Restaurant Brands International Inc.
NYSE:QSR
60.87 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,022 | 6,505 | 5,739 | 4,968 | 5,603 | 5,357 | 4,576.1 | 4,145.8 | 4,052.2 | 1,198.8 | 1,146.3 | 1,970.9 |
| Cost of Revenue
| 4,220 | 3,907 | 3,341 | 2,138 | 2,353 | 2,240 | 2,327.9 | 2,181.4 | 2,312.7 | 335.4 | 347.7 | 1,152.3 |
| Gross Profit
| 2,802 | 2,598 | 2,398 | 2,830 | 3,250 | 3,117 | 2,248.2 | 1,964.4 | 1,739.5 | 863.4 | 798.6 | 818.6 |
| Gross Profit Ratio
| 0.399 | 0.399 | 0.418 | 0.57 | 0.58 | 0.582 | 0.491 | 0.474 | 0.429 | 0.72 | 0.697 | 0.415 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 647 | 536 | 454 | 1,229 | 1,208 | 1,139 | 329 | 280.5 | 290.3 | 204 | 198.6 | 224.5 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 75 | 0 | 0 | 13.7 | 2.4 | 6.2 | 48.3 |
| SG&A
| 647 | 536 | 454 | 1,229 | 1,208 | 1,214 | 329 | 280.5 | 304 | 345.4 | 204.8 | 272.8 |
| Other Expenses
| 104 | 39 | 20 | 11 | 9 | -8 | -1.2 | -0.1 | 1.8 | -10.9 | -5.6 | -12.2 |
| Operating Expenses
| 751 | 575 | 474 | 1,240 | 1,217 | 1,222 | 353.1 | 302.3 | 319.2 | 356.3 | 221.8 | 302.6 |
| Operating Income
| 2,051 | 1,898 | 1,879 | 1,422 | 2,007 | 1,917 | 1,735.9 | 1,666.7 | 1,192.2 | 181.1 | 522.2 | 417.7 |
| Operating Income Ratio
| 0.292 | 0.292 | 0.327 | 0.286 | 0.358 | 0.358 | 0.379 | 0.402 | 0.294 | 0.151 | 0.456 | 0.212 |
| Total Other Income Expenses Net
| -598 | -533 | -516 | -606 | -555 | -535 | -634 | -467 | -518.3 | -435.1 | -200 | -351.1 |
| Income Before Tax
| 1,453 | 1,365 | 1,363 | 816 | 1,452 | 1,382 | 1,101.7 | 1,199.8 | 673.9 | -254 | 322.2 | 159.7 |
| Income Before Tax Ratio
| 0.207 | 0.21 | 0.237 | 0.164 | 0.259 | 0.258 | 0.241 | 0.289 | 0.166 | -0.212 | 0.281 | 0.081 |
| Income Tax Expense
| -265 | -117 | 110 | 66 | 341 | 238 | -133.6 | 243.9 | 162.2 | 15.3 | 88.5 | 42 |
| Net Income
| 1,190 | 1,482 | 1,253 | 750 | 1,111 | 612 | 648.8 | 615.6 | 375.1 | 161.4 | 233.7 | 117.7 |
| Net Income Ratio
| 0.169 | 0.228 | 0.218 | 0.151 | 0.198 | 0.114 | 0.142 | 0.148 | 0.093 | 0.135 | 0.204 | 0.06 |
| EPS
| 5.5 | 4.83 | 4.04 | 2.48 | 4.15 | 1.29 | 2.74 | 2.64 | 1.84 | 0.47 | 0.67 | 0.34 |
| EPS Diluted
| 3.76 | 3.26 | 2.7 | 1.6 | 2.37 | 1.29 | 1.36 | 1.31 | 0.79 | 0.45 | 0.65 | 0.33 |
| EBITDA
| 2,239 | 2,213 | 2,125 | 1,779 | 2,212 | 2,127 | 1,884.417 | 1,779.736 | 1,575.2 | 725.1 | 647.9 | 611.3 |
| EBITDA Ratio
| 0.319 | 0.333 | 0.37 | 0.35 | 0.398 | 0.391 | 0.456 | 0.447 | 0.394 | 0.465 | 0.541 | 0.31 |