Quantum Corporation
NASDAQ:QMCO
4.43 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 71.343 | 71.5 | 71.926 | 75.68 | 91.787 | 105.345 | 111.196 | 99.137 | 97.074 | 95.204 | 95.344 | 93.18 | 89.099 | 92.427 | 98.023 | 85.821 | 73.305 | 88.215 | 103.315 | 105.789 | 105.631 | 103.277 | 101.979 | 89.912 | 107.512 | 95.309 | 115.994 | 111.786 | 116.858 | 120.835 | 133.484 | 134.742 | 116.284 | 120.029 | 128.048 | 117.025 | 110.856 | 147.798 | 142.063 | 135.106 | 128.128 | 127.836 | 145.869 | 131.479 | 147.849 | 139.958 | 159.368 | 147.314 | 140.853 | 160.304 | 173.492 | 165.039 | 153.535 | 165.097 | 176.226 | 167.722 | 163.225 | 164.451 | 181.71 | 174.926 | 160.34 | 168.123 | 203.668 | 215.39 | 221.791 | 228.916 | 252.511 | 248.507 | 245.768 | 277.31 | 301.899 | 250.37 | 186.595 | 205.678 | 218.365 | 203.607 | 206.637 | 240.04 | 201.399 | 180.045 | 172.684 | 205.911 | 205.383 | 194.875 | 202.215 | 235.136 | 228.77 | 204.453 | 202.45 | 242.639 | 268.951 | 266.339 | 279.285 | 308.612 | 369.271 | 361.751 | 366.184 | 365.271 | 365.8 | 357.1 | 330.7 | -2,290.564 | 1,325.6 | 1,164.7 | 1,103 | 1,285.735 | 1,519.9 | 1,553.5 | 1,446.1 | 1,563.857 | 1,478 | 1,124.1 | 1,153.5 | 1,232.526 | 1,215.9 | 1,033 | 941.3 | 983.784 | 932.7 | 726.2 | 725.3 | 635 | 523 | 494 | 479.1 | 506.5 | 459.3 | 362.8 | 368.5 | 345.5 | 286.6 | 244.8 | 250.9 | 291.3 | 231.6 | 192.2 | 162.7 | 129.8 | 111.2 | 113.4 | 91.8 | 77.7 | 51.6 | 39.8 | 38.9 | 42.1 | 56.7 | 49.5 | 40.2 | 31.9 | 33.9 | 29.6 | 25.3 | 27.6 | 30.5 | 29.1 |
Cost of Revenue
| 45.208 | 44.168 | 42.745 | 42.944 | 56.854 | 73.574 | 70.907 | 71.306 | 63.026 | 59.046 | 60.134 | 54.793 | 51.821 | 53.539 | 55.744 | 47.087 | 42.453 | 52.132 | 56.239 | 62.266 | 59.805 | 60.611 | 58.897 | 54.385 | 61.173 | 59.642 | 73.034 | 66.467 | 66.039 | 68.785 | 78.482 | 79.016 | 65.638 | 65.256 | 71.873 | 70.708 | 63.891 | 85.634 | 76.996 | 73.177 | 72.602 | 75.948 | 84.496 | 75.087 | 78.014 | 82.354 | 91.367 | 88.116 | 85.054 | 95.059 | 99.775 | 93.428 | 90.273 | 96.535 | 100.656 | 96.326 | 95.771 | 97.402 | 106.994 | 98.297 | 98.697 | 107.309 | 117.882 | 132.515 | 146.952 | 153.317 | 165.338 | 170.232 | 167.711 | 195.579 | 212.883 | 179.757 | 134.57 | 147.511 | 154.705 | 150.948 | 149.195 | 174.649 | 141.348 | 128.056 | 114.636 | 140.983 | 140.322 | 136.718 | 138.702 | 162.335 | 156.607 | 144.843 | 139.861 | 163.648 | 168.332 | 177.065 | 166.942 | 127.365 | 188.793 | 187.174 | 206.349 | 185.383 | 183.9 | 172.8 | 165.9 | -2,231.19 | 1,055.2 | 945 | 911.9 | 1,187.014 | 1,362.7 | 1,234.7 | 1,145.3 | 1,378.816 | 1,230.9 | 957 | 984 | 1,141.009 | 1,078.8 | 865.5 | 794.9 | 867.871 | 786.2 | 586 | 571.9 | 514.8 | 458.8 | 475.8 | 413.4 | 406.2 | 363.2 | 291.6 | 286.5 | 267.9 | 232.5 | 193.6 | 192.2 | 220.7 | 170.8 | 139.6 | 117.1 | 92.4 | 78.3 | 78.6 | 59.