
QS Energy, Inc.
OTC:QSEP
0.0499 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.15 | 0.07 | 0.133 | 0.114 | 0.052 | 0.479 | 1.153 | 0.204 | 0.136 | 0.349 | 2.248 | 4.137 | 1.602 | 0.618 | 0.102 | 0.034 | 0.059 | 0.048 | 0.244 | 0.28 | 0.085 | 0.926 | 0.107 | 0.007 | 0 | 0.001 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.15 | 0.07 | 0.133 | 0.114 | 0.052 | 0.479 | 1.153 | 0.204 | 0.136 | 0.349 | 2.248 | 4.137 | 1.602 | 0.618 | 0.102 | 0.034 | 0.059 | 0.048 | 0.244 | 0.28 | 0.085 | 0.926 | 0.107 | 0.007 | 0 | 0.001 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.011 | 0.012 | 0.019 | 0.028 | 0.092 | 0.192 | 0.068 | 0.076 | 0.052 | 0.051 | 0.144 | 0.057 | 0.04 | 0.078 | 0.029 | 0.016 | 0.033 | 0.021 | 0.081 | 0.009 | 0.003 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0.161 | 0.082 | 0.152 | 0.128 | 0.098 | 0.575 | 1.187 | 0.242 | 0.162 | 0.4 | 2.32 | 4.194 | 1.642 | 0.696 | 0.131 | 0.05 | 0.093 | 0.1 | 0.347 | 0.289 | 0.087 | 0.926 | 0.107 | 0.007 | 0 | 0.001 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.003 | 0.002 | 0.006 | 0.152 | 0.016 | 0.023 | 0.024 | 0.046 | 0.017 | 0.022 | 0.022 | 0.036 | 0.056 | 0.076 | 0.078 | 0.101 | 0.132 | 0.201 | 0.322 | 0.295 | 0.036 | 0.035 | 0.024 | 0.001 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.505 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.505 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.007 | 0.006 | 0.006 | 0.006 | 0.01 | 0.01 | 0.008 | 0.011 | 0.011 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.003 | 0.002 | 0.006 | 0.152 | 0.016 | 0.025 | 0.026 | 0.048 | 0.024 | 0.028 | 0.028 | 0.042 | 0.066 | 0.086 | 0.086 | 0.112 | 0.143 | 0.206 | 0.327 | 0.3 | 0.036 | 0.035 | 0.024 | 0.001 | 0.505 | 0.505 |
Total Assets
| 0.164 | 0.084 | 0.158 | 0.28 | 0.114 | 0.6 | 1.213 | 0.29 | 0.186 | 0.428 | 2.348 | 4.236 | 1.708 | 0.782 | 0.217 | 0.162 | 0.236 | 0.305 | 0.673 | 0.589 | 0.123 | 0.961 | 0.131 | 0.008 | 0.505 | 0.506 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 2.433 | 0.756 | 1.962 | 1.726 | 1.491 | 1.255 | 1.073 | 0.852 | 0.805 | 0.59 | 0.405 | 0.185 | 0.381 | 0.72 | 1.413 | 1.707 | 1.194 | 1.04 | 0.234 | 0.155 | 0.064 | 0.129 | 0.99 | 0.021 | 0.004 | 0 |
Short Term Debt
| 2.524 | 2.158 | 1.94 | 1.579 | 1.335 | 1.05 | 0.909 | 0.533 | 0.348 | 0.222 | 0.139 | 0 | 0 | 0.17 | 0.087 | 0.611 | 0.381 | 2.081 | 0.178 | 0.522 | 0.036 | 0 | 0 | 0 | 0.858 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.005 | 0.004 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -1.021 | -1.08 | 0 | 0 | 0 | 0 | 0.135 | 0 | 0 | 0 | 0 | 1.355 | 1.392 | 0 | 0 | 0 | 0 | 1.31 | 1.011 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.905 | 2.414 | 0.946 | 1.042 | 0.795 | 0.564 | 0.713 | 0.779 | 0.391 | 0.398 | 0.435 | 0.975 | 4.224 | 2.998 | 5.133 | -2.129 | 1.194 | 1.543 | 1.158 | 1.319 | 1.012 | 0.643 | 0 | 0.238 | 0 | 0 |
