
QSAM Biosciences, Inc.
OTC:QSAM
7 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.386 | 0.447 | 0.39 | 0.851 | 0.225 | 0.899 | 0.429 | 0.872 | 1.5 | 1.067 | 1.493 | 1.941 | 0.008 | 0.002 | 0.02 | 0.001 | 0 | 0.003 | 0.181 | 0.265 | 0.16 | 0.43 | 0.18 | 0.111 | 0.299 | 0.672 | 0.893 | 1.002 | 0.003 | 0 | 0.003 | 0.028 | 0 | 0 | 0 | 0 | 0.006 | 0.027 | 0 | 0 | 0.083 | 0.042 | 0 | 0.135 | 0.025 | 0.042 | 0.011 | 0.004 | 0.009 | 0.068 | 0.352 | 0.008 | 0.162 | 0.681 | 1.216 | 1.213 | 2.004 | 2.775 | 0.029 | 0.083 | 0.094 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.386 | 0.447 | 0.39 | 0.851 | 0.225 | 0.899 | 0.429 | 0.872 | 1.5 | 1.067 | 1.493 | 1.941 | 0.008 | 0.002 | 0.02 | 0.001 | 0 | 0.003 | 0.181 | 0.265 | 0.16 | 0.43 | 0.18 | 0.111 | 0.299 | 0.672 | 0.893 | 1.002 | 0.003 | 0 | 0.003 | 0.028 | 0 | 0 | 0 | 0 | 0.006 | 0.027 | 0 | 0 | 0.083 | 0.042 | 0 | 0.135 | 0.025 | 0.042 | 0.011 | 0.004 | 0.009 | 0.068 | 0.352 | 0.008 | 0.162 | 0.681 | 1.216 | 1.213 | 2.004 | 2.775 | 0.029 | 0.083 | 0.094 |
Net Receivables
| 0 | 0.1 | 0 | 0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.062 | 0.007 | 0.004 | 0.07 | 0.033 | 0.01 | 0.022 | 0.023 | 0.02 | 0.017 | 0.038 | 0.039 | 0.018 | 0.017 | 0.022 | 0.016 | 0.013 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.026 | 0.031 | 0.036 | 0.049 | 0.051 | 0.075 | 0.094 | 0.098 | 0.1 | 0.125 | 0.094 | 0 | 0 | 0 |
Other Current Assets
| 0.319 | 0.064 | 0.073 | 0.096 | 0.139 | 0.066 | 0.108 | 0.093 | 0.135 | 0.019 | 0.026 | 0.031 | 0.013 | 0.009 | 0 | 0.003 | 0.008 | 0.012 | 0.019 | 0.003 | 0 | 0.051 | 0.031 | 0.007 | 0.006 | 0 | 0.085 | 0.055 | 0.009 | 0.005 | 0.009 | 0.015 | 0 | 0.008 | 0.014 | 0.022 | 0.009 | 0.014 | 0.02 | 0.027 | 0.064 | 0.084 | 0.031 | 0.051 | 0.067 | 0.09 | 0.005 | 0.016 | 0.025 | 0.03 | 0.096 | 0.02 | 0.231 | 0.444 | 0.03 | 0.035 | 0.035 | 0.047 | 0 | 0 | 0 |
Total Current Assets
| 1.705 | 0.61 | 0.463 | 1.29 | 0.365 | 0.965 | 0.538 | 0.965 | 1.67 | 1.121 | 1.519 | 1.972 | 0.021 | 0.011 | 0.02 | 0.004 | 0.008 | 0.015 | 0.2 | 0.269 | 0.16 | 0.48 | 0.21 | 0.118 | 0.305 | 0.772 | 0.998 | 1.057 | 0.012 | 0.006 | 0.012 | 0.036 | 0 | 0.008 | 0.014 | 0.023 | 0.015 | 0.041 | 0.021 | 0.027 | 0.162 | 0.188 | 0.038 | 0.189 | 0.163 | 0.165 | 0.049 | 0.068 | 0.087 | 0.153 | 0.514 | 0.118 | 0.507 | 1.237 | 1.362 | 1.37 | 2.18 | 2.93 | 0.029 | 0.083 | 0.094 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.006 | 0.006 | 0.007 | 0.007 | 0.008 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.102 | 0.118 | 0.134 | 0.15 | 0.166 | 0.182 | 0.198 | 0.212 | 0.232 | 0.249 | 0.265 | 0.283 | 0.303 | 0.29 | 0.298 | 0.536 | 0.071 | 0.062 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0.058 | 0.069 | 0.08 | 0.091 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.026 | 1.026 | 1.026 | 1.026 | 1.026 | 1.026 | 1.026 | 1.026 | 1.026 | 1.026 | 1.026 | 1.026 | 1.026 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0.058 | 0.069 | 0.08 | 0.091 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.026 | 1.026 | 1.026 | 1.026 | 1.026 | 1.026 | 1.026 | 1.026 | 1.026 | 1.026 | 1.026 | 1.026 | 1.026 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.178 | 0.178 | 0.178 | 0.183 | 0.188 | 0.192 | 0.198 | 0.265 | 0.262 | 0.241 | 0.244 | 0.248 | 0.211 | 0.211 | 0.211 | 0.013 | 0.155 | 0.018 | 0 | 0 | 0 |
Total Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.053 | 0.065 | 0.076 | 0.087 | 0.099 | 0.19 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1.306 | 1.322 | 1.338 | 1.359 | 1.38 | 1.4 | 1.422 | 1.503 | 1.52 | 1.515 | 1.536 | 1.556 | 1.54 | 1.901 | 1.909 | 1.949 | 1.626 | 1.48 | 0 | 0 | 0 |
Total Assets
| 1.705 | 0.61 | 0.463 | 1.29 | 0.365 | 0.965 | 0.538 | 0.965 | 1.67 | 1.121 | 1.519 | 1.972 | 0.021 | 0.011 | 0.02 | 0.004 | 0.008 | 0.015 | 0.201 | 0.269 | 0.16 | 0.481 | 0.211 | 0.118 | 0.305 | 0.772 | 1.051 | 1.121 | 0.088 | 0.093 | 0.111 | 0.225 | 0 | 0.008 | 0.014 | 0.023 | 0.015 | 0.041 | 0.021 | 0.027 | 1.468 | 1.51 | 1.376 | 1.549 | 1.543 | 1.565 | 1.471 | 1.571 | 1.607 | 1.668 | 2.05 | 1.674 | 2.048 | 3.138 | 3.271 | 3.319 | 3.806 | 4.41 | 0.029 | 0.083 | 0.094 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.57 | 1.206 | 0.912 | 0.869 | 0.745 | 0.986 | 0.971 | 0.817 | 0.569 | 0.241 | 0.215 | 0.211 | 0.308 | 0.28 | 0.338 | 0.291 | 0.241 | 0.145 | 0.149 | 0.187 | 0.166 | 0 | 0.202 | 0.148 | 0.111 | 0.067 | 0.256 | 0.845 | 0.798 | 0.745 | 0.722 | 0.553 | 0.001 | 0.142 | 0.095 | 0.101 | 0.087 | 0.083 | 0.199 | 0.085 | 0.786 | 0.606 | 0.599 | 0.437 | 0.415 | 0.568 | 0.584 | 0.501 | 0.241 | 0.21 | 0.146 | 0.107 | 0.156 | 0.106 | 0.078 | 0.333 | 0.241 | 0.307 | 0.008 | 0.085 | 0.047 |
Short Term Debt
| 0.008 | 0.008 | 0.008 | 0.008 | 0.451 | 0.567 | 0.558 | 0.549 | 0.043 | 0.043 | 0.185 | 0.128 | 3.834 | 4.249 | 4.358 | 3.641 | 2.605 | 3.419 | 3.134 | 0.228 | 0.165 | 0.165 | 0.165 | 0.165 | 0.165 | 0.315 | 0.315 | 0.337 | 0.457 | 0.466 | 0.607 | 0.135 | 0 | 0.447 | 0.447 | 0.453 | 0.306 | 0.168 | 0.219 | 0.219 | 3.84 | 3.64 | 2.921 | 2.822 | 2.544 | 2.177 | 1.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -1.206 | -0.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.244 | 0.5 | 0.503 | 0.128 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.31 | 0.31 | 0.31 | 0.31 | 0 | 0.115 | 0.103 | 0.087 | 0.071 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.456 | 0.497 | 0.459 | 0.421 | 0.384 | 1.111 | 0.841 | 0.537 | 0.781 | 0.049 | 0.049 | 0.05 | 0.048 | 0.442 | 0.353 | 0.255 | 0.954 | 0.15 | 0.15 | 0.15 | 0 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0.147 | 0.213 | 0.297 | 0.345 | 2.095 | 0.002 | 0.853 | 0.561 | 0.141 | 0.235 | 0.336 | 0.071 | 0.071 | 0.468 | 0.398 | 0.335 | 0.277 | 0.223 | 0.175 | 0.136 | 0.106 | 0.128 | 0 | 0 | 0 | 0 | 0.027 | 0.027 | 0.023 | 0.048 | 0.136 | 0 | 0 | 0 |
