Quantum Corporation
NASDAQ:QMCO
4.68 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 16.719 | 17.287 | 25.86 | 24.549 | 25.754 | 25.465 | 25.963 | 26.028 | 25.698 | 26.528 | 5.21 | 4.004 | 22.757 | 19.102 | 27.43 | 11.632 | 12.517 | 23.307 | 6.44 | 7.542 | 6 | 10.806 | 10.79 | 10.926 | 5.704 | -10.865 | 10.865 | 9.504 | 8.661 | 12.958 | 22.595 | 29.528 | 34.496 | 33.87 | 32.919 | 46.229 | 53.685 | 67.948 | 106.983 | 105.031 | 104.464 | 99.125 | 80.115 | 73.829 | 76.731 | 68.976 | 51.34 | 28.972 | 46.27 | 51.261 | 59.25 | 46.46 | 73.829 | 76.01 | 91.198 | 96.212 | 97.288 | 114.947 | 100.7 | 84.772 | 77.915 | 85.532 | 51.239 | 33.177 | 67.486 | 93.643 | 83.42 | 83.634 | 79.937 | 60.581 | 109.668 | 128.987 | 70.985 | 123.298 | 131.836 | 100.805 | 107.177 | 225.136 | 261.862 | 284.434 | 213.948 | 214.607 | 219.93 | 156.433 | 133.919 | 221.734 | 316.278 | 308.915 | 305.825 | 343.878 | 363.115 | 343.665 | 370.086 | 397.537 | 376.718 | 320.437 | 263.547 | 336.72 | 281.5 | 292.6 | 267 | 272.643 | 683 | 549.4 | 496.4 | 642.15 | 716.6 | 637.7 | 366 | 345.1 | 219.3 | 148.6 | 140 | 164.8 | 136 | 158.8 | 168.9 | 187.8 | 165.4 | 316.9 | 251.3 | 217.5 | 150.1 | 134.1 | 144.5 | 121.8 | 172.2 | 171.1 | 226.2 | 74.5 | 97.4 | 91.7 | 99.6 | 114.7 | 113.3 | 106.5 | 97.1 | 79.3 | 60.2 | 59 | 56 | 50.9 | 59.1 | 77.1 | 67.8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 35 | 41.749 | 21.901 | 141.173 | 99.975 | 99.7 | 127.7 | 130.625 | 25 | 27.825 | 5 | 54.8 | 50.8 | 35.047 | 116.358 | 176.269 | 97.055 | 0 | 0 | 0 | 0.555 | 0.377 | 0.407 | 0.877 | 1.084 | 1.099 | 0 | 0 | 2.032 | 6.9 | 10.2 | 0 | 0 | 0 | 0 | 0 | 71.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 16.719 | 17.287 | 25.86 | 24.549 | 25.754 | 25.465 | 25.963 | 26.028 | 25.698 | 26.528 | 5.21 | 4.004 | 22.757 | 19.102 | 27.43 | 11.632 | 12.517 | 23.307 | 6.44 | 7.542 | 6 | 10.806 | 10.79 | 10.926 | 5.704 | 10.865 | 10.865 | 9.504 | 8.661 | 12.958 | 22.595 | 29.528 | 34.496 | 33.87 | 32.919 | 46.229 | 53.685 | 67.948 | 106.983 | 105.031 | 104.464 | 99.125 | 80.115 | 73.829 | 76.731 | 68.976 | 51.34 | 28.972 | 46.27 | 51.261 | 59.25 | 46.46 | 73.829 | 76.01 | 91.198 | 96.212 | 97.288 | 114.947 | 100.7 | 84.772 | 77.915 | 85.532 | 51.239 | 33.177 | 67.486 | 93.643 | 83.42 | 83.634 | 89.937 | 95.581 | 151.417 | 150.888 | 212.158 | 223.273 | 231.536 | 228.505 | 237.802 | 250.136 | 289.687 | 289.434 | 268.748 | 265.407 | 254.977 | 272.791 | 310.188 | 318.789 | 316.278 | 308.915 | 305.825 | 344.433 | 363.492 | 344.072 | 370.963 | 398.621 | 377.817 | 320.437 | 263.547 | 338.752 | 288.4 | 302.8 | 267 | 272.643 | 683 | 549.4 | 496.4 | 713.723 | 716.6 | 637.7 | 366 | 345.1 | 219.3 | 148.6 | 140 | 164.8 | 136 | 158.8 | 168.9 | 187.8 | 165.4 | 316.9 | 251.3 | 217.5 | 150.1 | 134.1 | 144.5 | 121.8 | 172.2 | 171.1 | 226.2 | 74.5 | 97.4 | 91.7 | 99.6 | 114.7 | 113.3 | 106.5 | 97.1 | 79.3 | 60.2 | 59 | 56 | 50.9 | 59.1 | 77.1 | 67.8 |
