QV Equities Limited
ASX:QVE.AX
0.935 (AUD) • At close July 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 16.759 | 16.759 | 17.119 | 17.119 | 20.665 | 20.665 | 32.093 | 32.093 | 19.588 | 19.588 | 19.027 | 19.027 | 18.997 | 18.997 | 31.205 | 31.205 | 47.795 | 47.795 | 40.07 | 40.07 | 33.638 | 33.638 | 55.311 | 55.311 | 59.654 | 59.654 | 75.658 | 75.658 | 34.092 | 34.092 | 33.162 | 33.162 | 42.181 | 42.181 | 95.984 | 95.984 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 16.759 | 16.759 | 17.119 | 17.119 | 20.665 | 20.665 | 32.093 | 32.093 | 19.588 | 19.588 | 19.027 | 19.027 | 18.997 | 18.997 | 31.205 | 31.205 | 47.795 | 47.795 | 40.07 | 40.07 | 33.638 | 33.638 | 55.311 | 55.311 | 59.654 | 59.654 | 75.658 | 75.658 | 34.092 | 34.092 | 33.162 | 33.162 | 42.181 | 42.181 | 95.984 | 95.984 |
Net Receivables
| 5.084 | 5.084 | 0.867 | 0.828 | 0.681 | 0.681 | 2.09 | 2.04 | 0.833 | 0.833 | 0.955 | 0.909 | 2.093 | 2.093 | 0.454 | 0.395 | 0.451 | 0.451 | 0.954 | 0.654 | 0.571 | 0.571 | 0.866 | 0.626 | 0.619 | 0.619 | 0.814 | 0.498 | 0.834 | 0.834 | 0.98 | 0.827 | 0.783 | 0.783 | 0.633 | 0.633 |
Inventory
| 0 | 0 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.198 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | -0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.049 | 0.049 | 0.177 | 0.177 | 0.029 | 0.029 | 0.193 | 0.193 | 0.03 | 0.03 | 0.198 | 0.198 | 0.317 | 0.317 | 0.15 | 0.15 | 0.218 | 0.218 | 0.385 | 0.385 | 0.194 | 0.194 | 0.296 | 0.296 | 0.105 | 0.105 | 0.349 | 0.349 | 0.084 | 0.084 | 0.196 | 0.196 | 0.091 | 0.091 | 0.145 | 0.145 |
Total Current Assets
| 21.892 | 21.892 | 17.986 | 18.123 | 21.375 | 21.375 | 34.182 | 34.326 | 20.451 | 20.451 | 19.982 | 20.135 | 21.407 | 21.407 | 31.658 | 31.749 | 48.465 | 48.465 | 41.024 | 41.11 | 34.403 | 34.403 | 56.176 | 56.232 | 60.378 | 60.378 | 76.472 | 76.505 | 35.01 | 35.01 | 34.142 | 34.184 | 43.055 | 43.055 | 96.761 | 96.761 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 211.243 | 211.243 | 212.495 | 212.495 | 211.102 | 211.102 | 206.871 | 206.871 | 242.549 | 242.549 | 246.182 | 246.182 | 229 | 229 | 220.113 | 220.113 | 260.94 | 260.94 | 279.725 | 279.725 | 267.338 | 267.338 | 284.257 | 284.257 | 281.106 | 281.106 | 259.248 | 259.248 | 228.793 | 228.793 | 216.792 | 216.792 | 176.493 | 176.493 | 90.582 | 90.582 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 9.959 | 9.959 | -212.495 | 11.259 | 12.956 | 12.956 | -206.871 | 10.667 | 2.639 | 2.639 | -246.182 | 4.202 | 8.441 | 8.441 | -220.113 | 12.766 | 0.101 | 0.101 | -279.725 | 0.135 | 0.726 | 0.726 | -284.257 | 0.34 | 0.452 | 0.452 | -259.248 | 0.565 | 0.452 | 0.452 | -216.792 | 0.541 | 0.624 | 0.624 | 0.794 | 0.794 |