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 26.135 | 27.332 | 29.181 | 32.736 | 34.933 | 31.771 | 40.289 | 27.831 | 34.048 | 36.158 | 35.21 | 38.387 | 37.278 | 38.888 | 42.279 | 38.734 | 30.852 | 36.083 | 47.076 | 43.523 | 45.826 | 42.666 | 43.082 | 35.527 | 46.339 | 35.667 | 42.96 | 45.319 | 50.819 | 52.05 | 55.002 | 55.726 | 50.646 | 54.773 | 56.175 | 46.317 | 46.965 | 62.164 | 65.067 | 61.929 | 55.526 | 51.888 | 61.373 | 56.392 | 69.835 | 57.604 | 68.001 | 59.198 | 55.799 | 65.245 | 73.717 | 71.611 | 63.262 | 68.562 | 75.57 | 71.396 | 67.454 | 67.049 | 74.716 | 76.629 | 61.643 | 60.814 | 85.786 | 82.875 | 74.839 | 75.599 | 87.173 | 78.275 | 78.057 | 81.731 | 89.016 | 70.613 | 52.025 | 58.167 | 63.66 | 52.659 | 57.442 | 65.391 | 60.051 | 51.989 | 58.048 | 64.928 | 65.061 | 58.157 | 63.513 | 72.801 | 72.163 | 59.61 | 62.589 | 78.991 | 100.619 | 89.274 | 112.343 | 181.247 | 180.478 | 174.577 | 159.835 | 179.888 | 181.9 | 184.3 | 164.8 | -59.374 | 270.4 | 219.7 | 191.1 | 98.721 | 157.2 | 318.8 | 300.8 | 185.041 | 247.1 | 167.1 | 169.5 | 91.517 | 137.1 | 167.5 | 146.4 | 115.913 | 146.5 | 140.2 | 153.4 | 120.2 | 64.2 | 18.2 | 65.7 | 100.3 | 96.1 | 71.2 | 82 | 77.6 | 54.1 | 51.2 | 58.7 | 70.6 | 60.8 | 52.6 | 45.6 | 37.4 | 32.9 | 34.8 | 31.9 | 77.7 | 51.6 | 39.8 | 38.9 | 42.1 | 56.7 | 49.5 | 40.2 | 31.9 | 33.9 | 29.6 | 25.3 | 27.6 | 30.5 | 29.1 |
Gross Profit Ratio
| 0.366 | 0.382 | 0.406 | 0.433 | 0.381 | 0.302 | 0.362 | 0.281 | 0.351 | 0.38 | 0.369 | 0.412 | 0.418 | 0.421 | 0.431 | 0.451 | 0.421 | 0.409 | 0.456 | 0.411 | 0.434 | 0.413 | 0.422 | 0.395 | 0.431 | 0.374 | 0.37 | 0.405 | 0.435 | 0.431 | 0.412 | 0.414 | 0.436 | 0.456 | 0.439 | 0.396 | 0.424 | 0.421 | 0.458 | 0.458 | 0.433 | 0.406 | 0.421 | 0.429 | 0.472 | 0.412 | 0.427 | 0.402 | 0.396 | 0.407 | 0.425 | 0.434 | 0.412 | 0.415 | 0.429 | 0.426 | 0.413 | 0.408 | 0.411 | 0.438 | 0.384 | 0.362 | 0.421 | 0.385 | 0.337 | 0.33 | 0.345 | 0.315 | 0.318 | 0.295 | 0.295 | 0.282 | 0.279 | 0.283 | 0.292 | 0.259 | 0.278 | 0.272 | 0.298 | 0.289 | 0.336 | 0.315 | 0.317 | 0.298 | 0.314 | 0.31 | 0.315 | 0.292 | 0.309 | 0.326 | 0.374 | 0.335 | 0.402 | 0.587 | 0.489 | 0.483 | 0.436 | 0.492 | 0.497 | 0.516 | 0.498 | 0.026 | 0.204 | 0.189 | 0.173 | 0.077 | 0.103 | 0.205 | 0.208 | 0.118 | 0.167 | 0.149 | 0.147 | 0.074 | 0.113 | 0.162 | 0.156 | 0.118 | 0.157 | 0.193 | 0.211 | 0.189 | 0.123 | 0.037 | 0.137 | 0.198 | 0.209 | 0.196 | 0.223 | 0.225 | 0.189 | 0.209 | 0.234 | 0.242 | 0.263 | 0.274 | 0.28 | 0.288 | 0.296 | 0.307 | 0.347 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 8.308 | 9.218 | 8.763 | 9.152 | 10.913 | 10.63 | 11.254 | 10.546 | 12.125 | 13.525 | 14.607 | 12.389 | 11.291 | 11.72 | 9.589 | 10.233 | 10.162 | 9.243 | 9.325 | 9.35 | 8.383 | 8.083 | 7.907 | 7.862 | 8.261 | 8.605 | 9.162 | 10.19 | 10.605 | 11.341 | 10.579 | 11.401 | 11.058 | 10.862 | 11.148 | 13.37 | 13.323 | 14.938 | 13.969 | 15.157 | 14.554 | 15.312 | 16.01 | 16.359 | 16.694 | 17.321 | 18.615 | 19.475 | 18.549 | 19.153 | 17.629 | 19.003 | 18.58 | 18.518 | 18.24 | 18.128 | 18.122 | 18.355 | 18.155 | 16.907 | 16.532 | 16.728 | 16.053 | 18.766 | 18.99 | 20.578 | 20.127 | 22.5 | 26.358 | 31.127 | 32.146 | 27.864 | 22.328 | 25.191 | 25.546 | 27.488 | 29.182 | 30.899 | 21.239 | 21.613 | 22.929 | 25.971 | 24.373 | 26.196 | 26.931 | 29.232 | 27.683 | 29.385 | 25.626 | 28.385 | 29.444 | 27.487 | 34.472 | 30.964 | 31.412 | 31.901 | 35.829 | 33.321 | 31.3 | 30.5 | 27.7 | -155.57 | 87.9 | 82.6 | 84.3 | 84.941 | 88.3 | 74.5 | 74 | 81.832 | 73.3 | 69.5 | 66.7 | 65.216 | 63.7 | 55.1 | 55.1 | 131.027 | 54 | 28.6 | 28.