 | 1,500.3 | 169.175 | 165.626 | 1,237.7 | 1,243.9 | 1,187.3 | 137.455 | 144.795 | 1,042.8 | 138.467 | 143.227 | 149.642 | 1,037.4 | 163.893 | 1,062.6 | 1,005.8 | 1,026.1 | 161.109 | 1,050.6 | 157.562 | 1,000.9 | 162.454 | 154.972 | 156.897 | 973.8 | 132.085 | 986.7 | 1,001.6 | 983.6 | 982.6 | 157.558 | 147.222 | 810.2 | 137.807 | 125.145 | 126.512 | 781.8 | 130.996 | 125.661 | 127.037 | 830.9 | 151.106 | 159.859 | 189.403 | 13.933 | 202.066 | 165.711 | 165.75 | 12.099 | 268.423 | 216.541 | 219.202 | 154.624 | 191.218 | 187.839 | 186.379 | 175.715 | 170.695 | 172.265 | 170.475 | 160.02 | 157.714 | 137.902 | 131.027 | 131.569 | 129.693 | 129.46 | 128.71 | 131.068 | 133.785 | 136.883 | 137.964 | 158.854 | 157.442 | 166.055 | 165 | 162.877 | 302.4 | 329.7 | 333.7 | 166.578 | 379 | 360.8 | 204 | 163.771 | 102.9 | 330.7 | 336.5 | 168.367 | 859.3 | 374.6 | 418.8 | 195.742 | 344.2 | 358.3 | 387.3 | 164.347 | 317.5 | 322.4 | 339.9 | 293.7 | 334.9 | 339.5 | 321.7 | 197.1 | 195.2 | 236.1 | 209.6 | 201.6 | 197.3 | 214.2 | 226.9 | 212.9 | 215.9 | 226.9 | 239.7 | 220.8 | 264.5 | 232.2 | 235.7 | 190.9 | 59.6 |
Total Current Assets
| 2,381 | 2,371 | 2,406 | 2,265 | 2,112 | 2,117 | 2,260 | 2,200 | 2,338.7 | 2,417.3 | 2,112.2 | 2,460.7 | 1,839.2 | 1,788.9 | 1,531.647 | 1,595.5 | 2,032.8 | 2,132.7 | 1,856.5 | 1,562.1 | 1,572.2 | 1,571.448 | 1,562.3 | 1,568.4 | 1,464.656 | 1,367.756 | 1,311.6 | 1,322.2 | 1,252.6 | 1,176.688 | 1,113.34 | 1,101.6 | 1,137.559 | 1,126.248 | 1,094.546 | 1,098.3 | 1,117.527 | 1,136 | 1,078 | 1,076.2 | 1,122.362 | 1,137.5 | 1,117.116 | 1,062.5 | 1,099.491 | 1,062.335 | 1,070.855 | 1,040.2 | 1,079.006 | 1,059.3 | 1,115.2 | 1,088.2 | 1,098.4 | 1,105.461 | 1,045.112 | 1,023.3 | 949.832 | 907.546 | 887.103 | 880.3 | 923.685 | 869.228 | 833.55 | 951.2 | 1,090.022 | 1,145.314 | 1,127.926 | 1,222.062 | 1,272.025 | 1,249.949 | 1,233.009 | 1,261.816 | 1,377.881 | 1,230.418 | 1,156.452 | 1,163.755 | 1,342.182 | 1,200.313 | 1,162.92 | 1,227.669 | 1,135.212 | 1,068.127 | 1,122.73 | 1,107.1 | 1,077.398 | 1,044.114 | 1,055.157 | 1,024.171 | 1,074.435 | 1,017.632 | 881.135 | 982.493 | 1,066.415 | 1,093.789 | 913.141 | 928.276 | 1,130.74 | 979.255 | 1,266.245 | 1,209.391 | 1,353.8 | 1,013.9 | 1,064.7 | 1,109.699 | 1,162.1 | 1,089.3 | 1,100.3 | 1,091.985 | 1,027.2 | 1,103.9 | 1,095.3 | 1,147.766 | 1,476.2 | 962.2 | 961.4 | 884.061 | 805.2 | 809 | 888.2 | 758.822 | 753.8 | 755.4 | 722.2 | 601.4 | 623.4 | 597.1 | 1,390.4 | 1,234.7 | 1,233.1 | 1,266 | 1,276.4 | 1,319.4 | 1,256.3 | 1,209 | 1,273.7 | 1,282.2 | 1,312.3 | 1,431.7 | 1,469.1 | 1,486.1 | 1,501.3 | 1,509.8 | 1,385.2 | 1,090.4 | 862 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11,212 | 11,320 | 11,399 | 10,109 | 10,039 | 9,927 | 9,346 | 9,338 | 9,391.2 | 9,389.1 | 9,436.7 | 9,308 | 9,377.4 | 9,463.6 | 9,388.955 | 9,704.1 | 9,996 | 10,482.9 | 10,940.3 | 11,345.5 | 11,320.2 | 11,259.659 | 10,854.1 | 10,341.8 | 9,895.053 | 9,566.744 | 9,386.1 | 9,132 | 9,028.2 | 8,845.498 | 8,810.724 | 8,893.6 | 8,858.313 | 8,856.5 | 8,817.822 | 8,899.7 | 8,634.096 | 8,215.8 | 7,908.4 | 7,690.8 | 7,457.928 | 7,618.2 | 7,213.357 | 7,124.6 | 6,667.998 | 6,462.262 | 6,277.469 | 6,379.5 | 6,290.366 | 6,183.1 | 6,155.3 | 5,673.9 | 5,455.2 | 5,450.476 | 5,073.476 | 4,808 | 4,812.024 | 4,788.866 | 4,726.148 | 4,722.6 | 4,868.9 | 4,999.3 | 5,099.225 | 5,112 | 5,203 | 5,233.337 | 5,118.065 | 5,020.125 | 5,048.411 | 5,116.974 | 5,202.16 | 5,008.3 | 4,801.407 | 4,611.556 | 4,396.194 | 4,281.212 | 4,118.8 | 4,054.381 | 4,036.941 | 3,811.309 | 3,721.029 | 3,760.569 | 3,751.664 | 3,552.938 | 3,499.291 | 3,134.373 | 3,012.805 | 3,028.491 | 2,997.062 | 3,008.564 | 2,991.823 | 3,045.997 | 3,120.492 | 3,204.084 | 3,219.674 | 3,625.432 | 3,566.191 | 3,733.395 | 3,707.921 | 3,676.556 | 585.4 | 600.1 | 591.9 | 3,809.92 | 595.9 | 3,853 | 3,748.4 | 3,727.166 | 3,704.6 | 604.1 | 617.8 | 3,901.199 | 3,938.9 | 4,455.6 | 4,514.2 | 4,437.25 | 4,338.3 | 4,263.3 | 4,144.8 | 3,729.392 | 3,595.5 | 3,533.6 | 3,400.6 | 3,186.5 | 3,081.2 | 3,018.9 | 3,132.5 | 2,293.8 | 2,973.2 | 3,081 | 3,098.3 | 2,986.1 | 3,036.8 | 3,178 | 3,255.5 | 3,311.4 | 3,540.6 | 3,686 | 3,676.8 | 2,999.6 | 3,604.7 | 3,524.2 | 3,474.9 | 2,884.6 | 2,360.2 |
Goodwill
| 1,126 | 1,115 | 1,017 | 940 | 860 | 861 | 861 | 861 | 867.756 | 854.202 | 844.793 | 570.905 | 475.267 | 475.553 | 475.4 | 475.245 | 474.748 | 474.48 | 474.179 | 475.025 | 474.814 | 474.937 | 474.742 | 475.206 | 493.169 | 480.351 | 380.122 | 395.504 | 395.12 | 387.922 | 387.096 | 386.772 | 387.73 | 388.278 | 389.382 | 389.135 | 390.853 | 392.26 | 391.082 | 393.029 | 394.256 | 383.879 | 383.2 | 383.719 | 384.01 | 383.371 | 383.515 | 384.216 | 384.477 | 377.539 | 377.829 | 377.306 | 379.239 | 381.499 | 378.746 | 355.842 | 217.204 | 216.286 | 216.985 | 216.444 | 215.737 | 216.604 | 217.185 | 198.253 | 222.878 | 220.224 | 196.492 | 166.57 | 160.568 | 159.996 | 159.391 | 159.244 | 158.247 | 157.671 | 156.018 | 155.