Quisitive Technology Solutions, Inc.
TSXV:QUIS.V
0.25 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.32 | 6.648 | 7.015 | 5.612 | 6.694 | 5.927 | 9.408 | 9.457 | 9.202 | 9.484 | 13.516 | 17.705 | 17.473 | 23.808 | 10.983 | 12.295 | 19.197 | 5.594 | 1.42 | 0.782 | 0.999 | 0.067 | 0.273 | 1.117 | 0.567 | 0.582 | 0.618 | 0.639 | 0.038 | 0.045 | 0.058 | 0.063 | 0.069 | 0.075 | 0.081 | 0.089 | 0.104 | 0.107 | 0.128 | 0.14 | 0.159 | 0.161 | 0.187 | 0.199 | 0.2 | 0.213 | 0.237 | 0.248 | 0.244 | 0.266 | 0.102 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.32 | 6.648 | 7.015 | 5.612 | 6.694 | 5.927 | 9.408 | 9.457 | 9.202 | 9.484 | 13.516 | 17.705 | 17.473 | 23.808 | 10.983 | 12.295 | 19.197 | 5.594 | 1.42 | 0.782 | 0.999 | 0.067 | 0.273 | 1.117 | 0.567 | 0.582 | 0.618 | 0.639 | 0.038 | 0.045 | 0.058 | 0.063 | 0.069 | 0.075 | 0.081 | 0.089 | 0.104 | 0.107 | 0.128 | 0.14 | 0.159 | 0.161 | 0.187 | 0.199 | 0.2 | 0.213 | 0.237 | 0.248 | 0.244 | 0.266 | 0.102 |
Net Receivables
| 21.619 | 21.726 | 21.39 | 27.862 | 30.301 | 31.446 | 28.114 | 29.427 | 29.655 | 27.856 | 23.7 | 19.09 | 17.836 | 10.869 | 9.882 | 8.935 | 7.776 | 7.284 | 4.296 | 3.616 | 2.863 | 1.952 | 1.401 | 2.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.573 | 1.814 | 1.753 | 1.637 | 1.447 | 1.093 | 1.745 | 2.385 | 1.528 | 2.351 | 1.783 | 1.614 | 2.165 | 0.598 | 0.738 | 0.773 | 0.821 | 0.708 | 0.197 | 0.225 | 0.286 | 0.461 | 0.51 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.52 | 96.225 | 118.526 | 4.385 | 3.231 | 3.424 | 2.46 | 0.001 | 3.488 | 3.943 | 3.538 | 5.01 | 2.118 | 0.701 | 0.627 | 0.533 | 0.328 | 0.405 | 7.516 | 0.269 | 0.248 | 0.278 | 0.192 | 0.193 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 32.032 | 126.413 | 148.684 | 39.496 | 41.673 | 41.89 | 41.727 | 43.795 | 43.286 | 42.491 | 41.599 | 40.526 | 39.592 | 35.976 | 22.23 | 22.536 | 28.122 | 13.991 | 13.428 | 4.892 | 4.396 | 2.758 | 2.377 | 3.78 | 0.567 | 0.582 | 0.618 | 0.639 | 0.039 | 0.045 | 0.058 | 0.063 | 0.069 | 0.075 | 0.081 | 0.089 | 0.104 | 0.107 | 0.128 | 0.14 | 0.159 | 0.161 | 0.187 | 0.199 | 0.2 | 0.213 | 0.237 | 0.248 | 0.244 | 0.266 | 0.102 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.165 | 2.363 | 2.594 | 3.578 | 3.999 | 4.353 | 4.768 | 5.224 | 5.9 | 6.339 | 6.793 | 4.033 | 4.433 | 1.729 | 3.528 | 1.32 | 0.956 | 1.095 | 1.8 | 1.062 | 1.216 | 1.24 | 0.18 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 61.945 | 61.945 | 61.945 | 197.271 | 197.271 | 197.271 | 197.271 | 197.271 | 197.271 | 197.271 | 197.309 | 167.302 | 170.57 | 23.983 | 23.983 | 23.983 | 23.983 | 22.507 | 15.006 | 16.439 | 16.439 | 5.753 | 5.753 | 11.