Total Current Liabilities
| 1.033 | 1.71 | 1.378 | 1.297 | 1.58 | 2.665 | 2.37 | 1.904 | 1.393 | 0.333 | 0.45 | 0.389 | 4.19 | 4.971 | 5.049 | 4.187 | 3.8 | 3.959 | 3.933 | 1.067 | 0.459 | 0.332 | 0.377 | 0.323 | 0.286 | 0.392 | 0.581 | 1.339 | 1.779 | 1.818 | 1.984 | 3.094 | 0.002 | 1.441 | 1.205 | 0.695 | 0.628 | 0.659 | 0.489 | 0.376 | 5.094 | 4.644 | 3.855 | 3.537 | 3.182 | 2.92 | 2.204 | 0.607 | 0.369 | 0.21 | 0.146 | 0.107 | 0.156 | 0.133 | 0.105 | 0.356 | 0.289 | 0.443 | 0.008 | 0.085 | 0.047 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.532 | 0 | 0 | 0.091 | 0.109 | 0 | 0.035 | 0.034 | 0.033 | 0.078 | 0.729 | 2.85 | 2.96 | 4.3 | 3.3 | 2.89 | 3.27 | 2.36 | 2.3 | 1.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.164 | 0.877 | 0.5 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.532 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.588 | 0 | 0 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0.876 | 1.196 | 1.588 | 1.553 | 1.366 | 1.144 | 0.284 | 0.4 | 0.091 | 0.109 | 4.529 | 0.035 | 0.034 | 0.033 | 0.078 | 0.729 | 2.85 | 2.96 | 4.3 | 3.3 | 2.89 | 3.27 | 2.36 | 2.3 | 1.218 | 1.566 | 0.47 | 0.426 | 0.383 | 0 | 0.588 | 0.541 | 0.554 | 0.393 | 0.252 | 0.418 | 0.305 | 4.626 | 4.246 | 3.52 | 3.259 | 2.959 | 2.745 | 2.069 | 1.164 | 0.877 | 0.5 | 0.25 | 0.107 | 0.156 | 0.106 | 0.078 | 0.333 | 0.241 | 0.307 | 0.008 | 0.085 | 0.047 |
Total Liabilities
| 1.033 | 1.71 | 1.378 | 1.297 | 1.58 | 2.665 | 2.37 | 1.904 | 1.393 | 0.333 | 0.45 | 0.479 | 4.299 | 4.971 | 5.084 | 4.221 | 3.833 | 4.036 | 4.661 | 3.917 | 3.419 | 4.632 | 3.677 | 3.213 | 3.556 | 2.752 | 2.881 | 2.557 | 1.779 | 2.288 | 2.41 | 3.476 | 0.002 | 1.441 | 1.205 | 0.695 | 0.628 | 0.659 | 0.489 | 0.376 | 5.094 | 4.644 | 3.855 | 3.537 | 3.182 | 2.92 | 2.204 | 1.771 | 1.246 | 0.71 | 0.396 | 0.107 | 0.156 | 0.133 | 0.105 | 0.356 | 0.289 | 0.443 | 0.008 | 0.085 | 0.047 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0.509 | 0.743 | 0.736 | 0.728 | 0.721 | 0.714 | 0.707 | 0.701 | 0.694 | 0.686 | 0.679 | 0.672 | 0.784 | 0.775 | 0.766 | 0.757 | 0.749 | 0.74 | 0.73 | 0.721 | 0.713 | 0.704 | 0.694 | 0.685 | 0.671 | 0.645 | 0.601 | 0.557 | 0.514 | 0.47 | 0 | 0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.003 | 0.003 | 0.003 | 0.002 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0 | 0 |
Retained Earnings