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 480 | 490 | 569 | 396 | 274 | 281 | 288 | 295 | 298.495 | 310.745 | 322.12 | 170.205 | 38.09 | 39.814 | 41.473 | 43.216 | 44.945 | 46.694 | 48.673 | 50.905 | 52.742 | 54.904 | 57.068 | 59.075 | 61.221 | 79.613 | 41.746 | 42.93 | 44.381 | 45.676 | 46.905 | 48.249 | 49.994 | 51.618 | 53.588 | 55.192 | 60.551 | 62.874 | 63.977 | 66.619 | 68.211 | 69.224 | 70.411 | 72.406 | 74.335 | 75.52 | 77.711 | 80.475 | 82.432 | 80.706 | 83.126 | 84.82 | 86.021 | 85.975 | 82.006 | 72.269 | 37.356 | 37.416 | 38.723 | 39.12 | 39.753 | 39.662 | 39.624 | 36.705 | 27.97 | 27.952 | 26.485 | 19.231 | 13.789 | 13.988 | 14.188 | 14.387 | 15.11 | 22.149 | 22.269 | 22.462 | 180.529 | 180.705 | 181.948 | 182.424 | 183.113 | 183.35 | 183.376 | 177.594 | 182.515 | 182.694 | 181.57 | 182.56 | 170.743 | 171.569 | 189.551 | 189.163 | 206.504 | 219.238 | 223.337 | 228.118 | 213.249 | 221.421 | 226.813 | 232.2 | 238 | 309.2 | 311.3 | 312.6 | 308.1 | 288.5 | 272.7 | 275 | 254.2 | 298.7 | 299 | 281.9 | 295.2 | 295.8 | 300 | 302.7 | 303.9 | 304.3 | 305.3 | 302.6 | 266 | 271.2 | 245.9 | 247 | 250.9 | 254.6 | 451.2 | 456.2 | 463 | 468.4 | 472.3 | 482.2 | 514.6 | 514.2 | 524.1 | 533.2 | 531.9 | 534.3 | 538.3 | 541.7 | 547.9 | 560.3 | 576.9 | 510.4 | 322.6 |
Goodwill and Intangible Assets
| 1,606 | 1,605 | 1,586 | 1,336 | 1,134 | 1,142 | 1,149 | 1,156 | 1,166.251 | 1,164.947 | 1,166.913 | 741.11 | 513.357 | 515.367 | 516.873 | 518.461 | 519.693 | 521.174 | 522.852 | 525.93 | 527.556 | 529.841 | 531.81 | 534.281 | 554.39 | 559.964 | 421.868 | 438.434 | 439.501 | 433.598 | 434.001 | 435.021 | 437.724 | 439.896 | 442.97 | 444.327 | 451.404 | 455.134 | 455.059 | 459.648 | 462.467 | 453.103 | 453.611 | 456.125 | 458.345 | 458.891 | 461.226 | 464.691 | 466.909 | 458.245 | 460.955 | 462.126 | 465.26 | 467.474 | 460.752 | 428.111 | 254.56 | 253.702 | 255.708 | 255.564 | 255.49 | 256.266 | 256.809 | 234.958 | 250.848 | 248.176 | 222.977 | 185.801 | 174.357 | 173.984 | 173.579 | 173.631 | 173.357 | 179.82 | 178.287 | 178.247 | 180.529 | 180.705 | 181.948 | 182.424 | 183.113 | 183.35 | 183.376 | 177.594 | 182.515 | 182.694 | 181.57 | 182.56 | 170.743 | 171.569 | 189.551 | 189.163 | 206.504 | 219.238 | 223.337 | 228.118 | 213.249 | 221.421 | 226.813 | 232.2 | 238 | 309.2 | 311.3 | 312.6 | 308.1 | 288.5 | 272.7 | 275 | 254.2 | 298.7 | 299 | 281.9 | 295.2 | 295.8 | 300 | 302.7 | 303.9 | 304.3 | 305.3 | 302.6 | 266 | 271.2 | 245.9 | 247 | 250.9 | 254.6 | 451.2 | 456.2 | 463 | 468.4 | 472.3 | 482.2 | 514.6 | 514.2 | 524.1 | 533.2 | 531.9 | 534.3 | 538.3 | 541.7 | 547.9 | 560.3 | 576.9 | 510.4 | 322.6 |
Long Term Investments
| 9,091 | -1,640 | -1,633 | -13 | -2,834 | -2,807 | 0 | -14 | 0 | 0 | -1,375.255 | -2,015.914 | -1,729.207 | -1,700.08 | -15.082 | 0 | -1,619.399 | -1,631.661 | -1,654.817 | 0 | -1,743.26 | -230.003 | -1,734.46 | 59.403 | -679.111 | -678.988 | -1,665.903 | 61.425 | -2,215.727 | -1,194.073 | -1,209.284 | 48.451 | -1,181.871 | -1,127.129 | -1,097.417 | 41.72 | -1,073.131 | -1,987.604 | -1,943.17 | 38.681 | -1,051.35 | -1,933.416 | -961.14 | 32.519 | -809.538 | -796.584 | -762.373 | 22.426 | 423.339 | 416.322 | 410.049 | 18.696 | 426.849 | 420.878 | 402.843 | 17.404 | 393.339 | 387.939 | 393.719 | 19.686 | 405.534 | 405.19 | 380.836 | 16.95 | 412.456 | 441.58 | -1,014.45 | 25.276 | -968.779 | -951.701 | -911.589 | 26.748 | -901.773 | -876.819 | -854.724 | 0 | -855.657 | -833.178 | -839.938 | 0 | -973.523 | -932.267 | -904.346 | 0 | -969.23 | -960.507 | -945.96 | 0 | -1,040.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,628 | 1,640 | 1,633 | 13 | 1,700 | 1,665 | 1,610 | 14 | 0 | 1,439.507 | 1,375.255 | 1,274.804 | 1,215.85 | 1,184.713 | 1,143.287 | 0 | 1,099.706 | 1,110.487 | 1,131.965 | 0 | 1,215.704 | 1,222.849 | 1,202.65 | 14.153 | 1,331.36 | 1,309.445 | 1,244.035 | 6.736 | 1,776.226 | 1,739.326 | 1,710.267 | -483.472 | 1,700.154 | 1,655.982 | 1,621.894 | -486.047 | 1,575.507 | 1,532.47 | 1,488.111 | -498.329 | 1,526.002 | 1,480.313 | 1,433.288 | -488.644 | 1,260.497 | 1,220.97 | 1,187.684 | -487.117 | 1,181.425 | 1,144.068 | 1,117.929 | -480.822 | 1,190.812 | 1,159.365 | 1,135.461 | -445.515 | 1,063.951 | 1,012.159 | 1,026.925 | -275.25 | 953.193 | 935.798 | 910.668 | -251.908 | 1,070.64 | 1,054.733 | 1,014.45 | 390.072 | 968.779 | 951.701 | 911.589 | 338.014 | 901.773 | 876.819 | 854.724 | 0 | 855.657 | 833.178 | 839.938 | 0 | 973.523 | 932.267 | 904.346 | 0 | 969.23 | 960.507 | 945.96 | 0 | 1,040.