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 21.065 | 16.714 | 11.893 | 10.241 | 12.699 | 12.529 | 10.969 | 11.94 | 12.314 | 11.426 | 10.538 | 11.466 | 11.825 | 9.073 | 11.103 | 10.263 | 11.563 | 10.834 | 10.719 | 14.329 | 18.576 | 18.334 | 13.481 | 14.072 | 19.391 | 15.786 | 12.416 | 11.506 | 12.509 | 13.937 | 12.13 | 12.572 | 12.96 | 12.183 | 13.488 | 14.136 | 13.986 | 14.242 | 13.815 | 14.085 | 14.371 | 14.076 | 14.261 | 14.795 | 14.689 | 15.269 | 14.851 | 15.279 | 16.78 | 15.919 | 15.759 | 15.23 | 16.002 | 14.86 | 14.176 | 14.941 | 15.483 | 15.36 | 16.289 | 15.218 | 14.505 | 0 | 17.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 13.295 | 15.093 | 14.244 | 15.717 | 15.839 | 18.14 | 16.339 | 15.593 | 15.962 | 16.829 | 16.714 | 15.462 | 13.952 | 14.926 | 15.294 | 13.153 | 11.57 | 13.423 | 15.421 | 14.824 | 15.856 | 16.603 | 16.991 | 16.682 | 19.125 | 22.629 | 26.711 | 25.824 | 27.824 | 25.577 | 25.145 | 26.146 | 26.367 | 24.875 | 28.212 | 28.043 | 27.605 | 30.537 | 27.494 | 28.218 | 27.705 | 29.194 | 29.424 | 29.995 | 30.158 | 33.734 | 33.588 | 34.441 | 34.444 | 35.948 | 33.35 | 31.115 | 30.525 | 31.795 | 31.776 | 29.119 | 30.078 | 30.41 | 29.029 | 27.88 | 27.293 | 0 | 32.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 34.36 | 31.807 | 26.137 | 25.958 | 28.538 | 30.669 | 27.308 | 27.533 | 28.276 | 28.255 | 27.252 | 26.928 | 25.777 | 23.999 | 26.397 | 23.416 | 23.133 | 24.257 | 26.14 | 29.153 | 34.432 | 34.937 | 30.472 | 30.754 | 38.516 | 38.415 | 39.127 | 37.33 | 40.333 | 39.514 | 37.275 | 38.718 | 39.327 | 37.058 | 41.7 | 42.179 | 41.591 | 44.779 | 41.309 | 42.303 | 42.076 | 43.27 | 43.685 | 44.79 | 44.847 | 49.003 | 48.439 | 49.72 | 51.224 | 51.867 | 49.109 | 46.345 | 46.527 | 46.655 | 45.952 | 44.06 | 45.561 | 45.77 | 45.318 | 43.098 | 41.798 | 48.029 | 49.836 | 57.968 | 62.062 | 60.886 | 58.158 | 52.239 | 56.873 | 51.755 | 52.671 | 43.064 | 32.976 | 32.922 | 31.641 | 30.207 | 32.597 | 35.761 | 33.428 | 32.79 | 34.834 | 39.02 | 37.554 | 37.732 | 38.362 | 38.787 | 40.084 | 44.697 | 48.152 | 68.609 | 54.812 | 50.484 | 68.706 | 60.117 | 58.343 | 56.089 | 57.135 | 52.695 | 47.2 | 41.8 | 39.8 | -81.205 | 73.5 | 66.9 | 55.7 | 54.395 | 68.6 | 66.3 | 69.2 | 71.378 | 60 | 46.8 | 124.3 | 56.458 | 54.9 | 50.3 | 45.9 | 50.324 | 42.6 | 34.5 | 33.1 | -54.2 | 46.7 | 48.9 | 51.8 | 50.7 | 44.7 | 38.6 | 40 | 39.3 | 31.6 | 32.6 | 34.6 | 35.3 | 30.2 | 21.8 | 20.7 | 20 | 16.9 | 15.8 | 14.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -0.041 | 0.303 | -1.419 | 0.367 | -0.998 | -0.682 | -0.544 | 2.431 | 0.751 | -0.028 | -0.15 | 0.126 | -0.198 | 0.083 | -0.698 | -0.312 | -0.385 | 0.185 | -0.611 | 0.076 | 0.089 | -0.992 | 3.846 | -0.196 | 0.22 | 0.382 | 0.21 | 0.077 | 0.098 | -0.123 | 0.519 | 0.01 | 0.155 | -0.597 | -0.022 | 0.714 | -0.286 | 13.621 | 0.125 | 0.215 | -0.125 | 0.505 | 0.37 | 0.046 | 0.375 | 0.172 | 0.06 | -0.11 | -0.338 | 0 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -195.6 | 0 | 0 | 0 | -200.4 | 0 | 0 | 0 | -114 | 0 | 0 | 0 | -99.8 | 0 | 0 |