Net Receivables
| 51.073 | 61.364 | 67.788 | 60.02 | 51.529 | 66.245 | 72.464 | 72.911 | 61.309 | 64.909 | 69.354 | 66.07 | 63.098 | 57.895 | 73.102 | 69.44 | 62.712 | 49.339 | 70.37 | 74.877 | 71.39 | 67.329 | 86.828 | 79.571 | 76.304 | 0 | 96.35 | 105.771 | 109.418 | 116.056 | 107.477 | 107.91 | 90.533 | 105.959 | 101.269 | 92.263 | 97.329 | 124.159 | 110.628 | 92.882 | 90.465 | 101.605 | 105.121 | 87.097 | 86.967 | 96.835 | 115.993 | 99.564 | 86.857 | 110.84 | 115.106 | 108.645 | 96.825 | 114.969 | 118.747 | 100.838 | 105.549 | 103.397 | 116.553 | 106.007 | 88.509 | 107.851 | 145.208 | 148.022 | 149.464 | 182.998 | 209.803 | 198.918 | 175.232 | 149.435 | 202.306 | 208.039 | 118.958 | 114.02 | 137.491 | 121.739 | 0 | 128.627 | 111.692 | 101.661 | 106.911 | 117.397 | 123.851 | 112.968 | 132.298 | 133.76 | 136.705 | 120.344 | 135.672 | 149.424 | 173.717 | 177.547 | 171.841 | 208.402 | 258.577 | 238.606 | 232.051 | 214.107 | 226.2 | 225 | 245.2 | 254.228 | 664.2 | 663 | 663 | 737.928 | 823 | 1,029.8 | 887.4 | 887.5 | 803.1 | 751.7 | 730.2 | 711.1 | 704 | 635 | 537.4 | 497.9 | 415.2 | 436.2 | 379.3 | 324.4 | 294 | 254.8 | 249.4 | 267 | 275.7 | 218.3 | 216 | 194.4 | 163.9 | 133.3 | 144.8 | 161.7 | 134.5 | 110.1 | 91.1 | 70 | 59.7 | 64.2 | 49.6 | 35.9 | 17 | 12.2 | 11.7 |
Inventory
| 18.965 | 26.98 | 27.536 | 45.832 | 47.256 | 45.293 | 44.745 | 58.224 | 49.129 | 57.771 | 57.8 | 56.444 | 52.412 | 51.204 | 47.888 | 56.852 | 59.093 | 51.092 | 49.698 | 44.107 | 40.877 | 43.599 | 37.51 | 34.114 | 39.726 | 0 | 56.317 | 49.034 | 47.609 | 47.51 | 50.931 | 56.664 | 56.846 | 62.021 | 55.936 | 61.259 | 73.862 | 74.914 | 62.659 | 60.827 | 57.909 | 60.444 | 71.364 | 79.911 | 83.166 | 88.443 | 88.776 | 91.943 | 102.013 | 100.161 | 99.915 | 93.143 | 92.668 | 93.167 | 100.677 | 100.185 | 106.364 | 107.297 | 104.517 | 108.209 | 115.212 | 124.266 | 66.385 | 77.318 | 78.525 | 75.995 | 73.657 | 69.019 | 76.316 | 91.153 | 99.009 | 117.476 | 151.179 | 88.963 | 127.949 | 121.394 | 124.128 | 122.307 | 102.606 | 101.252 | 107.993 | 48.343 | 54.463 | 112.43 | 115.316 | 61.735 | 125.89 | 145.417 | 160.997 | 98.801 | 105.941 | 104.906 | 117.584 | 130.763 | 107.044 | 103.485 | 100.346 | 101.478 | 102.2 | 122.5 | 138.1 | 124.462 | 259 | 295.8 | 317.8 | 315.035 | 423.4 | 386.5 | 295.3 | 252.8 | 252.8 | 358.9 | 449.5 | 459.5 | 519.3 | 508.8 | 391.9 | 324.7 | 382.6 | 200.9 | 177.3 | 194.1 | 186.9 | 170.2 | 252.3 | 223.2 | 157.6 | 97.6 | 68.1 | 87.4 | 107.8 | 146.6 | 136 | 101.7 | 78.3 | 47.6 | 36.8 | 24.1 | 32.3 | 26.6 | 15.1 | 16.6 | 15 | 21 | 15.2 |
Other Current Assets