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -9,421 | 1,112 | 1,090 | 2,068 | 3,179 | 2,927 | 178 | 1,701 | 1,602.949 | 64.946 | 1,520.487 | 2,065.7 | 1,679.5 | 1,650.5 | 108.933 | 1,113.939 | 1,613.2 | 1,593.1 | 1,567.3 | 1,041.87 | 1,590.6 | 168.26 | 1,534.5 | 533.063 | 117.957 | 103.945 | 1,038.6 | 491.405 | 978.2 | 123.747 | 114.759 | 907.3 | 156.894 | 184.63 | 174.715 | 969.8 | 114.783 | 940.4 | 920.3 | 905.7 | 86.953 | 932 | 111.251 | 916.6 | 131.009 | 152.473 | 157.241 | 899.3 | -1,181.425 | -1,144.035 | -1,110.833 | 855.8 | -1,190.721 | -1,159.365 | -1,135.461 | 821 | -1,063.951 | -1,012.159 | -1,026.925 | 657.1 | -953.229 | -935.755 | -910.668 | 626.3 | -1,070.648 | -1,054.733 | 431.598 | 11.313 | 390.834 | 389.081 | 390.093 | 20.414 | 375.6 | 399.784 | 394.334 | 410.05 | 402.524 | 408.52 | 415.292 | 416.531 | 414.189 | 421.518 | 430.725 | 440.971 | 447.17 | 495.693 | 519.417 | 531.76 | 679.231 | 674.466 | 698.418 | 705.958 | 714.008 | 725.552 | 718.68 | 693.097 | 709.342 | 696.047 | 691.178 | 652.303 | 4,077.5 | 4,260.3 | 3,982.9 | 476.382 | 3,852.6 | 442.7 | 442.5 | 414.909 | 387.2 | 3,636.5 | 3,593.8 | 314.524 | 307.4 | 292 | 276.7 | 269.804 | 261 | 254 | 236.3 | 223.659 | 212.4 | 216.3 | 212.6 | 223.5 | 975.9 | 991.6 | 225.9 | 945.4 | 223.8 | 228.1 | 245.7 | 292.4 | 363.5 | 370 | 371.9 | 374.8 | 237.8 | 260.6 | 257.2 | 910.1 | 302 | 444.5 | 333.6 | 298.5 | 195.8 |
Total Non-Current Assets
| 14,116 | 14,037 | 14,075 | 13,513 | 13,218 | 12,854 | 12,283 | 12,195 | 12,160.4 | 12,058.5 | 12,124.1 | 11,373.7 | 11,056.9 | 11,114.1 | 11,142.966 | 11,336.5 | 11,609.2 | 12,076 | 12,507.6 | 12,913.3 | 12,910.8 | 12,950.606 | 12,388.6 | 11,482.7 | 11,219.649 | 10,861.11 | 10,424.7 | 10,130 | 10,006.4 | 9,948.096 | 9,860.467 | 9,800.9 | 9,971.214 | 10,009.879 | 9,959.984 | 9,869.5 | 9,702.659 | 9,156.2 | 8,828.7 | 8,596.5 | 8,482 | 8,550.2 | 8,250.367 | 8,041.2 | 7,708.311 | 7,498.012 | 7,321.247 | 7,278.8 | 7,180.614 | 7,057.7 | 7,033.4 | 6,529.7 | 6,347.4 | 6,338.828 | 5,937.071 | 5,629 | 5,459.923 | 5,430.507 | 5,375.575 | 5,379.7 | 5,529.888 | 5,660.799 | 5,736.87 | 5,738.3 | 5,866.296 | 5,923.093 | 5,772.64 | 5,632.587 | 5,613.602 | 5,680.039 | 5,765.832 | 5,567.107 | 5,350.364 | 5,191.16 | 4,968.815 | 4,869.509 | 4,701.853 | 4,643.606 | 4,634.181 | 4,410.264 | 4,318.331 | 4,365.437 | 4,365.765 | 4,171.503 | 4,128.976 | 3,812.76 | 3,713.792 | 3,742.811 | 3,847.036 | 3,854.599 | 3,879.792 | 3,941.118 | 4,041.004 | 4,148.874 | 4,161.691 | 4,546.647 | 4,488.782 | 4,650.863 | 4,625.912 | 4,561.059 | 4,900.9 | 5,169.6 | 4,886.1 | 4,598.902 | 4,756.6 | 4,584.2 | 4,463.6 | 4,417.075 | 4,346 | 4,539.3 | 4,510.6 | 4,497.623 | 4,541.5 | 5,043.4 | 5,090.9 | 5,009.754 | 4,903.2 | 4,821.6 | 4,686.4 | 4,255.651 | 4,073.9 | 4,021.1 | 3,859.1 | 3,657 | 4,308 | 4,265.1 | 3,809.6 | 3,695.4 | 3,660 | 3,777.5 | 3,816.3 | 3,760.7 | 3,914.9 | 4,062.2 | 4,151.5 | 4,219.4 | 4,310.3 | 4,480.9 | 4,472.3 | 4,451.4 | 4,454.6 | 4,529 | 4,385.4 | 3,693.5 | 2,878.6 |
Total Assets
| 16,497 | 16,408 | 16,481 | 15,778 | 15,330 | 14,971 | 14,543 | 14,395 | 14,499 | 14,475.9 | 14,236.3 | 13,834.3 | 12,896.1 | 12,903 | 12,674.613 | 12,932 | 13,642 | 14,208.8 | 14,364.2 | 14,475.3 | 14,482.8 | 14,522.054 | 13,950.9 | 13,051.1 | 12,684.305 | 12,228.866 | 11,736.2 | 11,452.2 | 11,259 | 11,124.784 | 10,973.807 | 10,902.5 | 11,108.773 | 11,136.127 | 11,054.53 | 10,967.8 | 10,820.186 | 10,292.1 | 9,906.8 | 9,672.7 | 9,604.362 | 9,687.7 | 9,367.483 | 9,103.7 | 8,807.802 | 8,560.347 | 8,392.102 | 8,319 | 8,259.62 | 8,117 | 8,148.6 | 7,617.8 | 7,445.8 | 7,444.289 | 6,982.183 | 6,652.4 | 6,409.755 | 6,338.053 | 6,262.678 | 6,260 | 6,453.6 | 6,530 | 6,570.42 | 6,689.5 | 6,956.3 | 7,068.407 | 6,900.566 | 6,854.649 | 6,885.627 | 6,929.988 | 6,998.841 | 6,828.923 | 6,728.245 | 6,421.578 | 6,125.267 | 6,033.264 | 6,044.035 | 5,843.919 | 5,797.101 | 5,637.933 | 5,453.543 | 5,433.564 | 5,488.495 | 5,278.603 | 5,206.374 | 4,856.874 | 4,768.949 | 4,766.982 | 4,921.471 | 4,872.231 | 4,760.927 | 4,923.611 | 5,107.419 | 5,242.663 | 5,074.832 | 5,474.923 | 5,619.522 | 5,630.118 | 5,892.157 | 5,770.45 | 6,254.7 | 6,183.5 | 5,950.8 | 5,708.601 | 5,918.7 | 5,673.5 | 5,563.9 | 5,509.06 | 5,373.2 | 5,643.2 | 5,605.9 | 5,645.389 | 6,017.7 | 6,005.6 | 6,052.3 | 5,893.815 | 5,708.4 | 5,630.6 | 5,574.6 | 5,014.473 | 4,827.7 | 4,776.5 | 4,581.3 | 4,258.4 | 4,931.4 | 4,862.2 | 5,200 | 4,930.1 | 4,893.1 | 5,043.5 | 5,092.7 | 5,080.1 | 5,171.2 | 5,271.2 | 5,425.2 | 5,501.6 | 5,622.6 | 5,912.6 | 5,941.4 | 5,937.5 | 5,955.9 | 6,038.8 | 5,770.6 | 4,783.9 | 3,740.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 891 | 797 | 854 | 833 | 911 | 934 | 980 | 767 | 876.083 | 966.555 | 867.322 | 747.898 | 733.4 | 672.553 | 547.532 | 547.389 | 461.653 | 425.686 | 522.612 | 594.712 | 742.868 | 768.054 | 839.792 | 731.876 | 704.613 | 706.239 | 618.588 | 599.303 | 557.216 | 536.443 | 536.225 | 445.47 | 457.843 | 462.335 | 475.017 | 502.373 | 550.305 | 652.193 | 625.473 | 560.852 | 513.769 | 479.952 | 505.779 | 475.364 | 442.076 | 458.627 | 462.192 | 398.983 | 422.791 | 494.42 | 720.599 | 391.827 | 408.46 | 395.49 | 466.955 | 294.38 | 305.097 | 363.5 | 338.017 | 262.712 | 233.636 | 222.671 | 256.632 | 295.083 | 352.083 | 346.977 | 400.027 | 383.808 | 438.483 | 443.529 | 549.429 | 515.121 | 590.615 | 486.362 | 488.929 | 414.336 | 461.153 | 409.992 | 418.179 | 384.016 | 381.603 | 337.99 | 426.894 | 299.725 | 297.323 | 307.792 | 292.554 | 277.001 | 291.453 | 291.62 | 269.71 | 255.924 | 286.067 | 297.267 | 325.66 | 379.155 | 341.652 | 381.112 | 415.743 | 334.103 | 465.2 | 530.1 | 529.6 | 399.495 | 375.5 | 424.2 | 346.6 | 305.337 | 334.6 | 319.6 | 346.2 | 321.468 | 346.6 | 385.8 | 407.1 | 380.264 | 398.6 | 450.9 | 528.7 | 422.532 | 382.3 | 356.5 | 369.3 | 297.3 | 292.7 | 290.1 | 410.4 | 401.6 | 378.6 | 343.5 | 416.4 | 354.7 | 336.4 | 328.5 | 345.5 | 327 | 364.1 | 391.4 | 412.5 | 418.7 | 362.3 | 0 | 0 | 0 | 0 |