Total Current Liabilities
| 5.862 | 5.328 | 4.848 | 4.347 | 3.621 | 2.869 | 2.695 | 2.164 | 1.544 | 1.21 | 0.979 | 1.16 | 4.605 | 3.887 | 6.633 | 4.067 | 2.77 | 4.665 | 1.57 | 1.997 | 1.113 | 0.777 | 0.995 | 0.263 | 0.862 | 0.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.017 | 0 | 1.017 | 1.017 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 3.827 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.54 | 3.824 | 6.392 | 1.706 | 0 | 0 | 0 | 0 | 1.017 | 1.017 | 1.017 | 1.017 | 0 | 0 |
Total Liabilities
| 5.862 | 5.328 | 4.848 | 4.453 | 3.621 | 2.869 | 2.695 | 2.164 | 1.544 | 1.21 | 0.979 | 1.16 | 4.605 | 3.887 | 6.633 | 5.773 | 2.77 | 4.665 | 1.57 | 1.997 | 2.13 | 1.795 | 2.012 | 1.28 | 0.862 | 0.5 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.428 | 0.393 | 0.376 | 0.355 | 0.323 | 0.31 | 0.256 | 0.234 | 0.199 | 0.184 | 0.181 | 0.176 | 0.144 | 0.114 | 0.091 | 0.071 | 0.063 | 0.046 | 0.04 | 0.031 | 0.038 | 0.034 | 0.02 | 0.018 | 0.016 | 0.015 |
Retained Earnings
| -127.3 | -125.366 | -124.142 | -122.594 | -121.204 | -118.789 | -113.168 | -110.109 | -105.274 | -101.274 | -97.045 | -93.039 | -82.382 | -69.289 | -58.433 | -48.938 | -42.743 | -36.69 | -30.428 | -20.246 | -17.131 | -10.328 | -7.852 | -5.102 | -0.387 | -0.024 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | -0.073 | -0.051 | -0.032 | -0.06 | -0.047 | -0.033 | -0.249 | -0.213 | -0.178 | -0.144 | -0.111 | 0.004 | 0.06 | 0.47 | 0.043 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 121.174 | 119.729 | 119.076 | 118.066 | 117.374 | 116.21 | 111.43 | 108.001 | 103.717 | 100.308 | 98.233 | 95.938 | 79.341 | 66.283 | 52.103 | 43.4 | 40.146 | 32.28 | 29.431 | 18.336 | 15.043 | 9.46 | 5.951 | 3.812 | 0.014 | 0.014 |
Total Shareholders Equity
| -5.698 | -5.244 | -4.69 | -4.173 | -3.507 | -2.269 | -1.482 | -1.874 | -1.358 | -0.782 | 1.368 | 3.075 | -2.898 | -3.105 | -6.416 | -5.611 | -2.534 | -4.36 | -0.897 | -1.408 | -2.007 | -0.833 | -1.88 | -1.272 | -0.357 | 0.006 |
Total Equity
| -5.698 | -5.244 | -4.69 | -4.173 | -3.507 | -2.269 | -1.482 | -1.874 | -1.358 | -0.782 | 1.368 | 3.075 | -2.898 | -3.105 | -6.416 | -5.611 | -2.534 | -4.36 | -0.897 | -1.408 | -2.007 | -0.833 | -1.88 | -1.272 | -0.357 | 0.006 |
Total Liabilities & Shareholders Equity
| 0.164 | 0.084 | 0.158 | 0.28 | 0.114 | 0.6 | 1.213 | 0.29 | 0.186 | 0.428 | 2.348 | 4.236 | 1.708 | 0.782 | 0.217 | 0.162 | 0.236 | 0.305 | 0.673 | 0.589 | 0.123 | 0.961 | 0.131 | 0.008 | 0.505 | 0.506 |