Total Non-Current Assets
| 221.202 | 221.202 | 212.495 | 223.754 | 224.058 | 224.058 | 206.871 | 217.538 | 245.189 | 245.189 | 246.182 | 250.384 | 237.441 | 237.441 | 220.113 | 232.878 | 261.04 | 261.04 | 279.725 | 279.86 | 268.064 | 268.064 | 284.257 | 284.597 | 281.558 | 281.558 | 259.248 | 259.812 | 229.245 | 229.245 | 216.792 | 217.333 | 177.117 | 177.117 | 91.376 | 91.376 |
Total Assets
| 243.094 | 243.094 | 241.877 | 241.877 | 245.433 | 245.433 | 251.864 | 251.864 | 265.639 | 265.639 | 270.519 | 270.519 | 258.848 | 258.848 | 264.627 | 264.627 | 309.505 | 309.505 | 320.97 | 320.97 | 302.467 | 302.467 | 340.829 | 340.829 | 341.936 | 341.936 | 336.318 | 336.318 | 264.255 | 264.255 | 251.517 | 251.517 | 220.172 | 220.172 | 188.138 | 188.138 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 0.536 | 0.536 | 0.348 | 0.348 | 0.302 | 0.302 | 1.497 | 1.573 | 0.598 | 0.598 | 0.834 | 0.834 | 0.311 | 0.311 | 0.995 | 1.456 | 0.653 | 0.653 | 0.741 | 0.741 | 3.178 | 3.178 | 1.122 | 1.122 | 0.443 | 0.443 | 1.89 | 1.89 | 0.473 | 0.473 | 4.38 | 4.38 | 0.58 | 0.58 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.554 | 1.554 | -0.348 | 2.266 | 7.278 | 7.278 | -1.497 | 7.165 | 4.188 | 4.188 | -0.834 | 6.316 | 3.973 | 3.973 | -0.995 | 2.782 | 3.018 | 3.018 | -0.741 | 3.891 | 1.316 | 1.316 | -1.122 | 4.644 | 5.296 | 5.296 | -1.89 | 4.107 | 1.85 | 1.85 | -4.38 | 1.618 | 1.825 | 1.825 | 0.601 | 0.601 |
Total Current Liabilities
| 2.09 | 2.09 | 0.348 | 2.614 | 7.58 | 7.58 | 1.497 | 8.738 | 4.787 | 4.787 | 0.834 | 7.15 | 4.284 | 4.284 | 0.995 | 4.237 | 3.671 | 3.671 | 0.741 | 4.632 | 4.494 | 4.494 | 1.122 | 5.766 | 5.739 | 5.739 | 1.89 | 5.997 | 2.323 | 2.323 | 4.38 | 5.998 | 2.405 | 2.405 | 0.601 | 0.601 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.588 | 0 | 0 | 0 | 9.06 | 0 | 0 | 0 | 9.919 | 0 | 0 | 0 | 7.934 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 1.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.588 | 0 | 0 | 0 | -9.06 | 0 | 0 | 0 | -9.919 | 0 | 0 | 0 | -7.934 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 1.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.588 | 0 | 0 | 0 | 9.06 | 0 | 0 | 0 | 9.919 | 0 | 0 | 0 | 7.934 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2.09 | 2.09 | 0.348 | 2.614 | 7.58 | 7.58 | 8.738 | 8.738 | 4.787 | 4.787 | 7.15 | 7.15 | 4.284 | 4.284 | 4.237 | 4.237 | 3.671 | 3.671 | 9.22 | 4.632 | 4.494 | 4.494 | 14.826 | 5.766 | 5.739 | 5.739 | 15.916 | 5.997 | 2.323 | 2.323 | 13.932 | 5.998 | 2.405 | 2.405 | 0.601 | 0.601 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 22.886 | 30.026 | 30.