Short Term Debt
| 975 | 1,389 | 1,044 | 1,817 | 1,888 | 1,330 | 1,674 | 1,540 | 1,226.016 | 1,577.099 | 1,712.139 | 1,433.595 | 1,437.771 | 1,443.326 | 869.424 | 595.366 | 1,208.354 | 1,533.117 | 923.841 | 1,226.849 | 1,013.579 | 1,124.906 | 1,189.481 | 929.952 | 859.53 | 740.548 | 677.916 | 826.069 | 143.942 | 588.852 | 973.115 | 791.41 | 1,055.146 | 1,047.208 | 612.223 | 634.53 | 305.759 | 347.817 | 11.417 | 12.2 | 462.312 | 557.7 | 400.846 | 259.4 | 350.954 | 258.697 | 259.733 | 368 | 443.629 | 381.6 | 586.9 | 274.4 | 255.4 | 293.882 | 467.974 | 420.1 | 463.466 | 380.909 | 206.911 | 232.6 | 256.6 | 337.2 | 107.076 | 384.3 | 285.9 | 269.053 | 302.38 | 222.698 | 385.889 | 151.613 | 313.092 | 332.745 | 389.317 | 358.196 | 263.028 | 269.438 | 329.687 | 326.928 | 422.271 | 389.55 | 318.277 | 354.284 | 265.289 | 366.411 | 330.447 | 243.436 | 245.658 | 162.369 | 218.627 | 183.236 | 258.656 | 317.087 | 293.179 | 422.041 | 284.597 | 412.738 | 553.675 | 639.219 | 579.795 | 574.253 | 623.4 | 697.8 | 607.5 | 483.334 | 319.5 | 171.7 | 209.7 | 301.361 | 348.5 | 368 | 276.3 | 199.958 | 145 | 162.6 | 166.2 | 212.077 | 168.3 | 164.7 | 148.9 | 118.103 | 84.8 | 119.1 | 119.3 | 156.5 | 161.7 | 164.9 | 195.8 | 177.6 | 217 | 245.3 | 231 | 254.1 | 250.5 | 257.2 | 322 | 526.9 | 314.7 | 321.3 | 605.4 | 533.7 | 312.8 | 380.2 | 168.7 | 190.8 | 93.9 |
Tax Payables
| 150 | 6 | 43 | 129 | 143 | 138 | 137 | 132 | 193.269 | 186.403 | 171.496 | 175.149 | 187.095 | 177.191 | 166.137 | 168.881 | 130.657 | 129.141 | 124.104 | 118.876 | 117.334 | 107.443 | 111.215 | 103.89 | 99.887 | 99.877 | 102.669 | 104.398 | 101.656 | 94.823 | 100.501 | 96.347 | 97.257 | 97.635 | 102.174 | 105.027 | 98.093 | 109.071 | 109.013 | 97.396 | 96.973 | 96.941 | 103.085 | 96.811 | 86.986 | 88.898 | 101.911 | 99.707 | 82.827 | 0 | 0 | 85.98 | 105.9 | 0 | 83.088 | 75.654 | 0 | 0 | 0 | 70.829 | 0 | 0 | 0 | 77.463 | 0 | 0 | 0 | 89.29 | 0 | 0 | 0 | 83.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 229 | 168 | 170 | 245 | -2,799 | -2,264 | 265 | 262 | 299.913 | 270.959 | 276.469 | 277.332 | 272.931 | 277.816 | 265.654 | 263.314 | 252.045 | 243.05 | 240.979 | 247.778 | 245.685 | 247.216 | 250.201 | 96.211 | 102.7 | 96.197 | 90.136 | 83.907 | 81.299 | 80.868 | 78.078 | 75.289 | 76.591 | 80.01 | 79.283 | 74.907 | 79.372 | 78.447 | 72.278 | 71.147 | 70.788 | 71.063 | 71.169 | 70.977 | 73.202 | 73.201 | 69.657 | 73.228 | 18.688 | -494.42 | -720.599 | 71.649 | 19.648 | 0 | 0 | 47.711 | 0 | 0 | 0 | 29.511 | -0.046 | 0.047 | 0 | 27.017 | -0.046 | 0 | 0 | 30.017 | 0.877 | 0 | 0 | 23.474 | 0 | 0 | 0 | 849.117 | 0 | 0 | 0 | 870.669 | 0 | 0 | 0 | 893.699 | 0 | 0 | 0 | 933.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,116 | 830 | 850 | -829 | 2,099 | 2,081 | -838 | -602 | -249.412 | -641.513 | -860.73 | -591.325 | -644.302 | -700.295 | 602.641 | 130.531 | -536.852 | -906.853 | -344.532 | -598.539 | -409.932 | 500.973 | -642.374 | -395.639 | 515.975 | 475.58 | -255.24 | -322.579 | 303.943 | 411.201 | 390.381 | -359.469 | 440.271 | 428.507 | 427.017 | -166.11 | 431.826 | 102.343 | 405.932 | 449.401 | 428.704 | 407.985 | 394.828 | 425.359 | 408.035 | 406.101 | 387.288 | 432.489 | 448.725 | 980 | 1,174.9 | 436.024 | 479.392 | 495.808 | 445.47 | 369.309 | 409.605 | 425.97 | 384.688 | 325.477 | 401.83 | 375.237 | 376.873 | 404.8 | 430.931 | 407.453 | 411.65 | 382.838 | 472.875 | 410.626 | 421.319 | 396.282 | 453.997 | 396.737 | 462.4 | -279.396 | 487.492 | 358.436 | 425.432 | -189.379 | 434.287 | 390.499 | 384.65 | -485.758 | 428.302 | 398.763 | 415.264 | -511.007 | 455.207 | 420.665 | 430.044 | 440.915 | 519.623 | 455.489 | 441.15 | 510.411 | 554.984 | 459.491 | 505.794 | 541.156 | 718.1 | 429.9 | 458.3 | 479.835 | 499.7 | 422.4 | 466.2 | 482.811 | 468.6 | 537.6 | 599.8 | 633.529 | 505.7 | 485.6 | 499.6 | 527.834 | 546.6 | 543.8 | 558.5 | 552.518 | 523.9 | 524.1 | 497.8 | 515 | 548.6 | 540.9 | 539.8 | 563.1 | 603.5 | 615.8 | 587.8 | 575.8 | 610.3 | 607.5 | 547.2 | 589.7 | 610.1 | 584 | 566.8 | 592.9 | 560.8 | 938 | 814.9 | 738.8 | 610.4 |
Total Current Liabilities
