Queensland Pacific Metals Limited
ASX:QPM.AX
0.045 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 4.042 | -28.372 | -22.415 | -16.637 | -21.737 | -16.317 | -10.117 | -1.382 | -1.526 | -3.455 | -1.711 | -0.584 | -1.821 | -0.935 | -0.16 | -0.055 | -0.032 | -0.042 | -0.027 | -0.764 | -0.092 | -0.124 | -0.136 | -0.09 | -0 | -0.06 | -0.06 | -0.06 | -0.06 | -0.272 | -0.272 | -0.272 | -0.272 | -0.089 | -0.089 | -0.089 | -0.089 | -0.305 | -0.305 | -0.305 | -0.305 | -0.789 | -0.789 | -0.789 | -0.789 |
Depreciation & Amortization
| 24.213 | 13.1 | 0.098 | 0.129 | 0.108 | 0.054 | 0.06 | 0.022 | 0.022 | 0.018 | 0.701 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.182 | 0 | -0.214 | 0 | -0.121 | 0 | 0 | 0 | -0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -0.028 | 0.548 | 0.723 | 0.606 | -0.507 | 0.823 | 2.22 | 0.105 | 0 | 1.516 | 0.237 | 0 | 1.213 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 5.289 | 0 | -14.022 | 0 | -0.606 | 0 | -0.357 | 0 | -0.007 | 0 | 0.038 | 0 | 0.01 | 0 | -0.065 | 0 | -0.037 | 0 | 0.032 | 0 | -0.026 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 6.422 | 0 | -14.768 | 0 | -0.91 | 0 | -0.373 | 0 | -0.007 | 0 | 0.038 | 0 | 0.01 | 0 | -0.065 | 0 | -0.037 | 0 | 0.032 | 0 | -0.026 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.781 | 0 | 0.747 | 0 | 0.305 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -15.511 | -12.289 | -5.462 | -0.454 | 6.192 | -0.7 | 3.547 | -0.249 | 1.337 | 1.411 | 1.108 | -0.118 | 0.086 | -0.12 | 0.08 | -0.04 | 0.068 | 0.026 | -0.006 | 0.734 | 0.007 | 0.016 | -0.087 | 0.089 | 0 | 0.06 | 0.06 | 0.06 | 0.06 | 0.271 | 0.271 | 0.271 | 0.271 | 0.089 | 0.089 | 0.089 | 0.089 | 0.305 | 0.305 | 0.305 | 0.305 | 0.789 | 0.789 | 0.789 | 0.789 |
Operating Cash Flow
| 18.004 | -27.013 | -27.975 | -17.22 | -15.653 | -17.071 | -6.63 | -1.653 | -0.211 | -2.062 | -0.603 | -0.702 | -0.481 | -0.979 | -0.145 | -0.096 | -0 | -0.016 | -0.001 | -0.029 | -0.111 | -0.107 | -0.217 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.62 | -10.866 | -0.71 | -0.077 | -0.101 | -0.295 | -0.14 | -0.039 | -0.045 | -0.077 | 0.026 | -0.123 | -0.171 | -0.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.203 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -8.144 | 0 | 0.199 | -0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | -0.027 | -0.027 | -0.027 | -0.011 | -0.011 | -0.011 | -0.011 | -0.02 | -0.02 | -0.02 | -0.02 | -0.096 | -0.096 | -0.096 | -0.096 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0.093 | 0.093 | 0.093 |
Other Investing Activites
| 13.092 | 23.547 | -0.626 | -0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0.203 | 0 | 0 | -0 | 0.052 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.227 | 0.227 | 0.227 | 0.227 | -0.217 | -0.217 | -0.217 | -0.217 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -2.672 | 12.682 | -1.137 | -0.276 | -0.101 | -0.295 | -0.14 | -0.039 | -0.045 | -0.077 | -0.178 | -0.123 | -0.171 | -0.492 | 0.052 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -0.017 | -0.017 | -0.017 | 0.216 | 0.216 | 0.216 | 0.216 | -0.237 | -0.237 | -0.237 | -0.237 | -0.003 | -0.003 | -0.003 | -0.003 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -4.157 | 0 | -0.058 | 0 | -0.018 | 1 | -0.015 | 0.41 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 18.124 | 17.149 | 0 | 31.744 | 0.61 | 47.247 | 20.013 | 4.113 | 0.304 | 0.587 | 1.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0.31 | 0.31 | 0.31 | 0.156 | 0.156 | 0.156 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.887 | 0.887 | 0.887 | 0.887 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 | -0.024 | -0.024 | -0.024 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.211 | -0.211 | -0.211 | -0.211 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -4.806 | 17.149 | -0.123 | 31.744 | 0.528 | 46.247 | -0.05 | 3.703 | -0.021 | 0.587 | 1.474 | 0 | 0.621 | 4.301 | 0.011 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0.309 | 0 | 0.309 | 0 | 0.132 | 0 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.675 | 0 | 0.675 |
Financing Cash Flow
| -4.806 | 12.992 | -0.123 | 31.685 | 0.528 | 46.23 | 20.962 | 3.689 | 0.693 | 0.569 | 1.474 | 0 | 0.621 | 4.301 | 0.011 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.005 | -0 | 0.309 | 0.309 | 0.309 | 0.309 | 0.132 | 0.132 | 0.132 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.675 | 0.675 | 0.675 | 0.675 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.131 | -0.066 | 0.072 | -0.654 | -0.525 | 0.525 | -14.196 | -1.993 | -0.437 | 1.571 | -0.003 | 0 | -0.003 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 16.657 | -1.405 | -29.163 | 13.536 | -15.751 | 29.388 | 14.192 | 1.996 | 0.436 | -1.57 | 0.693 | 1.995 | -0.034 | 2.83 | -0.082 | 0.106 | -0.001 | 0.001 | -0.018 | 0.018 | -0.858 | 0.857 | 0.24 | -0.096 | -0.336 | 0.26 | 0.26 | 0.26 | 0.26 | -0.05 | -0.05 | -0.05 | -0.05 | 0.089 | 0.089 | 0.089 | 0.089 | -0.419 | -0.419 | -0.419 | -0.419 | 0.457 | 0.457 | 0.457 | 0.457 |
Cash At End Of Period
| 31.007 | 14.351 | 15.755 | 44.919 | 31.383 | 47.134 | 17.745 | 3.553 | 1.557 | 1.12 | 2.69 | 1.997 | 2.82 | 2.854 | 0.024 | 0.106 | 0 | 0.001 | 0 | 0.018 | 0 | 0.858 | 0.241 | 0.241 | 0.001 | 0.337 | 0.337 | 0.337 | 0.337 | 0.077 | 0.077 | 0.077 | 0.077 | 0.127 | 0.127 | 0.127 | 0.127 | 0.038 | 0.038 | 0.038 | 0.038 | 0.457 | 0.457 | 0.457 | 0.457 |