Operating Expenses
| 42.668 | 41.025 | 34.9 | 35.11 | 39.451 | 41.299 | 38.562 | 38.079 | 40.401 | 41.78 | 41.859 | 39.317 | 37.068 | 35.719 | 35.986 | 33.649 | 33.295 | 33.5 | 35.465 | 38.503 | 42.815 | 43.02 | 38.379 | 38.616 | 46.777 | 47.02 | 48.289 | 47.52 | 50.938 | 50.855 | 47.854 | 50.119 | 50.385 | 47.92 | 52.848 | 55.549 | 54.914 | 59.717 | 55.278 | 57.46 | 56.63 | 58.582 | 59.695 | 61.149 | 61.541 | 66.324 | 67.054 | 69.195 | 69.773 | 72.52 | 66.738 | 63.848 | 65.107 | 65.173 | 64.192 | 62.188 | 63.683 | 64.125 | 63.473 | 60.005 | 58.33 | -289.712 | 65.889 | 76.734 | 81.052 | 81.464 | 78.285 | 74.739 | 83.231 | 82.882 | 84.817 | 70.928 | 55.304 | 58.113 | 57.187 | 67.28 | 61.701 | 67.954 | 54.667 | 57.579 | 64.173 | 72.043 | 66.511 | 67.028 | 65.769 | 68.098 | 77.168 | 146.867 | 74.402 | 126.962 | 81.659 | 94.96 | 150.887 | 40.256 | 106.823 | 104.729 | 92.964 | 102.914 | 96.3 | 86.4 | 80.7 | -278.768 | 192.7 | 177.3 | 164.8 | 72.236 | 178.4 | 161.5 | 168.1 | 61.71 | 164.9 | 148 | 152.5 | 51.574 | 141.7 | 130.5 | 122.9 | 147.651 | 107.8 | 70.5 | 69 | 42.8 | 54.1 | 56.5 | 59 | 58.6 | 51.1 | 43.5 | 47.7 | 49 | 39.1 | 38.8 | 39.2 | 40.3 | 33.4 | 24.4 | 23.1 | 21.9 | 18.1 | 17 | 15.1 | -195.6 | 0 | 0 | 0 | -200.4 | 0 | 0 | 0 | -114 | 0 | 0 | 0 | -99.8 | 0 | 0 |
Operating Income
| -16.533 | 27.332 | -5.719 | -2.374 | -5.847 | -9.528 | 1.768 | -11.169 | -7.078 | -5.622 | -7.225 | -0.938 | -0.056 | 2.305 | 6.093 | 3.5 | -3.495 | 2.581 | 11.675 | 4.199 | 2.748 | -0.496 | 3.476 | -3.383 | -4.345 | -13.887 | -9.568 | -2.271 | -2.454 | 1.094 | 7.253 | 5.592 | -1.791 | -50.226 | 1.432 | -9.619 | -8.207 | 2.457 | 9.602 | 3.845 | -1.507 | -12.577 | -0.08 | -4.965 | 5.735 | -12.289 | -5.655 | -9.997 | -13.974 | -7.006 | 6.979 | 6.9 | -1.681 | 0.358 | 11.378 | 9.114 | 3.854 | 2.913 | 11.265 | 14.928 | 0.203 | 4.719 | -323.165 | 5.684 | -6.163 | -5.918 | 8.79 | 3.319 | -14.288 | -5.771 | 3.654 | -21.675 | -3.362 | -5.042 | 2.958 | -14.621 | -4.259 | -2.563 | 4.743 | -5.59 | -6.125 | -7.115 | -1.45 | -8.871 | -2.256 | -3.099 | -5.005 | -87.257 | -11.813 | -31.472 | 18.96 | -5.686 | -51.744 | 50.872 | 73.655 | 69.848 | 66.871 | 76.974 | 85.6 | 97.9 | 84.1 | 97.294 | 324.9 | 109 | 91.4 | 8.885 | 34.4 | 207.5 | 178.7 | 125.231 | 142.8 | 82.5 | 73.4 | 259.465 | 35.4 | 85.9 | 64.4 | -31.738 | 139.4 | 81.4 | 96.6 | 111.9 | 23.2 | -2.3 | 19.1 | 54.8 | 55 | 33.9 | 46.7 | 46.4 | 28.5 | 23.3 | 26.5 | 34.6 | 32.8 | 32.2 | 22.3 | 15.8 | 16.1 | 19 | 17.5 | -117.9 | 51.6 | 39.8 | 38.9 | -158.3 | 56.7 | 49.5 | 40.2 | -82.1 | 33.9 | 29.6 | 25.3 | -72.2 | 30.5 | 29.1 |
Operating Income Ratio
| -0.232 | 0.382 | -0.08 | -0.031 | -0.064 | -0.09 | 0.016 | -0.113 | -0.073 | -0.059 | -0.076 | -0.01 | -0.001 | 0.025 | 0.062 | 0.041 | -0.048 | 0.029 | 0.113 | 0.04 | 0.026 | -0.005 | 0.034 | -0.038 | -0.04 | -0.146 | -0.082 | -0.02 | -0.021 | 0.009 | 0.054 | 0.042 | -0.015 | -0.418 | 0.011 | -0.082 | -0.074 | 0.017 | 0.068 | 0.028 | -0.012 | -0.098 | -0.001 | -0.038 | 0.039 | -0.088 | -0.035 | -0.068 | -0.099 | -0.044 | 0.04 | 0.042 | -0.011 | 0.002 | 0.065 | 0.054 | 0.024 | 0.018 | 0.062 | 0.085 | 0.001 | 0.028 | -1.587 | 0.026 | -0.028 | -0.026 | 0.035 | 0.013 | -0.058 | -0.021 | 0.012 | -0.087 | -0.018 | -0.025 | 0.014 | -0.072 | -0.021 | -0.011 | 0.024 | -0.031 | -0.035 | -0.035 | -0.007 | -0.046 | -0.011 | -0.013 | -0.022 | -0.427 | -0.058 | -0.13 | 0.07 | -0.021 | -0.185 | 0.165 | 0.199 | 0.193 | 0.183 | 0.211 | 0.234 | 0.274 | 0.254 | -0.042 | 0.245 | 0.094 | 0.083 | 0.007 | 0.023 | 0.134 | 0.124 | 0.08 | 0.097 | 0.073 | 0.064 | 0.211 | 0.029 | 0.083 | 0.068 | -0.032 | 0.149 | 0.112 | 0.133 | 0.176 | 0.044 | -0.005 | 0.04 | 0.108 | 0.12 | 0.093 | 0.127 | 0.134 | 0.099 | 0.095 | 0.106 | 0.119 | 0.142 | 0.168 | 0.137 | 0.122 | 0.145 | 0.168 | 0.191 | -1.517 | 1 | 1 | 1 | -3.76 | 1 | 1 | 1 | -2.574 | 1 | 1 | 1 | -2.616 | 1 | 1 |
Total Other Income Expenses Net
| -4.052 | -47.137 | -3.64 | -0.424 | -2.327 | -0.682 | -0.503 | 1.51 | -1.366 | -0.028 | -0.726 | -4.842 | -0.464 | -15.57 | -0.898 | -1.897 | -1.437 | 0.183 | -0.547 | -0.745 | -0.174 | -1.134 | -2.414 | -12.915 | -3.687 | -9.047 | -4.029 | -0.032 | -2.237 | -0.217 | 0.576 | -0.005 | -1.897 | -57.676 | -2.311 | 0.327 | -0.544 | 12.336 | -0.062 | -0.409 | -0.528 | -5.378 | -1.388 | -0.162 | -2.184 | -3.397 | -6.542 | -0.11 | -0.338 | -3.237 | -0.142 | -1.045 | 0.066 | -3.055 | -1.436 | 0.212 | 0.083 | -12.87 | 0.548 | 1.138 | 8.184 | -2.338 | -343.062 | -0.457 | 0.05 | -0.053 | -0.098 | -0.217 | -9.114 | -4.62 | -0.545 | -21.36 | -0.083 | -25.613 | -3.515 | -9.585 | 0.078 | -1.294 | -0.641 | -3.176 | -6.41 | -7.052 | -4.584 | -5.665 | -0.476 | -7.881 | -9.401 | -72.785 | -17.685 | -13.469 | -0.097 | -21.659 | -60.909 | -1.352 | 0.593 | -0.655 | 1.803 | -40.083 | -0.9 | -37 | 6.5 | 122.1 | -184.6 | -11 | -15.5 | -5.27 | -12.6 | -8.8 | 3.8 | -6.835 | 2.6 | -76.3 | -1.5 | -219.522 | 6.2 | 1.3 | 2.9 | 64.743 | -70.6 | 3.2 | 2.4 | -20.1 | 1.6 | -20.8 | 2 | 2.7 | 2.8 | 3.6 | 3 | 1.6 | 1.5 | 1.6 | 2.2 | 5.7 | 1 | 1.2 | 5 | 3.5 | 1.1 | 1.2 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -20.585 | -19.805 | -9.359 | -2.798 | -10.046 | -13.233 | -1.477 | -11.483 | -9.81 | -8.151 | -9.806 | -8.842 | -4.14 | -18.1 | -2.413 | -4.39 | -10.317 | -3.505 | 4.639 | -2.072 | -3.469 | -7.774 | -3.949 | -20.64 | -8.06 | -23.885 | -12.326 | -4.871 | -4.914 | -1.518 | 5.301 | 4.117 | -3.143 | -52.336 | -0.39 | -10.88 | -10.416 | 12.683 | 7.267 | 1.604 | -4.076 | -14.507 | -2.15 | -7.359 | 3.671 | -14.563 | -7.825 | -11.924 | -16.161 | -11.587 | 4.387 | 3.866 | -4.588 | -1.753 | 5.181 | 3.419 | -2.293 | -3.743 | 4.978 | 10.827 | 5.846 | -12.443 | -331.035 | -2.211 | -13.456 | -15.952 | -1.831 | -19.368 | -23.565 | -18.072 | -9.369 | -28.154 | -3.561 | -23.04 | 1.172 | -13.337 | -4.876 | -3.358 | 4.375 | -5.713 | -7.439 | -6.941 | -3.816 | -13.922 | -6.278 | 117.309 | -7.115 | -91.25 | -32.117 | -34.241 | 12.64 | -11.78 | -51.093 | 49.52 | 74.248 | 69.193 | 68.674 | 37.151 | 84.7 | 59.8 | 85.8 | 349.218 | -113.9 | 24.7 | 4.3 | 3.615 | -43.5 | 140.3 | 130.4 | 118.396 | 70.8 | 6.2 | 5.2 | -181.938 | -8.7 | 31 | 18.2 | 33.005 | -40.3 | 69.4 | 83.2 | 52.8 | 8.4 | -62.5 | 5.1 | 41.1 | 44.2 | 27.7 | 33.6 | 28 | 14.7 | 12 | 19.5 | 30.7 | 28.4 | 29.4 | 27.5 | 19.2 | 15.8 | 19 | 18.