| 3,211 | 3,184 | 2,918 | 2,066 | 2,099 | 2,081 | 2,081 | 1,967 | 2,152.6 | 2,173.1 | 1,995.2 | 1,867.5 | 1,799.8 | 1,693.4 | 2,285.251 | 1,536.6 | 1,385.2 | 1,295 | 1,342.9 | 1,470.8 | 1,592.2 | 2,641.149 | 1,637.1 | 1,362.4 | 2,182.818 | 2,018.564 | 1,131.4 | 1,186.7 | 1,086.4 | 1,617.364 | 1,977.799 | 952.7 | 2,029.851 | 2,018.06 | 1,593.54 | 1,045.7 | 1,367.262 | 1,180.8 | 1,115.1 | 1,093.6 | 1,475.573 | 1,516.7 | 1,372.622 | 1,231.1 | 1,274.267 | 1,196.626 | 1,178.87 | 1,272.7 | 1,333.833 | 1,361.6 | 1,761.8 | 1,173.9 | 1,162.9 | 1,185.18 | 1,380.399 | 1,131.5 | 1,178.168 | 1,170.379 | 929.616 | 850.3 | 892.02 | 935.155 | 740.581 | 1,111.2 | 1,068.868 | 1,023.483 | 1,114.057 | 1,019.361 | 1,298.124 | 1,005.768 | 1,283.84 | 1,267.622 | 1,433.929 | 1,241.295 | 1,214.357 | 1,253.495 | 1,278.332 | 1,095.356 | 1,265.882 | 1,454.856 | 1,134.167 | 1,082.773 | 1,076.833 | 1,074.077 | 1,056.072 | 949.991 | 953.476 | 862.076 | 965.287 | 895.521 | 958.41 | 1,013.926 | 1,098.869 | 1,174.797 | 1,051.407 | 1,302.304 | 1,450.311 | 1,479.822 | 1,501.332 | 1,449.512 | 1,806.7 | 1,657.8 | 1,595.4 | 1,362.664 | 1,194.7 | 1,018.3 | 1,022.5 | 1,089.509 | 1,151.7 | 1,225.2 | 1,222.3 | 1,154.955 | 997.3 | 1,034 | 1,072.9 | 1,120.175 | 1,113.5 | 1,159.4 | 1,236.1 | 1,093.153 | 991 | 999.7 | 986.4 | 968.8 | 1,003 | 995.9 | 1,146 | 1,142.3 | 1,199.1 | 1,204.6 | 1,235.2 | 1,184.6 | 1,197.2 | 1,193.2 | 1,214.7 | 1,443.6 | 1,288.9 | 1,296.7 | 1,584.7 | 1,545.3 | 1,235.9 | 1,318.2 | 983.6 | 929.6 | 704.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6,628 | 6,450 | 6,802 | 7,114 | 6,621 | 6,525 | 6,340 | 6,352 | 6,334.1 | 6,593.2 | 6,780.8 | 6,579.7 | 5,987.1 | 6,235.7 | 5,763.447 | 6,610.2 | 7,436.6 | 8,147.7 | 8,174.4 | 7,924.8 | 7,746.6 | 6,756.707 | 7,143.2 | 6,623.6 | 5,423.58 | 5,237.377 | 5,677.7 | 5,409.7 | 5,349.2 | 4,795.992 | 4,353.11 | 5,391.3 | 4,464.495 | 4,586.806 | 4,987.217 | 5,517.9 | 5,144.938 | 4,854.9 | 4,703.9 | 4,497 | 4,045.245 | 4,159.5 | 4,045.751 | 3,930 | 3,686.038 | 3,655.71 | 3,585.89 | 3,452.8 | 3,444.461 | 3,364.1 | 3,006.3 | 3,107.8 | 2,943.2 | 2,947.899 | 2,341.142 | 2,326.9 | 2,066.319 | 2,091.167 | 2,216.904 | 2,265.1 | 2,269.8 | 2,375.1 | 2,740.312 | 2,478.5 | 2,635.7 | 2,721.142 | 2,494.106 | 2,553.431 | 2,430.206 | 2,748.346 | 2,565.084 | 2,484.198 | 2,242.878 | 2,130.913 | 2,035.771 | 1,915.928 | 1,888.625 | 1,896.549 | 1,742.991 | 1,393.666 | 1,401.694 | 1,526.393 | 1,580.511 | 1,449.489 | 1,445.546 | 1,252.621 | 1,261.607 | 1,389.099 | 1,335.988 | 1,370.369 | 1,242.026 | 1,391.597 | 1,488.632 | 1,513.835 | 1,478.802 | 1,604.242 | 1,680.263 | 1,667.291 | 1,868.201 | 1,819.136 | 1,874.8 | 2,269.6 | 2,111.1 | 2,099.697 | 2,466.2 | 2,449.6 | 2,365.1 | 2,267.554 | 1,976 | 2,130.6 | 2,167.9 | 2,237.01 | 2,520.4 | 2,552.4 | 2,610.5 | 2,411.024 | 2,317.9 | 2,254.1 | 2,189.4 | 1,794.795 | 1,765.2 | 1,781 | 1,676.5 | 1,374.9 | 1,752.5 | 1,746.7 | 1,683.6 | 1,529.1 | 1,470.3 | 1,672 | 1,740 | 1,777.5 | 1,815.3 | 1,945.5 | 2,091 | 1,923.3 | 2,150.2 | 2,410.2 | 2,173.6 | 2,193 | 2,474.9 | 2,414.7 | 2,512.1 | 1,888.8 | 1,539.3 |
Deferred Revenue Non-Current
| 423 | 404 | 383 | 368 | 357 | 351 | 349 | 366 | 371.407 | 381.051 | 399.48 | 410.657 | 420.47 | 428.683 | 442.702 | 449.279 | 449.978 | 449.876 | 446.84 | 441.547 | 428.386 | 421.403 | 418.626 | 3.39 | 3.391 | 3.436 | 3.533 | 3.638 | 4.089 | 4.188 | 4.501 | 4.569 | 4.688 | 4.791 | 4.974 | 5.085 | 6.193 | 5.648 | 5.752 | 5.929 | 5.993 | 6.175 | 6.24 | 6.239 | 6.238 | 6.238 | 6.243 | 6.236 | 0 | -1,144.068 | -1,117.929 | 8.02 | -1,190.812 | 0 | 0 | 12.184 | 0 | 0 | 0 | -1,035.874 | -0.005 | -0.049 | 0 | -917.365 | 0.028 | 0 | 0 | 200.381 | 0 | 0 | 0 | 226.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,628 | 1,640 | 1,633 | 1,658 | 1,700 | 1,665 | 1,610 | 1,571 | 1,492.219 | 1,439.507 | 1,375.255 | 1,274.804 | 1,215.85 | 1,184.713 | 1,143.287 | 1,125.733 | 1,099.706 | 1,110.487 | 1,131.965 | 1,161.444 | 1,215.704 | 1,222.849 | 1,202.65 | 1,304.844 | 1,331.36 | 1,309.445 | 1,244.035 | 1,208.766 | 1,776.226 | 1,739.326 | 1,710.267 | 1,688.681 | 1,700.154 | 1,655.982 | 1,621.894 | 1,587.522 | 1,575.507 | 1,532.47 | 1,488.111 | 1,475.97 | 1,526.002 | 1,480.313 | 1,433.288 | 1,390.881 | 1,260.497 | 1,220.97 | 1,187.684 | 1,177.074 | 1,181.425 | 1,144.068 | 1,117.929 | 1,121.493 | 1,190.812 | 1,159.365 | 1,135.461 | 1,108.856 | 1,063.951 | 1,012.159 | 1,026.925 | 1,035.874 | 953.193 | 935.798 | 910.668 | 917.365 | 1,070.64 | 1,054.733 | 1,014.45 | 984.361 | 968.779 | 951.701 | 911.589 | 907.166 | 901.773 | 876.819 | 854.724 | 849.117 | 855.657 | 833.178 | 839.938 | 870.669 | 973.523 | 932.267 | 904.346 | 893.699 | 969.23 | 960.507 | 945.96 | 933.713 | 1,040.646 | 1,035.618 | 1,019.122 | 1,003.145 | 1,002.38 | 1,000.088 | 1,008.16 | 1,017.304 | 932.79 | 929.665 | 1,023.419 | 1,011.095 | 856.2 | 841.6 | 820.4 | 807.623 | 814.5 | 747.5 | 718.6 | 726.025 | 668.2 | 697.4 | 659 | 686.143 | 696 | 657.4 | 655.5 | 648.373 | 607.6 | 593.1 | 582.3 | 570.653 | 553.8 | 537 | 523 | 526.6 | 509.6 | 489.6 | 507.4 | 447.4 | 434.4 | 425.9 | 414.9 | 419.6 | 479 | 472.6 | 474.4 | 476.4 | 505.1 | 510.2 | 506.4 | 503.7 | 517.6 | 520.1 | 545 | 463.3 | 366.7 |
Other Non-Current Liabilities
