Quarterhill Inc.
TSX:QTRH.TO
1.64 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -43.802 | 2.766 | -22.183 | 4.428 | 13.752 | -66.903 | 12.859 | 14.855 | 13.927 | 11.273 | -19.265 | -14.445 | 32.465 | -22.152 | 10.286 | -9.186 | 27.617 | 26.287 | -25.778 | -7.049 | -4.606 | -33.207 | -44.196 | -18.144 | -4.5 | -6.3 |
Depreciation & Amortization
| 15.8 | 29.612 | 23.379 | 20.803 | 28.351 | 36.979 | 32.669 | 46.574 | 52.96 | 40.791 | 31.605 | 25.56 | 23.263 | 21.421 | 17.306 | 16.496 | 7.766 | 0.676 | 1.261 | 1.07 | 1.219 | 7.264 | 6.964 | 7.749 | 0.2 | 0.2 |
Deferred Income Tax
| 9.176 | 9.882 | -5.852 | 2.8 | -0.257 | -11.366 | -8.741 | 4.074 | 4.035 | 7.302 | -6.451 | -4.559 | -11.962 | -1.811 | -21.736 | 0 | 0 | -16.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.688 | 1.589 | 1.955 | 1.015 | 0.745 | 0.637 | 0.834 | 0.292 | 1.175 | 2.416 | 4.464 | 3.874 | 4.317 | 1.893 | 1.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -17.016 | 4.192 | -7.384 | 7.478 | -28.289 | 12.501 | 18.363 | -15.6 | -15.674 | 5.245 | -18.969 | -11.358 | 16.125 | 4.088 | -0.728 | 3.094 | 1.105 | -1.226 | 1.915 | -2.003 | 0.854 | 7.553 | -2.08 | -12.363 | 1.3 | -1.5 |
Accounts Receivables
| -19.908 | 6.208 | -7.414 | 23.962 | -28.953 | 11.343 | 16.129 | -16.023 | -8.656 | 11.378 | -11.563 | 1.009 | 0.087 | -1.741 | -1.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -2.095 | 0.06 | -5.21 | -0.829 | -0.828 | -1.339 | 1.759 | -0.613 | -2.993 | -0.535 | -0.549 | -7.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | -0.831 | 1.654 | 4.715 | -2.24 | -0.749 | -0.1 | 0 |
Accounts Payables
| 6.962 | 5.055 | 13.203 | -5.547 | 2.175 | -3.084 | -2.773 | 4.043 | -0.289 | -1.566 | -2.959 | 7.791 | 16.116 | 5.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.975 | -7.131 | -7.963 | -10.108 | -0.682 | 5.58 | 3.248 | -3.007 | -3.736 | -4.032 | -3.897 | -12.685 | -0.079 | -0.063 | 1.214 | 0 | 0 | 0 | 1.821 | -1.172 | -0.8 | 2.838 | 0.16 | -11.614 | 1.4 | -1.5 |
Other Non Cash Items
| 6.594 | -8.714 | -3.255 | -1.304 | -4.443 | 16.733 | 31.985 | -0.676 | 3.985 | 1.033 | -1.473 | 34.739 | -5.91 | 1.893 | 1.827 | 1.808 | -24.36 | -13.591 | 7.855 | 1.638 | 2.273 | 13.722 | 4.35 | -10.899 | 0.4 | 0.9 |
Operating Cash Flow
| -27.56 | 39.613 | -13.34 | 35.22 | 9.86 | -11.419 | 87.968 | 49.519 | 60.409 | 68.06 | -10.09 | 33.811 | 58.298 | 5.332 | 7.102 | 12.212 | 12.128 | -13.954 | -14.747 | -6.344 | -0.26 | -4.668 | -34.962 | -33.657 | -2.6 | -6.7 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.711 | -8.689 | -6.583 | -2.591 | -3.334 | -0.964 | -0.69 | -13.049 | -52.942 | -50.479 | -12.837 | -25.694 | -22.115 | -13.704 | -20.059 | -1.683 | -9.593 | -0.113 | -0.26 | -19.215 | -0.066 | -0.081 | -1.848 | -4.979 | -0.1 | -0.4 |
Acquisitions Net
| 32.883 | 0.234 | -153.948 | 47.575 | 0.043 | 0.07 | -84.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.782 | 0 | 0 | 0 | 0 | 0.018 | 0 | -5.765 | 0 | 0 |
