Qrf Comm. VA
EBR:QRF.BR
10.75 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 11.202 | 0.008 | -2.463 | 8.472 | 4.126 | 4.853 | -2.526 | -2.172 | -3.142 | 0.071 | -20.549 | 2.195 | -1.587 | 2.269 | 2.497 | 3.89 | 3.892 | 2.032 | 2.55 | 1.782 | 1.122 | -1.757 | -0.429 | 0.042 | -0.429 | -0.429 |
Depreciation & Amortization
| 0.026 | 0.02 | 0.007 | 0.014 | 0.023 | 0.043 | -0.002 | 0.013 | 0.007 | 0.007 | 0.01 | 0.011 | 0.011 | 0.008 | 0.015 | 0.01 | 0.009 | 0.008 | 0.009 | 0.007 | 0.008 | 0.004 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 1.409 | 0 | -0.099 | 0 | -1.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.066 | -0.133 | -0.099 | 1.682 | -0.383 | 1.148 | -1.722 | 0.266 | -1.188 | -0.959 | 0.184 | -0.41 | 0.096 | -0.264 | 0.283 | -1.103 | 0.564 | -2.347 | 0.404 | -0.176 | 0.342 | -1.673 | 1.002 | 1.002 | 1.002 | 1.002 |
Accounts Receivables
| -0.224 | 0.025 | -0.036 | 0.871 | -0.373 | 0.792 | -0.524 | 0.636 | -1.907 | 0.089 | 0.232 | -0.197 | 0.454 | -0.447 | 0.478 | -0.477 | 0.509 | 0.024 | 0.408 | -0.606 | 0.187 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -0.001 | 0.001 | 0.679 | 0 | -0.001 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.918 | -0.018 | -0.028 | -0.733 | 0.791 | -0.265 | 0.107 | -0.147 | -0.391 | 0.553 | -0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.158 | -0.14 | -0.035 | 1.545 | -0.802 | -0.058 | -1.305 | -0.222 | 1.11 | -1.531 | 0.146 | -0.213 | -0.358 | 0.183 | -0.195 | -0.626 | 0.055 | -2.371 | -0.004 | 0.43 | 0.155 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -7.152 | 3.61 | 6.48 | -5.616 | -0.363 | -3.104 | 7.485 | 5.367 | 9.366 | 3.315 | 26.278 | 1.899 | 5.233 | -2.347 | -1.346 | -0.2 | -1.873 | 0.292 | -0.421 | -0.634 | -4.448 | 1.757 | 0.456 | -0.042 | 0.456 | 0.456 |
Operating Cash Flow
| 4.01 | 3.472 | 3.847 | 4.662 | 3.775 | 3.381 | 2.822 | 3.95 | 2.731 | 3.062 | 5.941 | 3.695 | 3.753 | -0.334 | 1.449 | 2.597 | 2.592 | -0.015 | 2.542 | 0.979 | -2.976 | -0.499 | 1.029 | 1.029 | 1.029 | 1.029 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.179 | 0 | 0 | -0.005 | -0.003 | -0.005 | -0.078 | 0.005 | -0.014 | 0 | 0 | 0 | -0.005 | -0.024 | -0.022 | -0.008 | -0.005 | 0.005 | -0.005 | -0.012 | -0.05 | -3.24 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 1.332 | -0.587 | 0 | -0.289 | 0 | -15.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.412 | 0 | 0 | -4.616 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2.732 | -3.823 | -2.163 | -23.874 | -0.473 | -9.152 | -0.361 | -21.539 | -0.4 | -0.161 | -0.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.154 | -10.456 | -10.456 | -10.456 | -10.456 |
Sales Maturities Of Investments
| 41.162 | 3.55 | 9.658 | 2.934 | 1.06 | 0.799 | 0.65 | 11.562 | 16.087 | 13.708 | 2.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 38.775 | -0.437 | 7.44 | -21.033 | 0.588 | -0.414 | 0.289 | -0.959 | 15.687 | 13.547 | 1.464 | 7.052 | 0.566 | 2.855 | -31.791 | 2.248 | 1.829 | -21.052 | -9.849 | -1.624 | -11.326 | 4.394 | 10.456 | 10.456 | 10.456 | 10.456 |
Investing Cash Flow
| 38.596 | -0.273 | 7.495 | -19.614 | 0.585 | -8.772 | 0.211 | -10.931 | 15.673 | 13.547 | 1.464 | 7.052 | 0.561 | 2.831 | -31.813 | 2.24 | 4.236 | -21.047 | -9.854 | -6.252 | -11.376 | -4.394 | -10.105 | -10.105 | -10.105 | -10.105 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -34.75 | -3.02 | -8.75 | -15.98 | -1 | -4.098 | -0.402 | -6.046 | -12.5 | -16 | -3 | 0 | -1.5 | 0 | -31 | 0 | -0.663 | 0 | -7.502 | 0 | -4.456 | -2.014 | -16.494 | -16.494 | -16.494 | -16.494 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.145 | 19.145 | 19.145 | 19.145 |
Common Stock Repurchased
| 0 | 0 | -0.018 | -0.021 | -0.024 | 0 | -0.062 | 0 | 0 | 0 | -0.179 | 0 | 0 | 0 | 0 | 0 | 0 | -4.727 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -6.24 | 0 | -4.008 | 0 | -3.498 | 0 | -3.449 | 0 | -5.723 | 0 | -4.533 | 0 | -6.925 | 0 | -6.007 | 0 | -4.575 | 0 | -4.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.582 | -4.833 | -1.693 | 14.006 | -0.024 | 2.013 | -0.063 | 6.046 | 0 | -16 | -0.179 | -10.02 | -0.013 | -1.53 | -0.024 | -3.043 | 0.015 | 25.931 | 4.689 | 18.419 | 20 | 2.014 | -2.651 | -2.651 | -2.651 | -2.651 |
Financing Cash Flow
| -42.572 | -3.019 | -12.777 | 15.959 | -4.522 | 4.099 | -3.11 | 6.046 | -18.223 | -16 | -7.712 | -10.02 | -5.438 | -1.53 | 24.969 | -3.043 | -5.223 | 21.204 | 7.936 | -1.581 | 15.544 | -2.009 | 2.631 | 2.631 | 2.631 | 2.631 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.005 | 1.733 | -1.728 | 0.883 | -0.358 | 1.727 | -1.729 | 2.483 | -2.482 | 2.18 | -2.18 | 2.577 | -2.578 | 7.006 | -6.999 | 3.6 | -4.009 | 3.243 | -2.835 | 8.497 | 5.487 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.034 | 0.175 | -1.43 | 1.007 | -0.162 | -0.767 | -0.077 | -0.937 | 0.181 | 0.61 | 1.873 | -1.453 | 1.453 | -1.611 | 1.611 | -5.205 | 5.205 | -3.867 | 3.867 | -9.689 | 9.689 | -1.416 | -6.445 | -6.445 | -6.445 | -6.445 |
Cash At End Of Period
| 0.507 | 0.473 | 0.298 | 1.728 | 0.721 | 0.883 | 1.65 | 1.727 | 2.664 | 2.483 | 1.873 | 0 | 1.453 | 0 | 1.611 | 0 | 5.205 | 0 | 3.867 | 0 | 9.689 | 0.709 | 2.124 | 2.124 | 2.124 | 2.124 |