| 1,551 | 1,649 | 1,680 | 1,503 | 1,456 | 1,253 | 1,158 | 1,202 | 1,137.874 | 1,056.442 | 1,037.265 | 903.739 | 959.18 | 942.304 | 760.239 | 954.588 | 1,119.916 | 1,046.637 | 1,025.395 | 1,000.409 | 1,022.91 | 872.24 | 981.124 | 846.566 | 824.758 | 818.641 | 820.732 | 808.396 | 867.985 | 861.815 | 848.334 | 812.95 | 812.544 | 823.39 | 801.587 | 824.493 | 774.222 | 804.082 | 782.437 | 780.701 | 569.05 | 560.012 | 611.041 | 648.78 | 925.306 | 933.444 | 942.27 | 942.69 | 822.002 | 2,006.9 | 2,009.1 | 888.387 | 1,888.3 | 692.566 | 684.905 | 668.66 | 693.018 | 689.669 | 681.002 | 1,717.5 | 886.917 | 867.405 | 850.682 | 1,754.6 | 408.261 | 418.158 | 404.088 | 209.526 | 402.253 | 425.12 | 464.576 | 223.084 | 504.28 | 524.389 | 496.768 | 487.268 | 404.537 | 461.83 | 422.13 | 408.554 | 503.008 | 497.606 | 541.611 | 516.953 | 502.589 | 505.394 | 480.103 | 473.879 | 276.947 | 291.852 | 289.069 | 284.274 | 277.133 | 301.676 | 300.653 | 298.365 | 326.125 | 323.712 | 284.032 | 285.802 | 314.8 | 333 | 330.9 | 343.003 | 348.1 | 357.2 | 352.5 | 365.264 | 390.8 | 453.4 | 459.1 | 461.275 | 475.1 | 465.9 | 466.8 | 474.218 | 471.9 | 441.7 | 425.7 | 426.848 | 411.3 | 399.9 | 388.6 | 397.9 | 395.1 | 389.1 | 393.8 | 336.2 | 328.6 | 318.8 | 314.4 | 310.7 | 249.1 | 244.1 | 235.9 | 229.9 | 216.8 | 223.2 | 214.5 | 208.9 | 245.6 | 294.9 | 414.2 | 361.2 | 255.2 |
Total Non-Current Liabilities
| 10,230 | 10,143 | 10,498 | 10,643 | 10,134 | 9,794 | 9,457 | 9,491 | 9,335.6 | 9,470.2 | 9,592.8 | 9,168.9 | 8,582.6 | 8,791.4 | 8,109.675 | 9,139.8 | 10,106.2 | 10,754.7 | 10,778.6 | 10,528.2 | 10,413.6 | 9,273.199 | 9,745.6 | 8,778.4 | 7,583.089 | 7,368.899 | 7,746 | 7,430.5 | 7,997.5 | 7,401.321 | 6,916.212 | 7,897.5 | 6,981.881 | 7,070.969 | 7,415.672 | 7,935 | 7,500.86 | 7,197.1 | 6,980.2 | 6,759.6 | 6,146.29 | 6,206 | 6,096.32 | 5,975.9 | 5,878.079 | 5,816.362 | 5,722.087 | 5,578.8 | 5,447.888 | 5,371 | 5,015.4 | 5,125.7 | 4,831.5 | 4,799.83 | 4,161.508 | 4,116.6 | 3,823.288 | 3,792.995 | 3,924.831 | 3,982.6 | 4,109.905 | 4,178.254 | 4,501.662 | 4,233.1 | 4,114.629 | 4,194.033 | 3,912.644 | 3,947.699 | 3,801.238 | 4,125.167 | 3,941.249 | 3,840.522 | 3,648.931 | 3,532.121 | 3,387.263 | 3,252.313 | 3,148.819 | 3,191.557 | 3,005.059 | 2,672.889 | 2,878.225 | 2,956.266 | 3,026.468 | 2,860.141 | 2,917.365 | 2,718.522 | 2,687.67 | 2,796.691 | 2,653.581 | 2,697.839 | 2,550.217 | 2,679.016 | 2,768.145 | 2,815.599 | 2,787.615 | 2,919.911 | 2,939.178 | 2,920.668 | 3,175.652 | 3,116.033 | 3,045.8 | 3,444.2 | 3,262.4 | 3,250.323 | 3,628.8 | 3,554.3 | 3,436.2 | 3,358.843 | 3,035 | 3,281.4 | 3,286 | 3,384.428 | 3,691.5 | 3,675.7 | 3,732.8 | 3,533.615 | 3,397.4 | 3,288.9 | 3,197.4 | 2,792.296 | 2,730.3 | 2,717.9 | 2,588.1 | 2,299.4 | 2,657.2 | 2,625.4 | 2,584.8 | 2,312.7 | 2,233.3 | 2,416.7 | 2,469.3 | 2,507.8 | 2,543.4 | 2,662.2 | 2,801.3 | 2,629.6 | 2,872.1 | 3,143.6 | 2,894.5 | 2,905.6 | 3,238.1 | 3,229.7 | 3,471.3 | 2,713.3 | 2,161.2 |
Total Liabilities
| 13,441 | 13,327 | 13,416 | 12,709 | 12,233 | 11,875 | 11,538 | 11,458 | 11,488.2 | 11,643.3 | 11,588 | 11,036.4 | 10,382.4 | 10,484.8 | 10,394.926 | 10,676.4 | 11,491.4 | 12,049.7 | 12,121.5 | 11,999 | 12,005.8 | 11,914.348 | 11,382.7 | 10,140.8 | 9,765.907 | 9,387.463 | 8,877.4 | 8,617.2 | 9,083.9 | 9,018.685 | 8,894.011 | 8,850.2 | 9,011.732 | 9,089.029 | 9,009.212 | 8,980.7 | 8,868.122 | 8,377.9 | 8,095.3 | 7,853.2 | 7,621.863 | 7,722.7 | 7,468.942 | 7,207 | 7,152.346 | 7,012.988 | 6,900.957 | 6,851.5 | 6,781.721 | 6,732.6 | 6,777.2 | 6,299.6 | 5,994.4 | 5,985.01 | 5,541.907 | 5,248.1 | 5,001.456 | 4,963.374 | 4,854.447 | 4,832.9 | 5,002 | 5,113.4 | 5,242.243 | 5,344.3 | 5,183.5 | 5,217.516 | 5,026.701 | 4,967.06 | 5,099.362 | 5,130.935 | 5,225.089 | 5,108.144 | 5,082.86 | 4,773.416 | 4,601.62 | 4,505.808 | 4,427.151 | 4,286.913 | 4,270.941 | 4,127.745 | 4,012.392 | 4,039.039 | 4,103.301 | 3,934.218 | 3,973.437 | 3,668.513 | 3,641.146 | 3,658.767 | 3,618.868 | 3,593.36 | 3,508.627 | 3,692.942 | 3,867.014 | 3,990.396 | 3,839.022 | 4,222.215 | 4,389.489 | 4,400.49 | 4,676.984 | 4,565.545 | 4,852.5 | 5,102 | 4,857.8 | 4,612.987 | 4,823.5 | 4,572.6 | 4,458.7 | 4,448.352 | 4,186.7 | 4,506.6 | 4,508.3 | 4,539.383 | 4,688.8 | 4,709.7 | 4,805.7 | 4,653.79 | 4,510.9 | 4,448.3 | 4,433.5 | 3,885.449 | 3,721.3 | 3,717.6 | 3,574.5 | 3,268.2 | 3,660.2 | 3,621.3 | 3,730.8 | 3,455 | 3,432.4 | 3,621.3 | 3,704.5 | 3,692.4 | 3,740.6 | 3,855.4 | 4,016 | 4,073.2 | 4,161 | 4,440.3 | 4,479.2 | 4,450.9 | 4,474 | 4,547.9 | 4,454.9 | 3,642.9 | 2,865.