Purchases Of Investments
| 0 | -6.728 | -3.969 | -4.054 | -0.043 | 0 | -4.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.679 | 0 | 0 | 0 | 0 | -0.07 | -0.01 | -0.933 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0.301 | 4 | 1.336 | 2.874 | 1.771 | 0.049 | 0 | 0 | 0.121 | 0 | 0 | 0 | 0 | 40.587 | 0 | 0 | 0 | 0.303 | 0 | 0.135 | 0.349 | 4.678 | 0 | 0 | 0 |
Other Investing Activites
| 1.603 | 4.584 | 2.409 | -0.827 | 0.551 | -5.17 | -24.403 | -7.466 | -25.155 | 0.019 | 0.17 | -1.087 | 26.008 | -2.612 | 0 | 0 | -1.771 | 11.668 | 12.46 | 0 | 0.006 | -0.038 | 0 | -0.105 | -0.2 | 0 |
Investing Cash Flow
| 27.775 | -10.298 | -158.091 | 41.439 | 0.091 | -4.364 | -114.22 | -20.515 | -78.096 | -50.338 | -12.667 | -26.782 | 3.893 | -16.316 | 20.528 | -64.362 | -5.582 | 11.555 | 12.503 | -19.215 | 0.005 | 0.238 | 1.897 | -10.849 | -0.3 | -0.4 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -3.1 | -38.344 | -15.162 | -1.624 | -0.286 | -0.06 | -0.546 | 0 | 0 | 0 | 0 | -232.041 | -1.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.107 | 1.149 | 0.461 | 0.83 | 0 | 0.035 | 0.068 | 0.072 | 0.131 | 0.171 | 0.196 | 0 | 73.504 | 20.938 | 17.505 | 0.16 | 68.353 | 15.45 | 0.056 | 4.856 | 25.004 | 5.319 | 26.027 | 32.155 | 15.5 | 10.2 |
Common Stock Repurchased
| -3.058 | -1.149 | -2.065 | -10.622 | 0 | 0 | -0.694 | -5.679 | -0.457 | -0.548 | -7.596 | -15.648 | -2.931 | 0 | -0.944 | -0.266 | 0 | 0 | 0 | 0 | -2.567 | -0.565 | 0 | -0.28 | 0 | 0 |
Dividends Paid
| -2.866 | -5.693 | -5.648 | -4.441 | -5.939 | -6.272 | -5.738 | -6.085 | -27.868 | -21.737 | -19.56 | -14.541 | -10.892 | -4.886 | -2.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.135 | 1.149 | 130.677 | -3.622 | 0.641 | -1.85 | 1.713 | 0.04 | 1.812 | 0.909 | 0.522 | 3.292 | 237.91 | 4.359 | 0 | -0.518 | -0.037 | -0.061 | -7.89 | 6.918 | -0.215 | -0.271 | 0 | 11.428 | 0 | -0.6 |
Financing Cash Flow
| -9.052 | -42.888 | 108.263 | -19.479 | -5.492 | -8.182 | -5.197 | -11.652 | -26.381 | -21.205 | -26.438 | -258.938 | 296.024 | 20.411 | 14.127 | -0.624 | 68.316 | 15.389 | -7.834 | 11.774 | 22.222 | 4.483 | 26.027 | 43.303 | 15.5 | 9.6 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.899 | 9.184 | -1.786 | -9.35 | 0.103 | -0.4 | 0.345 | 0.285 | -1.558 | -1.256 | 1.437 | -3.703 | -1.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -9.736 | -4.389 | -64.954 | 47.83 | 4.563 | -24.365 | -31.104 | 17.637 | -45.627 | -4.74 | -47.757 | -255.612 | 356.891 | 9.427 | 41.757 | -52.774 | 74.862 | 12.99 | -10.078 | -13.785 | 21.967 | 0.053 | -7.038 | -1.203 | 12.6 | 2.5 |
Cash At End Of Period
| 56.621 | 66.357 | 70.746 | 135.7 | 88.071 | 87.073 | 102.886 | 143.218 | 129.653 | 146.629 | 138.84 | 174.34 | 441.262 | 82.19 | 80.525 | 38.768 | 91.542 | 16.68 | 3.69 | 13.768 | 27.553 | 5.586 | 5.533 | 13.79 | 15 | 2.4 |