| 22.096 | 13.101 | 10.6 | 10.987 | 9.538 | 12.648 | 9.883 | 14.906 | 14.303 | 15.544 | 12.833 | 14.413 | 11.901 | 12.495 | 7.646 | 8.712 | 9.122 | 9.571 | 9.319 | 9.348 | 10.776 | 19.347 | 23.016 | 8.975 | 17.415 | 0 | 14.907 | 10.764 | 11.896 | 11.801 | 11.619 | 9.768 | 9.888 | 10.795 | 14.341 | 31.133 | 14.891 | 14.563 | 12.851 | 13.067 | 13.634 | 12.921 | 13.715 | 14.003 | 15.864 | 14.854 | 17.08 | 17.849 | 59.346 | 58.009 | 61.765 | 62.978 | 62.928 | 64.444 | 67.004 | 71.714 | 74.279 | 77.52 | 81.95 | 85.41 | 98.282 | 97.709 | 44.272 | 41.899 | 43.672 | 42.661 | 45.31 | 45.745 | 61.185 | 50.292 | 60.383 | 63.198 | 106.692 | 38.291 | 101.966 | 103.566 | 227.689 | 113.877 | 108.608 | 105.817 | 114.549 | 115.397 | 114.664 | 111.366 | 120.1 | 121.554 | 136.155 | 140.809 | 132.127 | 186.387 | 181.035 | 174.165 | 179.924 | 622.76 | 116.937 | 111.83 | 114.3 | 767.341 | 78.6 | 67.8 | 53.3 | 44.028 | 249.2 | 255.4 | 288.6 | 258.651 | 228.6 | 165.7 | 171.9 | 203 | 220.2 | 218.1 | 214 | 191.1 | 85.1 | 70.3 | 65.7 | 79.5 | 140.4 | 102.7 | 175.5 | 159.7 | 164 | 174.7 | 157.8 | 217.7 | 183.7 | 211.5 | 125.2 | 96.6 | 29.6 | 22.1 | 19 | 18.2 | 9.3 | 8 | 15.5 | 12 | 10.2 | 8.8 | 7.7 | 6.5 | 4.9 | 7.3 | 12.5 |
Total Current Assets
| 108.853 | 118.732 | 131.784 | 141.388 | 134.077 | 149.651 | 153.055 | 172.069 | 150.439 | 164.752 | 145.197 | 140.931 | 150.168 | 140.696 | 156.066 | 146.636 | 143.444 | 133.309 | 135.827 | 135.874 | 129.043 | 141.081 | 154.288 | 133.586 | 139.149 | 10.865 | 178.439 | 175.073 | 177.584 | 188.325 | 192.622 | 203.87 | 191.763 | 212.645 | 204.465 | 230.884 | 239.767 | 281.584 | 293.121 | 271.807 | 266.472 | 274.095 | 270.315 | 254.84 | 262.728 | 269.108 | 273.189 | 238.328 | 256.048 | 281.221 | 295 | 268.521 | 282.667 | 303.554 | 331.035 | 320.473 | 333.159 | 349.944 | 349.032 | 327.258 | 320.498 | 354.102 | 307.104 | 300.416 | 339.147 | 395.297 | 412.19 | 397.316 | 402.67 | 386.461 | 513.115 | 539.601 | 525.459 | 464.547 | 544.028 | 522.938 | 535.708 | 559.731 | 558.302 | 546.214 | 545.611 | 546.544 | 547.955 | 560.799 | 630.059 | 635.838 | 663.641 | 663.317 | 684.435 | 779.045 | 824.185 | 800.69 | 840.312 | 1,360.546 | 860.375 | 774.358 | 710.244 | 1,421.678 | 695.4 | 718.1 | 703.6 | 695.361 | 1,855.4 | 1,763.6 | 1,765.8 | 2,025.337 | 2,191.6 | 2,219.7 | 1,720.6 | 1,688.4 | 1,495.4 | 1,477.3 | 1,533.7 | 1,526.5 | 1,444.4 | 1,372.9 | 1,163.9 | 1,089.9 | 1,103.6 | 1,056.7 | 983.4 | 895.7 | 795 | 733.8 | 804 | 829.7 | 789.2 | 698.5 | 635.5 | 452.9 | 398.7 | 393.7 | 399.4 | 396.3 | 335.4 | 272.2 | 240.5 | 185.4 | 162.4 | 158.6 | 128.4 | 109.9 | 96 | 117.6 | 107.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 20.498 | 20.332 | 21.453 | 22.876 | 24.465 | 25.6 | 26.846 | 27.262 | 26.552 | 24.734 | 23.96 | 16.503 | 20.212 | 17.633 | 19.434 | 19.951 | 20.252 | 22.305 | 21.735 | 20.456 | 20.539 | 19.931 | 8.437 | 8.773 | 8.925 | 0 | 9.698 | 10.745 | 10.455 | 11.186 | 11.591 | 12.353 | 12.172 | 12.939 | 13.893 | 14.697 | 14.401 | 14.653 | 15.292 | 16.261 | 17.262 | 17.574 | 18.457 | 19.437 | 20.216 | 21.456 | 24.055 | 25.945 | 25.287 | 25.44 | 24.818 | 25.03 | 25.365 | 24.98 | 24.994 | 26.32 | 23.652 | 24.528 | 25.128 | 