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0.043 | 0.042 | 0.008 | 0 | 0.481 | 0.167 | 0.388 | 1.814 | 0 | 0.147 | 0 | 0 | 0 | 0 | 0.22 | 0.226 | 0.057 | 0.445 | 0 | 0.336 | 0 | 0.145 | 0.619 | 0 | 0.296 | 0.423 | 0.535 | 0 | 0.234 | 0 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0.212 | 0 | 0.479 | 0.3 | 0 | 0.321 | 0 | 0 | 0 | 0 | 0.083 | 0 | 0.266 | 0.437 | 0.217 | 0.318 | 0 | 0.468 | 0 | 0 | 0.494 | 0.409 | 0 | 0 | 0 | 0 | 0 | 0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21 | 22 | 22 | 22 | 22 | 23 | 23 | 23 | 25.126 | 25.597 | 25.568 | 26.896 | 26.846 | 26.886 | 26.935 | 26.866 | 26.944 | 26.909 | 26.867 | 26.639 | 26.665 | 26.667 | 26.651 | 26.559 | 26.544 | 26.547 | 26.547 | 26.478 | 26.474 | 26.492 | 26.781 | 26.732 | 26.734 | 26.739 | 26.85 | 26.745 | 26.712 | 26.687 | 26.655 | 26.52 | 26.52 | 26.533 | 26.591 | 26.667 | 26.297 | 26.163 | 25.961 | 25.686 | 25.556 | 25.562 | 25.637 | 25.572 | 25.563 | 25.566 | 25.672 | 25.587 | 25.869 | 26.209 | 26.495 | 26.71 | 28.025 | 27.977 | 27.945 | 27.829 | 27.574 | 27.986 | 28.512 | 28.883 | 28.854 | 29.75 | 30.41 | 30.22 | 30.246 | 30.885 | 30.331 | 30.935 | 32.087 | 32.107 | 32.167 | 32.155 | 684.145 | 665.78 | 667.743 | 626.087 | 608.26 | 591.843 | 579.373 | 575.503 | 575.035 | 571.397 | 560.677 | 537.556 | 534.904 | 532.133 | 529.516 | 524.432 | 520.154 | 517.183 | 514.773 | 513.083 | 589.6 | 0 | 0 | 610.543 | 0 | 0 | 0 | 328.117 | 0 | 0 | 0 | 496.292 | 0 | 0 | 0 | 550.197 | 0 | 0 | 0 | 539.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,577 | 2,589 | 2,568 | 2,554 | 2,505 | 2,489 | 2,596 | 2,518 | 2,530.609 | 2,379.8 | 2,170.625 | 2,265.957 | 2,116.219 | 2,015.743 | 1,919.875 | 1,912.942 | 1,928.373 | 1,922.94 | 2,026.886 | 2,177.513 | 2,262.356 | 2,385.62 | 2,343.857 | 2,710.696 | 2,632.589 | 2,580.262 | 2,468.005 | 2,465.022 | 1,855.806 | 1,827.139 | 1,829.114 | 1,827.026 | 1,795.445 | 1,736.839 | 1,700.816 | 1,667.08 | 1,612.744 | 1,544.047 | 1,479.175 | 1,450.896 | 1,470.499 | 1,416.858 | 1,390.31 | 1,390.756 | 1,344.175 | 1,291.005 | 1,244.956 | 1,221.19 | 1,183.066 | 1,125.868 | 1,101.309 | 1,090.363 | 1,062.46 | 1,027.281 | 1,022.569 | 1,019.785 | 1,017.536 | 1,014.994 | 1,020.482 | 1,036.178 | 1,119.314 | 1,109.362 | 1,099.349 | 1,105.369 | 1,107.522 | 1,100.436 | 1,130.092 | 1,160.132 | 1,100.371 | 1,137.357 | 1,147.86 | 1,123.789 | 1,082.411 | 1,085.927 | 1,026.763 | 1,038.364 | 1,071.049 | 1,023.529 | 978.428 | 963.482 | 930.368 | 914.236 | 895.569 | 897.841 | 870.416 | 842.399 | 817.146 | 806.761 | 783.702 | 759.244 | 757.936 | 750.232 | 759.122 | 773.71 | 762.913 | 767.802 | 749.369 | 746.173 | 725.459 | 714.544 | 833.8 | 506.3 | 509 | 504.105 | 830.2 | 804.1 | 769.8 | 743.713 | 705.6 | 674.5 | 636 | 613.887 | 735.4 | 721.3 | 701.8 | 703.52 | 659 | 649.9 | 610.2 | 603.226 | 577 | 546.9 | 508.7 | 496.6 | 788 | 771.7 | 909.6 | 924.8 | 908.9 | 883.6 | 857.9 | 856 | 900.3 | 888.8 | 880.8 | 896.7 | 935.4 | 920.6 | 903.9 | 910.3 | 908.8 | 917.4 | 770.2 | 629.3 | 506 |
Accumulated Other Comprehensive Income/Loss
| -678 | -671 | -654 | -655 | -579 | -570 | -782 | -796 | -771.993 | -721.672 | -681.995 | -689.241 | -806.481 | -787.682 | -802.767 | -817.205 | -929.718 | -904.64 | -914.945 | -836.491 | -915.154 | -899.388 | -890.418 | -911.319 | -816.147 | -827.967 | -690.003 | -707.501 | -746.814 | -780.22 | -813.226 | -834.032 | -747.445 | -732.653 | -694.336 | -712.735 | -685.145 | -646.858 | -673.032 | -620.27 | -466.423 | -422.495 | -449.713 | -438.248 | -593.556 | -630.459 | -615.904 | -587.619 | -524.588 | -554.556 | -539.674 | -567.165 | -396.897 | -346.479 | -349.3 | -376.599 | -370.321 | -404.851 | -377.898 | -378.919 | -469.984 | -488.101 | -561.362 | -544.227 | -113.458 | -31.217 | -35.318 | -30.877 | -67.468 | -98.934 | -140.691 | -146.494 | -171.409 | -177.971 | -201.793 | -202.919 | -165.818 | -174.804 | -158.315 | -149.421 | -170.127 | -181.789 | -173.798 | -176.656 | -242.801 | -242.586 | -264.934 | -270.626 | -52.035 | -47.087 | -61.273 | -51.815 | -47.895 | -47.45 | -49.954 | -35.708 | -39.49 | -33.728 | -25.059 | -22.722 | -2,372.8 | -2,532.2 | -2,525.9 | -19.034 | -475.3 | -2,410.6 | -2,410.6 | -11.122 | -2,316.5 | -506 | -501.5 | -4.173 | -2,459.6 | -2,746.5 | -2,679.8 | -13.692 | -2,648.2 | -2,630.8 | -2,612.5 | -13.303 | -2,628.5 | -2,568.9 | -2,523.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,136 | 1,141 | 1,129 | 1,148 | 1,149 | 1,154 | 1,168 | 1,192 | 1,227.058 | 1,148.875 | 1,134.102 | 1,194.288 | 1,177.067 | 1,163.253 | 1,135.644 | 1,132.954 | 1,124.959 | 1,113.883 | 1,103.892 | 1,108.158 | 1,102.966 | 1,094.419 | 1,086.296 | 1,084.364 | 1,075.265 | 1,062.561 | 1,054.251 | 1,051.001 | 1,039.634 | 1,032.468 | 1,036.901 | 1,032.517 | 1,021.862 | 1,016.173 | 1,011.652 | 1,006.01 | 997.608 | 989.705 | 978.702 | 962.058 | 951.48 | 943.569 | 931.353 | 917.291 | 878.54 | 860.191 | 836.132 | 808.243 | 793.865 | 787.526 | 784.128 | 769.218 | 760.274 | 752.432 | 741.035 | 735.527 | 734.894 | 738.327 | 739.152 | 743.131 | 774.245 | 767.279 | 762.245 | 755.963 | 750.725 | 753.469 | 750.261 | 729.451 | 724.04 | 730.88 | 736.173 | 712.77 | 703.728 | 709.321 | 668.346 | 661.076 | 679.566 | 676.174 | 673.565 | 663.972 | -3.235 | -3.702 | -4.32 | -2.887 | -2.938 | -3.295 | -3.782 | -3.423 | -4.099 | -4.683 | -5.04 | -5.304 | -5.726 | -6.126 | -6.665 | -3.818 | 0 | 0 | 0 | 0 | 2,351.6 | 3,107.4 | 3,109.9 | 0 | 740.3 | 2,707.4 | 2,746 | 0 | 2,797.4 | 968.1 | 963.1 | 0 | 3,053.1 | 3,321.1 | 3,224.6 | 0 | 3,186.7 | 3,163.2 | 3,143.4 | 0 | 3,157.9 | 3,080.9 | 3,021.7 | 493.6 | 483.2 | 469.2 | 559.6 | 550.3 | 551.8 | 538.6 | 530.3 | 531.7 | 530.3 | 527 | 528.4 | 531.7 | 526.2 | 551.7 | 558.3 | 576.3 | 573.1 | 573.5 | 545.5 | 511.7 | 369.1 |