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.289 | -0.277 | -0.13 | -0.037 | -0.109 | -0.126 | -0.013 | -0.116 | -0.101 | -0.086 | -0.103 | -0.095 | -0.046 | -0.196 | -0.025 | -0.051 | -0.141 | -0.04 | 0.045 | -0.02 | -0.033 | -0.075 | -0.039 | -0.23 | -0.075 | -0.251 | -0.106 | -0.044 | -0.042 | -0.013 | 0.04 | 0.031 | -0.027 | -0.436 | -0.003 | -0.093 | -0.094 | 0.086 | 0.051 | 0.012 | -0.032 | -0.113 | -0.015 | -0.056 | 0.025 | -0.104 | -0.049 | -0.081 | -0.115 | -0.072 | 0.025 | 0.023 | -0.03 | -0.011 | 0.029 | 0.02 | -0.014 | -0.023 | 0.027 | 0.062 | 0.036 | -0.074 | -1.625 | -0.01 | -0.061 | -0.07 | -0.007 | -0.078 | -0.096 | -0.065 | -0.031 | -0.112 | -0.019 | -0.112 | 0.005 | -0.066 | -0.024 | -0.014 | 0.022 | -0.032 | -0.043 | -0.034 | -0.019 | -0.071 | -0.031 | 0.499 | -0.031 | -0.446 | -0.159 | -0.141 | 0.047 | -0.044 | -0.183 | 0.16 | 0.201 | 0.191 | 0.188 | 0.102 | 0.232 | 0.167 | 0.259 | -0.152 | -0.086 | 0.021 | 0.004 | 0.003 | -0.029 | 0.09 | 0.09 | 0.076 | 0.048 | 0.006 | 0.005 | -0.148 | -0.007 | 0.03 | 0.019 | 0.034 | -0.043 | 0.096 | 0.115 | 0.083 | 0.016 | -0.127 | 0.011 | 0.081 | 0.096 | 0.076 | 0.091 | 0.081 | 0.051 | 0.049 | 0.078 | 0.105 | 0.123 | 0.153 | 0.169 | 0.148 | 0.142 | 0.168 | 0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.235 | -0.862 | 0.51 | 0.533 | 0.53 | 0.376 | 0.693 | 0.461 | 0.41 | -0.337 | 1.254 | 0.411 | 0.013 | -0.638 | 0.256 | 0.202 | 0.419 | 0.332 | -0.11 | 0.243 | 0.338 | 1.637 | 0.337 | 0.977 | -0.575 | 0.048 | -2.127 | 0.228 | -1.24 | 0.395 | 0.295 | 0.045 | 0.377 | 0.066 | 0.431 | 0.347 | 0.339 | -0.222 | 0.336 | 0.356 | 0.248 | -0.015 | 0.308 | 0.534 | 0.39 | -0.056 | 0.348 | 0.37 | 0.499 | -0.529 | 0.473 | 0.305 | 0.638 | -0.101 | -0.683 | 0.394 | 0.403 | 0.622 | 0.342 | -0.528 | 0.838 | -0.557 | -2.259 | 1.053 | 0.882 | -1.16 | 0.559 | 1.099 | -0.98 | 2.246 | 0.155 | 2.522 | 0.015 | -0.007 | 0.353 | 0.451 | 0.601 | 0.091 | -11.91 | 0.43 | 2.75 | 2.844 | 2.66 | 24.186 | 3.068 | 0.074 | -1.193 | 0.819 | -4.785 | -12.226 | 6.067 | -2.655 | -9.7 | 17.828 | 26.729 | 24.908 | 24.724 | 14.837 | 33.9 | 38.7 | 34.3 | 139.927 | -7.3 | 7.4 | 1.3 | 0.914 | -11.3 | 36.5 | 33.9 | 30.781 | 18.4 | 1.6 | 1.4 | -58.982 | -6.2 | 9 | 5.3 | 9.914 | 8 | 20.8 | 25 | 14.3 | 2.3 | -17.2 | 1.7 | 14.8 | 16.2 | 9.7 | 12.1 | 10.8 | 5.3 | 4.3 | 7 | 10.7 | 10.4 | 10.9 | 10.2 | 6.4 | 5.5 | 6.5 | 6.5 | -6.9 | -3.3 | -2.1 | -0.6 | 8.4 | -4.7 | -4.1 | 3.5 | -2.9 | -0.7 | -2.7 | -2.5 | -6.8 | -5.2 | -4.4 |
Net Income
| -20.82 | -18.943 | -9.869 | -3.331 | -10.576 | -13.609 | -2.17 | -11.944 | -10.22 | -7.814 | -11.06 | -9.253 | -4.153 | -17.462 | -2.669 | -4.592 | -10.736 | -3.837 | 4.749 | -2.315 | -3.807 | -9.411 | -4.286 | -21.617 | -7.485 | -23.933 | -10.199 | -5.099 | -3.674 | -1.913 | 5.006 | 4.072 | -3.52 | -52.402 | -0.821 | -11.227 | -10.755 | 12.905 | 6.931 | 1.248 | -4.324 | -14.492 | -2.458 | -7.893 | 3.281 | -14.507 | -8.173 | -12.294 | -16.66 | -11.058 | 3.914 | 3.561 | -5.226 | -1.652 | 5.864 | 3.025 | -2.696 | -4.365 | 4.636 | 11.355 | 5.008 | -11.886 | -328.776 | -3.264 | -14.338 | -14.792 | -2.39 | -20.467 | -22.585 | -20.318 | -9.524 | -30.676 | -3.576 | -23.033 | 0.819 | -13.788 | -5.477 | -3.449 | 16.285 | -6.143 | -10.189 | -9.135 | -5.433 | -38.108 | -9.346 | -6.439 | -15.529 | -111.444 | -130.883 | -21.155 | 0.592 | -14.869 | 77.934 | 24.932 | 44.235 | 44.285 | 60.42 | 22.314 | 50.8 | 21.1 | 51.5 | 209.291 | -106.6 | 17.3 | 3 | 2.701 | -32.2 | 103.8 | 96.5 | 87.615 | 52.4 | 4.6 | 3.8 | -122.956 | -2.5 | 22 | 12.9 | 23.091 | -48.3 | 48.6 | 58.2 | 38.5 | 6.1 | -45.3 | 3.4 | 26.3 | 28 | 18 | 21.5 | 17.2 | 9.4 | 7.7 | 12.5 | 20 | 18 | 18.5 | 17.3 | 12.8 | 10.3 | 12.5 | 11.6 | 6.9 | 3.3 | 2.1 | 0.6 | -8.4 | 4.7 | 4.1 | -3.5 | 2.9 | 0.7 | 2.7 | 2.5 | 6.8 | 5.2 | 4.4 |
Net Income Ratio
| -0.292 | -0.265 | -0.137 | -0.044 | -0.115 | -0.129 | -0.02 | -0.12 | -0.105 | -0.082 | -0.116 | -0.099 | -0.047 | -0.189 | -0.027 | -0.054 | -0.146 | -0.043 | 0.046 | -0.022 | -0.036 | -0.091 | -0.042 | -0.24 | -0.07 | -0.251 | -0.088 | -0.046 | -0.031 | -0.016 | 0.038 | 0.03 | -0.03 | -0.437 | -0.006 | -0.096 | -0.097 | 0.087 | 0.049 | 0.009 | -0.034 | -0.113 | -0.017 | -0.06 | 0.022 | -0.104 | -0.051 | -0.083 | -0.118 | -0.069 | 0.023 | 0.022 | -0.034 | -0.01 | 0.033 | 0.018 | -0.017 | -0.027 | 0.026 | 0.065 | 0.031 | -0.071 | -1.614 | -0.015 | -0.065 | -0.065 | -0.009 | -0.082 | -0.092 | -0.073 | -0.032 | -0.123 | -0.019 | -0.112 | 0.004 | -0.068 | -0.027 | -0.014 | 0.081 | -0.034 | -0.059 | -0.044 | -0.026 | -0.196 | -0.046 | -0.027 | -0.068 | -0.545 | -0.646 | -0.087 | 0.002 | -0.056 | 0.279 | 0.081 | 0.12 | 0.122 | 0.165 | 0.061 | 0.139 | 0.059 | 0.156 | -0.091 | -0.08 | 0.015 | 0.003 | 0.002 | -0.021 | 0.067 | 0.067 | 0.056 | 0.035 | 0.004 | 0.003 | -0.1 | -0.002 | 0.021 | 0.014 | 0.023 | -0.052 | 0.067 | 0.08 | 0.061 | 0.012 | -0.092 | 0.007 | 0.052 | 0.061 | 0.05 | 0.058 | 0.05 | 0.033 | 0.031 | 0.05 | 0.069 | 0.078 | 0.096 | 0.106 | 0.099 | 0.093 | 0.11 | 0.126 | 0.089 | 0.064 | 0.053 | 0.015 | -0.2 | 0.083 | 0.083 | -0.087 | 0.091 | 0.021 | 0.091 | 0.099 | 0.246 | 0.17 | 0.151 |
EPS
| -4.34 | -3.95 | -2.06 | -0.7 | -0.11 | -0.15 | -0.023 | -0.13 | -0.12 | -0.12 | -0.19 | -0.16 | -0.073 | -0.35 | -0.065 | -0.11 | -0.27 | -0.096 | 0.12 | -0.064 | -0.11 | -0.26 | -0.12 | -0.61 | -0.21 | -0.68 | -0.29 | -0.15 | -0.11 | -0.056 | 0.16 | 0.08 | -0.11 | -1.58 | -0.025 | -0.34 | -0.33 | 0.4 | 0.24 | 0.039 | -0.14 | -0.46 | -0.079 | -0.26 | 0.08 | -0.48 | -0.27 | -0.41 | -0.56 | 0 | 0.16 | 0.08 | -0.18 | 0 | 0.24 | 0.08 | -0.1 | 0 | 0.16 | 0.48 | 0.16 | 0 | -12.52 | -0.12 | -0.55 | 0 | -0.094 | -0.81 | -0.91 | 0 | -0.39 | -1.29 | -0.15 | 0 | 0.036 | -0.6 | -0.24 | 0 | 0.72 | -0.27 | -0.45 | 0 | -0.25 | -1.74 | -0.43 | 0 | -0.76 | -5.68 | -6.69 | 0 | 0.031 | -0.76 | 4 | 0 | 2.24 | 2.38 | 3.92 | 0 | 2.48 | 1.04 | 2.48 | 0 | -5.16 | 0.86 | 0.15 | 0 | -1.97 | 6.34 | 5.89 | 0 | 3.86 | 0.34 | 0.28 | 0 | -0.22 | 1.9 | 1.