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 19.036 | 19.899 | 21.366 | 76.908 | 79.139 | 81.382 | 83.819 | 85.515 | 88.974 | 92.32 | 95.816 | 83.612 | 81.339 | 15.182 | 16.045 | 16.509 | 17.355 | 18.104 | 9.963 | 9.191 | 9.814 | 4.519 | 4.923 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 80.981 | 81.844 | 83.311 | 274.179 | 276.41 | 278.653 | 281.09 | 282.786 | 286.245 | 289.591 | 293.125 | 250.914 | 251.909 | 39.165 | 40.028 | 40.492 | 41.338 | 40.611 | 24.969 | 25.63 | 26.254 | 10.272 | 10.675 | 12.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 29.711 | 29.463 | 0 | 0.55 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.027 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.275 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 |
Total Non-Current Assets
| 112.862 | 113.675 | 85.91 | 278.307 | 280.759 | 283.356 | 286.208 | 288.36 | 292.495 | 296.28 | 300.268 | 255.297 | 256.692 | 40.894 | 43.556 | 41.812 | 42.294 | 41.706 | 26.769 | 26.967 | 27.675 | 11.539 | 10.883 | 12.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 |
Total Assets
| 144.894 | 240.088 | 234.594 | 317.803 | 322.432 | 325.246 | 327.935 | 332.155 | 335.781 | 338.771 | 341.867 | 295.823 | 296.284 | 76.87 | 64.022 | 64.348 | 70.416 | 55.697 | 39.297 | 31.859 | 32.072 | 14.297 | 13.259 | 16.257 | 0.567 | 0.582 | 0.618 | 0.639 | 0.039 | 0.045 | 0.058 | 0.063 | 0.069 | 0.075 | 0.081 | 0.089 | 0.104 | 0.107 | 0.128 | 0.14 | 0.159 | 0.161 | 0.187 | 0.199 | 0.2 | 0.213 | 0.237 | 0.248 | 0.244 | 0.266 | 0.131 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 10.652 | 14.21 | 14.187 | 16.585 | 18.08 | 18.355 | 16.598 | 18.859 | 17.632 | 17.205 | 16.789 | 11.377 | 11.25 | 4.66 | 4.621 | 5.86 | 6.246 | 4.39 | 4.237 | 2.678 | 2.464 | 1.824 | 2.071 | 2.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 4.042 | 68.22 | 68.287 | 71.08 | 10.818 | 10.855 | 10.7 | 11.299 | 9.29 | 9.249 | 9.317 | 9.354 | 8.291 | 2.886 | 2.799 | 1.646 | 18.275 | 14.357 | 15.424 | 7.287 | 7.003 | 6.68 | 5.475 | 1.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.602 | 4.666 | 3.853 | 5.234 | 4.161 | 4.023 | 3.054 | 2.374 | 1.751 | 1.331 | 0.655 | 0.729 | 0.503 | 0.724 | 0.546 | 0.661 | 0.669 | 0 | 0.159 | 0.021 | -0.055 | 0.038 | 0.038 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.576 | 4.624 | 5.015 | 4.305 | 3.921 | 4.413 | 5.46 | 4.512 | 4.347 | 4.358 | 3.925 | 3.15 | 3.095 | 2.259 | 2.039 | 1.993 | 3.014 | 3.907 | 1.242 | 1.512 | 1.637 | 0.038 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.602 | 26.909 | 27.998 | 15.234 | 14.161 | 15.173 | 14.178 | 9.72 | 17.403 | 16.971 | 16.271 | 10.439 | 8.977 | 3.673 | 4.114 | 3.909 | 6.365 | 4.148 | 4.327 | 2.864 | 2.736 | 1.202 | 1.186 | 0.008 | 0.115 | 0.002 | 0.008 | 0.018 | 0.001 | 0.002 | 0.006 | 0.006 | 0.001 | 0.002 | 0.005 | 0.008 | 0.004 | 0.003 | 0.01 | 0.009 | 0.009 | 0.004 | 0.026 | 0.008 | 0.002 | 0.003 | 0.012 | 0.01 | 0.002 | 0.014 | 0.033 |