Total Shareholders Equity
| 3,056 | 3,081 | 3,065 | 3,069 | 3,097 | 3,096 | 3,005 | 2,937 | 3,010.8 | 2,832.6 | 2,648.3 | 2,797.9 | 2,513.7 | 2,418.2 | 2,279.687 | 2,255.6 | 2,150.6 | 2,159.1 | 2,242.7 | 2,476.3 | 2,477 | 2,607.706 | 2,568.2 | 2,910.3 | 2,918.398 | 2,841.403 | 2,858.8 | 2,835 | 2,175.1 | 2,106.099 | 2,079.796 | 2,052.3 | 2,097.041 | 2,047.098 | 2,045.318 | 1,987.1 | 1,952.064 | 1,914.2 | 1,811.5 | 1,819.5 | 1,982.499 | 1,965 | 1,898.541 | 1,896.7 | 1,655.456 | 1,547.359 | 1,491.145 | 1,467.5 | 1,477.899 | 1,384.4 | 1,371.4 | 1,318.2 | 1,451.4 | 1,459.279 | 1,440.276 | 1,404.3 | 1,408.299 | 1,374.679 | 1,408.231 | 1,427.1 | 1,451.6 | 1,416.6 | 1,328.177 | 1,345.2 | 1,772.8 | 1,850.891 | 1,873.865 | 1,887.589 | 1,786.265 | 1,799.053 | 1,773.752 | 1,720.779 | 1,645.385 | 1,648.162 | 1,523.647 | 1,527.456 | 1,616.884 | 1,557.006 | 1,526.16 | 1,510.188 | 1,441.151 | 1,394.525 | 1,385.194 | 1,344.385 | 1,232.937 | 1,188.361 | 1,127.803 | 1,108.215 | 1,302.603 | 1,278.871 | 1,252.3 | 1,230.669 | 1,240.405 | 1,252.267 | 1,235.81 | 1,252.708 | 1,230.033 | 1,229.628 | 1,215.173 | 1,204.905 | 1,402.2 | 1,081.5 | 1,093 | 1,095.614 | 1,095.2 | 1,100.9 | 1,105.2 | 1,060.708 | 1,186.5 | 1,136.6 | 1,097.6 | 1,106.006 | 1,328.9 | 1,295.9 | 1,246.6 | 1,240.025 | 1,197.5 | 1,182.3 | 1,141.1 | 1,129.024 | 1,106.4 | 1,058.9 | 1,006.8 | 990.2 | 1,271.2 | 1,240.9 | 1,469.2 | 1,475.1 | 1,460.7 | 1,422.2 | 1,388.2 | 1,387.7 | 1,430.6 | 1,415.8 | 1,409.2 | 1,428.4 | 1,461.6 | 1,472.3 | 1,462.2 | 1,486.6 | 1,481.9 | 1,490.9 | 1,315.7 | 1,141 | 875.1 |
Total Equity
| 3,056 | 3,081 | 3,065 | 3,069 | 3,097 | 3,096 | 3,005 | 2,937 | 3,010.8 | 2,832.6 | 2,648.3 | 2,797.9 | 2,513.7 | 2,418.2 | 2,279.687 | 2,255.6 | 2,150.6 | 2,159.1 | 2,242.7 | 2,476.3 | 2,477 | 2,607.706 | 2,568.2 | 2,910.3 | 2,918.398 | 2,841.403 | 2,858.8 | 2,835 | 2,175.1 | 2,106.099 | 2,079.796 | 2,052.3 | 2,097.041 | 2,047.098 | 2,045.318 | 1,987.1 | 1,952.064 | 1,914.2 | 1,811.5 | 1,819.5 | 1,982.499 | 1,965 | 1,898.541 | 1,896.7 | 1,655.456 | 1,547.359 | 1,491.145 | 1,467.5 | 1,477.899 | 1,384.4 | 1,371.4 | 1,318.2 | 1,451.4 | 1,459.279 | 1,440.276 | 1,404.3 | 1,408.299 | 1,374.679 | 1,408.231 | 1,427.1 | 1,451.6 | 1,416.6 | 1,328.177 | 1,345.2 | 1,772.8 | 1,850.891 | 1,873.865 | 1,887.589 | 1,786.265 | 1,799.053 | 1,773.752 | 1,720.779 | 1,645.385 | 1,648.162 | 1,523.647 | 1,527.456 | 1,616.884 | 1,557.006 | 1,526.16 | 1,510.188 | 1,441.151 | 1,394.525 | 1,385.194 | 1,344.385 | 1,232.937 | 1,188.361 | 1,127.803 | 1,108.215 | 1,302.603 | 1,278.871 | 1,252.3 | 1,230.669 | 1,240.405 | 1,252.267 | 1,235.81 | 1,252.708 | 1,230.033 | 1,229.628 | 1,215.173 | 1,204.905 | 1,402.2 | 1,081.5 | 1,093 | 1,095.614 | 1,095.2 | 1,100.9 | 1,105.2 | 1,060.708 | 1,186.5 | 1,136.6 | 1,097.6 | 1,106.006 | 1,328.9 | 1,295.9 | 1,246.6 | 1,240.025 | 1,197.5 | 1,182.3 | 1,141.1 | 1,129.024 | 1,106.4 | 1,058.9 | 1,006.8 | 990.2 | 1,271.2 | 1,240.9 | 1,469.2 | 1,475.1 | 1,460.7 | 1,422.2 | 1,388.2 | 1,387.7 | 1,430.6 | 1,415.8 | 1,409.2 | 1,428.4 | 1,461.6 | 1,472.3 | 1,462.2 | 1,486.6 | 1,481.9 | 1,490.9 | 1,315.7 | 1,141 | 875.1 |
Total Liabilities & Shareholders Equity
| 16,497 | 16,408 | 16,481 | 15,778 | 15,330 | 14,971 | 14,543 | 14,395 | 14,499 | 14,475.9 | 14,236.3 | 13,834.3 | 12,896.1 | 12,903 | 12,674.613 | 12,932 | 13,642 | 14,208.8 | 14,364.2 | 14,475.3 | 14,482.8 | 14,522.054 | 13,950.9 | 13,051.1 | 12,684.305 | 12,228.866 | 11,736.2 | 11,452.2 | 11,259 | 11,124.784 | 10,973.807 | 10,902.5 | 11,108.773 | 11,136.127 | 11,054.53 | 10,967.8 | 10,820.186 | 10,292.1 | 9,906.8 | 9,672.7 | 9,604.362 | 9,687.7 | 9,367.483 | 9,103.7 | 8,807.802 | 8,560.347 | 8,392.102 | 8,319 | 8,259.62 | 8,117 | 8,148.6 | 7,617.8 | 7,445.8 | 7,444.289 | 6,982.183 | 6,652.4 | 6,409.755 | 6,338.053 | 6,262.678 | 6,260 | 6,453.6 | 6,530 | 6,570.42 | 6,689.5 | 6,956.3 | 7,068.407 | 6,900.566 | 6,854.649 | 6,885.627 | 6,929.988 | 6,998.841 | 6,828.923 | 6,728.245 | 6,421.578 | 6,125.267 | 6,033.264 | 6,044.035 | 5,843.919 | 5,797.101 | 5,637.933 | 5,453.543 | 5,433.564 | 5,488.495 | 5,278.603 | 5,206.374 | 4,856.874 | 4,768.949 | 4,766.982 | 4,921.471 | 4,872.231 | 4,760.927 | 4,923.611 | 5,107.419 | 5,242.663 | 5,074.832 | 5,474.923 | 5,619.522 | 5,630.118 | 5,892.157 | 5,770.45 | 6,254.7 | 6,183.5 | 5,950.8 | 5,708.601 | 5,918.7 | 5,673.5 | 5,563.9 | 5,509.06 | 5,373.2 | 5,643.2 | 5,605.9 | 5,645.389 | 6,017.7 | 6,005.6 | 6,052.3 | 5,893.815 | 5,708.4 | 5,630.6 | 5,574.6 | 5,014.473 | 4,827.7 | 4,776.5 | 4,581.3 | 4,258.4 | 4,931.4 | 4,862.2 | 5,200 | 4,930.1 | 4,893.1 | 5,043.5 | 5,092.7 | 5,080.1 | 5,171.2 | 5,271.2 | 5,425.2 | 5,501.6 | 5,622.6 | 5,912.6 | 5,941.4 | 5,937.5 | 5,955.9 | 6,038.8 | 5,770.6 | 4,783.9 | 3,740.6 |