| -40.159 | -39.675 | -38.47 | -37.232 | -35.178 | -33.628 | -32.395 | -31.111 | -29.282 | -25.837 | -23.92 | -20.86 | -15.912 | -14.784 | -12.359 | -11.487 | -11.049 | -11.245 | -11.685 | -10.873 | -10.367 | -11.364 | -10.341 | -9.848 | -9.97 | -8.69 | -8.403 | -6.677 | -6.863 | -6.549 | -6.161 | -6.572 | -0.005 | -7.012 | -6.77 | -6.251 | -6.169 | -6.173 | -5.784 | -5.665 | -33.716 | -33.208 | -32.494 | -31.948 | -31.403 | -30.739 | -29.598 | -28.927 | -27.28 | -26.441 | -25.574 | -23.962 | -22.641 | -21.483 | -20.626 | -19.851 | -19.132 | -18.674 | -0.125 | -0.108 | -0.059 |
Accumulated Other Comprehensive Income/Loss
| -1.346 | -0.418 | -0.379 | -0.035 | -0.187 | -0.349 | -0.472 | -0.688 | -0.901 | -1.308 | -1.703 | -4.175 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.47 | -0 | -0.383 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 41.667 | 38.249 | 37.198 | 36.532 | 33.428 | 31.563 | 30.328 | 30.159 | 29.759 | 27.243 | 26.01 | 25.854 | -1,936.15 | 9.042 | 6.527 | 6.536 | 6.471 | 6.484 | 6.493 | 6.502 | 6.391 | 6.507 | 6.179 | 6.068 | 6.047 | 6.06 | 5.97 | 4.684 | 4.66 | 4.821 | 4.401 | 3.701 | -2.543 | 5.579 | 5.579 | 5.578 | 5.555 | 5.555 | 5.315 | 5.315 | 30.088 | 30.072 | 30.014 | 29.958 | 29.762 | 29.383 | 28.863 | 28.725 | 27.64 | 27.399 | 27.227 | 25.528 | 24.531 | 24.485 | 23.79 | 22.812 | 22.647 | 22.64 | 0.146 | 0.106 | 0.106 |
Total Shareholders Equity
| 0.672 | -1.1 | -0.915 | -0.007 | -1.215 | -1.699 | -1.832 | -0.938 | 0.277 | 0.788 | 1.069 | 1.493 | -4.277 | -4.96 | -5.065 | -4.217 | -3.825 | -4.021 | -4.461 | -3.648 | -3.258 | -4.151 | -3.467 | -3.094 | -3.251 | -1.98 | -1.831 | -1.435 | -1.691 | -2.195 | -2.299 | -3.251 | -0.002 | -1.433 | -1.191 | -0.672 | -0.613 | -0.618 | -0.468 | -0.349 | -3.626 | -3.134 | -2.479 | -1.988 | -1.639 | -1.355 | -0.733 | -0.2 | 0.361 | 0.959 | 1.654 | 1.568 | 1.892 | 3.004 | 3.166 | 2.963 | 3.517 | 3.967 | 0.022 | -0.002 | 0.047 |
Total Equity
| 0.672 | -1.1 | -0.915 | -0.007 | -1.215 | -1.699 | -1.832 | -0.938 | 0.277 | 0.788 | 1.069 | 1.493 | -4.277 | -4.96 | -5.065 | -4.217 | -3.825 | -4.021 | -4.461 | -3.648 | -3.258 | -4.151 | -3.467 | -3.094 | -3.251 | -1.98 | -1.831 | -1.435 | -1.691 | -2.195 | -2.299 | -3.251 | -0.002 | -1.433 | -1.191 | -0.672 | -0.613 | -0.618 | -0.468 | -0.349 | -3.626 | -3.134 | -2.479 | -1.988 | -1.639 | -1.355 | -0.733 | -0.2 | 0.361 | 0.959 | 1.654 | 1.568 | 1.892 | 3.004 | 3.166 | 2.963 | 3.517 | 3.967 | 0.022 | -0.002 | 0.047 |
Total Liabilities & Shareholders Equity
| 1.705 | 0.61 | 0.463 | 1.29 | 0.365 | 0.965 | 0.538 | 0.965 | 1.67 | 1.121 | 1.519 | 1.972 | 0.021 | 0.011 | 0.02 | 0.004 | 0.008 | 0.015 | 0.201 | 0.269 | 0.16 | 0.481 | 0.211 | 0.118 | 0.305 | 0.772 | 1.051 | 1.121 | 0.088 | 0.093 | 0.111 | 0.225 | 0 | 0.008 | 0.014 | 0.023 | 0.015 | 0.041 | 0.021 | 0.027 | 1.468 | 1.51 | 1.376 | 1.549 | 1.543 | 1.565 | 1.471 | 1.571 | 1.607 | 1.668 | 2.05 | 1.674 | 2.048 | 3.138 | 3.271 | 3.319 | 3.806 | 4.41 | 0.029 | 0.083 | 0.094 |