Total Current Liabilities
| 19.872 | 113.963 | 115.487 | 107.204 | 46.98 | 48.796 | 46.936 | 44.39 | 48.672 | 47.783 | 46.302 | 34.32 | 31.613 | 13.478 | 13.573 | 13.408 | 33.9 | 26.802 | 25.23 | 14.341 | 13.84 | 9.744 | 8.771 | 3.395 | 0.115 | 0.002 | 0.008 | 0.018 | 0.001 | 0.002 | 0.006 | 0.006 | 0.001 | 0.002 | 0.005 | 0.008 | 0.004 | 0.003 | 0.01 | 0.009 | 0.009 | 0.004 | 0.026 | 0.008 | 0.002 | 0.003 | 0.012 | 0.01 | 0.002 | 0.014 | 0.033 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 29.711 | 1.424 | 1.593 | 1.768 | 64.729 | 67.371 | 70.101 | 72.297 | 69.624 | 71.94 | 74.233 | 59.52 | 61.35 | 15.231 | 15.609 | 17.745 | 11.11 | 12.635 | 9.257 | 9.593 | 9.85 | 0.675 | 0 | 5.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.045 | 0.08 | 0.114 | 5.997 | 0.124 | 0.046 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 7.194 | 8.203 | 9.263 | 10.488 | 11.602 | 12.621 | 13.672 | 14.842 | 18.436 | 16.857 | 3.136 | 3.303 | 3.892 | 4.073 | 4.256 | 1.846 | 0 | 0 | 0 | 0 | 0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.751 | 5.887 | 5.788 | 5.437 | 5.343 | 4.631 | 4.631 | 4.202 | 16.617 | 6.718 | 4.169 | 4.064 | 4.115 | 0 | 7.546 | 1.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 29.711 | 1.424 | 1.593 | 8.962 | 72.932 | 76.634 | 80.589 | 83.899 | 86.996 | 91.499 | 94.863 | 83.393 | 83.557 | 23.005 | 23.588 | 25.919 | 31.914 | 29.606 | 15.395 | 13.703 | 14.013 | 0.675 | 7.546 | 6.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 49.583 | 115.387 | 117.08 | 116.166 | 119.912 | 125.43 | 127.525 | 128.289 | 135.668 | 139.282 | 141.165 | 117.713 | 115.17 | 36.483 | 37.161 | 39.327 | 65.814 | 56.408 | 40.625 | 28.044 | 27.852 | 10.419 | 8.771 | 10.281 | 0.115 | 0.002 | 0.008 | 0.018 | 0.001 | 0.002 | 0.006 | 0.006 | 0.001 | 0.002 | 0.005 | 0.008 | 0.004 | 0.003 | 0.01 | 0.009 | 0.009 | 0.004 | 0.026 | 0.008 | 0.002 | 0.003 | 0.012 | 0.01 | 0.002 | 0.014 | 0.033 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 218.339 | 255.34 | 254.403 | 253.022 | 252.878 | 244.325 | 243.978 | 242.778 | 237.909 | 237.384 | 237.398 | 206.545 | 206.704 | 61.034 | 45.781 | 45.454 | 22.618 | 14.116 | 9.794 | 9.794 | 9.68 | 9.117 | 9.117 | 9.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.247 | 0 | 0.249 | 0.259 | 0.267 | 0.262 | 0 | 0 | 0.28 | 0 | 0 | 0 |
Retained Earnings