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| -4.34 | -3.95 | -2.06 | -0.7 | -0.11 | -0.15 | -0.023 | -0.13 | -0.12 | -0.12 | -0.19 | -0.16 | -0.073 | -0.28 | -0.065 | -0.11 | -0.27 | -0.096 | 0.1 | -0.064 | -0.11 | -0.26 | -0.12 | -0.61 | -0.21 | -0.68 | -0.29 | -0.15 | -0.11 | -0.056 | 0.16 | 0.08 | -0.11 | -1.58 | -0.025 | -0.34 | -0.33 | 0.32 | 0.24 | 0.039 | -0.14 | -0.46 | -0.079 | -0.26 | 0.08 | -0.48 | -0.27 | -0.41 | -0.56 | 0 | 0.16 | 0.08 | -0.18 | 0 | 0.24 | 0.08 | -0.1 | 0 | 0.16 | 0.32 | -0.16 | 0 | -12.52 | -0.12 | -0.55 | 0 | -0.094 | -0.81 | -0.91 | 0 | -0.39 | -1.29 | -0.15 | 0 | 0.035 | -0.6 | -0.24 | 0 | 0.64 | -0.27 | -0.45 | 0 | -0.25 | -1.74 | -0.43 | 0 | -0.76 | -5.68 | -6.69 | 0 | 0.03 | -0.76 | 4 | 0 | 2.08 | 2.38 | 3.76 | 0 | 2.4 | 0.96 | 2.4 | 0 | -5.16 | 0.86 | 0.15 | 0 | -1.97 | 6.34 | 5.89 | 0 | 3.86 | 0.34 | 0.28 | 0 | -0.22 | 1.9 | 1.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -14.753 | 29.052 | -3.421 | 0.169 | -2.764 | -7.327 | 3.285 | -5.27 | -3.016 | -3.027 | -3.971 | 1.354 | 1.821 | 5.051 | 6.913 | 6.067 | -1.542 | 3.936 | 12.085 | 6.109 | 4.121 | -19.324 | 9.596 | -2.235 | 0.913 | -15.417 | 0.122 | -0.782 | 1.247 | 2.506 | 9.131 | 6.944 | 1.799 | 7.768 | 4.937 | -6.827 | -6.38 | 18.145 | 12.166 | 7.901 | 3.203 | -1.055 | 6.818 | 0.313 | 13.765 | -2.785 | 7.257 | -2.994 | -6.379 | 2.539 | 14.949 | 16.748 | 7.619 | 14.041 | 20.681 | 19.962 | 16.222 | 27.704 | 23.571 | 29.266 | 16.441 | 7.098 | 23.236 | 26.764 | 14.496 | 15.177 | 29.886 | 34.519 | 31.182 | 30.358 | 31.873 | 41.862 | 7.169 | 35.834 | 20.899 | 6.159 | 6.814 | 10.661 | 15.821 | 7.856 | 10.754 | 11.711 | 17.087 | 8.812 | 10.656 | 43.562 | 17.28 | -3.056 | 2.915 | -14.351 | 34.193 | 28.498 | 44.957 | 210.861 | 129.945 | 86.587 | 99.795 | 133.955 | 103.4 | 149 | 90.8 | 223.101 | 293.6 | 81.2 | 66.6 | 167.584 | 12.9 | 186.8 | 153.8 | 341.167 | 111.2 | 50.8 | 45.2 | 426.673 | 12.3 | 60.8 | 42.5 | 55.274 | 120.5 | 73.9 | 89.3 | 104.7 | 15.9 | -9.9 | 11.9 | 46.9 | 48.6 | 29 | 39 | 36.7 | 21 | 17 | 21.9 | 29.6 | 29.6 | 29.6 | 19.9 | 13.9 | 14.9 | 17.8 | 16.5 | -117.9 | 51.6 | 39.8 | 38.9 | -158.3 | 56.7 | 49.5 | 40.2 | -82.1 | 33.9 | 29.6 | 25.3 | -72.2 | 30.5 | 29.1 |
EBITDA Ratio
| -0.207 | 0.406 | -0.048 | 0.002 | -0.03 | -0.07 | 0.03 | -0.053 | -0.031 | -0.032 | -0.042 | 0.015 | 0.02 | 0.055 | 0.071 | 0.071 | -0.021 | 0.045 | 0.117 | 0.058 | 0.039 | -0.187 | 0.094 | -0.025 | 0.008 | -0.162 | 0.001 | -0.007 | 0.011 | 0.021 | 0.068 | 0.052 | 0.015 | 0.065 | 0.039 | -0.058 | -0.058 | 0.123 | 0.086 | 0.058 | 0.025 | -0.008 | 0.047 | 0.002 | 0.093 | -0.02 | 0.046 | -0.02 | -0.045 | 0.016 | 0.086 | 0.101 | 0.05 | 0.085 | 0.117 | 0.119 | 0.099 | 0.168 | 0.13 | 0.167 | 0.103 | 0.042 | 0.114 | 0.124 | 0.065 | 0.066 | 0.118 | 0.139 | 0.127 | 0.109 | 0.106 | 0.167 | 0.038 | 0.174 | 0.096 | 0.03 | 0.033 | 0.044 | 0.079 | 0.044 | 0.062 | 0.057 | 0.083 | 0.045 | 0.053 | 0.185 | 0.076 | -0.015 | 0.014 | -0.059 | 0.127 | 0.107 | 0.161 | 0.683 | 0.352 | 0.239 | 0.273 | 0.367 | 0.283 | 0.417 | 0.275 | -0.097 | 0.221 | 0.07 | 0.06 | 0.13 | 0.008 | 0.12 | 0.106 | 0.218 | 0.075 | 0.045 | 0.039 | 0.346 | 0.01 | 0.059 | 0.045 | 0.056 | 0.129 | 0.102 | 0.123 | 0.165 | 0.03 | -0.02 | 0.025 | 0.093 | 0.106 | 0.08 | 0.106 | 0.106 | 0.073 | 0.069 | 0.087 | 0.102 | 0.128 | 0.154 | 0.122 | 0.107 | 0.134 | 0.157 | 0.18 | -1.517 | 1 | 1 | 1 | -3.76 | 1 | 1 | 1 | -2.574 | 1 | 1 | 1 | -2.616 | 1 | 1 |