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 237.954 | 237.954 | 238.169 | 238.169 | 238.663 | 238.663 | 239.449 | 239.449 | 241.657 | 241.657 | 253.069 | 253.069 | 256.023 | 256.023 | 272.103 | 272.103 | 277.687 | 277.687 | 282.53 | 282.53 | 282.175 | 282.175 | 281.68 | 281.68 | 281.388 | 281.388 | 281.114 | 281.114 | 216.485 | 216.485 | 216.339 | 216.339 | 197.913 | 197.913 | 179.579 | 179.579 |
Retained Earnings
| 13.154 | 13.154 | 23.98 | 23.98 | 29.216 | 29.216 | 29.222 | 29.222 | 25.405 | 25.405 | 20.031 | 20.031 | 18.327 | 18.327 | 17.915 | 17.915 | 24.589 | 24.589 | 20.03 | 20.03 | 19.946 | 19.946 | 22.511 | 22.511 | 17.826 | 17.826 | 14.693 | 14.693 | 7.198 | 7.198 | 3.993 | 3.993 | 5.151 | 5.151 | 1.559 | 1.559 |
Accumulated Other Comprehensive Income/Loss
| -10.103 | -10.103 | 1.094 | -22.886 | -30.026 | -30.026 | 3.677 | -25.545 | -6.209 | -6.209 | 10.3 | -9.731 | -19.786 | -19.786 | -11.714 | -29.628 | 2.211 | 2.211 | 29.22 | 9.19 | -4.148 | -4.148 | 44.322 | 21.811 | 26.251 | 26.251 | 39.288 | 24.595 | 26.465 | 26.465 | 21.246 | 17.252 | 10.071 | 10.071 | 4.436 | 4.436 |
Other Total Stockholders Equity
| -0 | -0 | -23.98 | -22.886 | -30.026 | -30.026 | -29.222 | 0 | 0 | 0 | -20.031 | 0 | 0 | 0 | -17.915 | -0 | 0 | 0 | -20.03 | 0 | -0 | -0 | -22.511 | 0 | 0 | 0 | -14.693 | 0 | 0 | 0 | -3.993 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 241.004 | 241.004 | 239.263 | 239.263 | 237.853 | 237.853 | 243.126 | 243.126 | 260.853 | 260.853 | 263.369 | 263.369 | 254.564 | 254.564 | 260.39 | 260.39 | 304.486 | 304.486 | 311.75 | 311.75 | 297.973 | 297.973 | 326.002 | 326.002 | 325.466 | 325.466 | 320.402 | 320.402 | 250.148 | 250.148 | 237.585 | 237.585 | 213.135 | 213.135 | 185.574 | 185.574 |
Total Equity
| 241.004 | 241.004 | 239.263 | 239.263 | 237.853 | 237.853 | 243.126 | 243.126 | 260.853 | 260.853 | 263.369 | 263.369 | 254.564 | 254.564 | 260.39 | 260.39 | 304.486 | 304.486 | 311.75 | 311.75 | 297.973 | 297.973 | 326.002 | 326.002 | 325.466 | 325.466 | 320.402 | 320.402 | 250.148 | 250.148 | 237.585 | 237.585 | 213.135 | 213.135 | 185.574 | 185.574 |
Total Liabilities & Shareholders Equity
| 243.094 | 243.094 | 241.877 | 241.877 | 245.433 | 245.433 | 251.864 | 251.864 | 265.639 | 265.639 | 270.519 | 270.519 | 258.848 | 258.848 | 264.627 | 264.627 | 308.157 | 308.157 | 320.97 | 316.382 | 302.467 | 302.467 | 340.829 | 331.768 | 331.205 | 331.205 | 336.318 | 326.398 | 252.471 | 252.471 | 251.517 | 243.583 | 215.54 | 215.54 | 186.175 | 186.175 |