| -126.339 | -133.786 | -139.979 | -55.254 | -54.32 | -51.101 | -48.777 | -43.839 | -41.992 | -41.66 | -40.405 | -31.792 | -28.865 | -25.986 | -24.09 | -25.96 | -23.992 | -18.166 | -13.901 | -9.443 | -8.955 | -7.234 | -6.594 | -4.961 | -0.356 | -0.243 | -0.235 | -0.235 | -0.216 | -0.192 | -0.183 | -0.183 | -0.176 | -0.17 | -0.152 | -0.154 | -0.154 | -0.144 | -0.153 | -0.152 | -0.145 | -0.128 | -0.135 | -0.115 | -0.095 | -0.093 | -0.084 | -0.075 | -0.061 | -0.057 | -0.015 |
Accumulated Other Comprehensive Income/Loss
| -1.235 | -1.14 | -0.922 | -1.122 | -0.968 | -1.118 | -1.124 | -1.185 | -0.876 | -0.752 | -0.81 | -0.939 | -1.007 | -0.768 | -0.865 | -0.316 | -0.328 | -0.368 | -0.767 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.043 | 0.044 | 0.045 | 0.042 | 0.03 | 0.03 | 0.03 | 0.031 | 0.031 | 0.029 | 0.03 | 0.032 | 0.031 | 0.034 | 0.036 | 0.037 | 0.036 | 0.037 | 0.039 | 0.031 | 0.032 | 0.033 | 0.034 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4.546 | 4.287 | 4.012 | 6.921 | 6.515 | 9.095 | 7.455 | 7.065 | 5.732 | 4.928 | 4.735 | 4.236 | 4.117 | 5.888 | 5.763 | 5.699 | 6.287 | 3.762 | 3.556 | 3.464 | 3.475 | 1.966 | 1.925 | 1.677 | 0.766 | 0.78 | 0.801 | 0.812 | 0.212 | 0.207 | 0.205 | 0.209 | 0.213 | 0.212 | 0.198 | 0.205 | 0.222 | 0.217 | 0.237 | -0 | 0.258 | 0 | 0 | 0 | 0 | 0.271 | 0.277 | 0 | 0.303 | 0.308 | 0.113 |
Total Shareholders Equity
| 95.311 | 124.701 | 117.514 | 203.567 | 204.105 | 201.201 | 201.532 | 204.819 | 200.773 | 199.9 | 200.918 | 178.05 | 180.949 | 40.168 | 26.589 | 24.877 | 4.585 | -0.656 | -1.319 | 3.815 | 4.2 | 3.85 | 4.449 | 5.98 | 0.452 | 0.58 | 0.61 | 0.622 | 0.038 | 0.044 | 0.052 | 0.057 | 0.068 | 0.073 | 0.075 | 0.081 | 0.1 | 0.104 | 0.118 | 0.131 | 0.15 | 0.158 | 0.161 | 0.191 | 0.198 | 0.211 | 0.226 | 0.238 | 0.242 | 0.252 | 0.097 |
Total Equity
| 95.311 | 124.701 | 117.514 | 201.637 | 202.52 | 199.816 | 200.41 | 203.866 | 200.113 | 199.489 | 200.702 | 178.11 | 181.114 | 40.387 | 26.861 | 25.021 | 4.602 | -0.711 | -1.329 | 3.815 | 4.219 | 3.878 | 4.489 | 5.976 | 0.452 | 0.58 | 0.61 | 0.622 | 0.038 | 0.044 | 0.052 | 0.057 | 0.068 | 0.073 | 0.075 | 0.081 | 0.1 | 0.104 | 0.118 | 0.131 | 0.15 | 0.158 | 0.161 | 0.191 | 0.198 | 0.211 | 0.226 | 0.238 | 0.242 | 0.252 | 0.097 |
Total Liabilities & Shareholders Equity
| 144.894 | 240.088 | 234.594 | 317.803 | 322.432 | 325.246 | 327.935 | 332.155 | 335.781 | 338.771 | 341.867 | 295.823 | 296.284 | 76.87 | 64.022 | 64.348 | 70.416 | 55.697 | 39.297 | 31.859 | 32.072 | 14.297 | 13.259 | 16.257 | 0.567 | 0.582 | 0.618 | 0.639 | 0.039 | 0.045 | 0.058 | 0.063 | 0.069 | 0.075 | 0.081 | 0.089 | 0.104 | 0.107 | 0.128 | 0.14 | 0.159 | 0.161 | 0.187 | 0.199 | 0.2 | 0.213 | 0.237 | 0.248 | 0.244 | 0.266 | 0.131 |