25.495 | 27.241 | 28.553 | 31.046 | 33.505 | 36.352 | 39.271 | 40.447 | 42.489 | 39.359 | 50.241 | 61.259 | 67.91 | 34.925 | 38.748 | 40.562 | 42.407 | 42.651 | 42.716 | 33.87 | 35.615 | 37.37 | 40.377 | 44.895 | 41.092 | 50.823 | 59.092 | 61.348 | 66.724 | 74.464 | 76.405 | 78.23 | 88.689 | 90.648 | 94.7 | 84.479 | 84.763 | 80.896 | 78.137 | 81.9 | 82.1 | 77.9 | 73.122 | 266.8 | 286.2 | 287.4 | 285.159 | 281.8 | 258.9 | 231.8 | 407.2 | 403.5 | 399.8 | 384.1 | 364.1 | 363.2 | 346.8 | 305.9 | 280.1 | 244 | 108.6 | 95.6 | 85.8 | 81.3 | 81.4 | 79 | 74.7 | 69.7 | 70.9 | 69.4 | 65.8 | 68.7 | 68.4 | 65.3 | 56.1 | 43.3 | 32.3 | 27 | 23.2 | 21.8 | 18.2 | 13.6 | 11.3 | 8.9 | 19.3 | 18.5 |
Goodwill
| 12.969 | 12.969 | 12.969 | 12.969 | 12.969 | 12.969 | 12.969 | 12.969 | 12.969 | 12.969 | 12.969 | 10.262 | 10.262 | 3.466 | 3.466 | 3.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.613 | 55.613 | 55.613 | 55.613 | 55.613 | 55.613 | 55.613 | 55.613 | 55.613 | 55.613 | 55.613 | 55.613 | 55.613 | 55.613 | 55.613 | 55.613 | 55.613 | 55.613 | 55.613 | 46.77 | 46.77 | 46.77 | 46.77 | 46.77 | 46.77 | 46.77 | 46.77 | 46.77 | 51.776 | 390.776 | 390.776 | 390.776 | 388.67 | 389.669 | 389.53 | 390.032 | 384.327 | 385.415 | 47.178 | 47.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.72 | 9.958 | 68.648 | 161.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.742 | 1.207 | 1.669 | 16.466 | 17.357 | 3.801 | 4.941 | 6.497 | 7.245 | 8.42 | 9.584 | 10.738 | 9.132 | 4.572 | 5.037 | 5.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0.138 | 0 | 0 | 0.276 | 0.312 | 0.355 | 0.403 | 0.451 | 0.498 | 0.546 | 0.594 | 0.731 | 0.891 | 1.051 | 1.677 | 3.911 | 6.14 | 8.364 | 10.589 | 12.813 | 15.037 | 17.804 | 21.494 | 26.112 | 30.803 | 35.531 | 40.924 | 44.711 | 50.642 | 56.573 | 64.026 | 73.092 | 82.158 | 91.224 | 100.242 | 109.236 | 118.715 | 127.744 | 214.469 | 149.89 | 161.064 | 173.138 | 185.639 | 198.601 | 291.455 | 225.06 | 44.272 | 107.125 | 99.945 | 103.443 | 108.691 | 115.197 | 93.365 | 97.819 | 102.191 | 106.564 | 109.569 | 113.952 | 117.514 | 120.36 | 81.427 | 57.017 | 84.018 | 200.122 | 261.375 | 270.325 | 271.347 | 227.501 | 234.252 | 238.732 | 245.605 | 248.288 | 284.6 | 288.8 | 215 | 220.368 | 231.8 | 18 | 20.9 | 0 | 18.3 | 15 | 8.9 | 42.1 | 41.1 | 47 | 55.7 | 66.3 | 72.1 | 82.9 | 90.4 | 95.8 | 100.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.1 | 8.3 | 8.5 | 8.7 | 8.9 | 9 | 9.2 | 9.4 | 10.1 | 0 | 0 |
Goodwill and Intangible Assets
| 13.711 | 14.176 | 14.638 | 29.435 | 30.326 | 16.77 | 17.91 | 19.466 | 20.214 | 21.389 | 22.553 | 21 | 19.394 | 8.038 | 8.503 | 8.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0.138 | 0 | 0 | 0.276 | 0.312 | 0.355 | 0.403 | 0.451 | 56.111 | 56.159 | 56.207 | 56.344 | 56.504 | 56.664 | 57.29 | 59.524 | 61.753 | 63.977 | 66.202 | 68.426 | 70.65 | 73.417 | 77.107 | 81.725 | 86.416 | 91.144 | 96.537 | 91.481 | 97.412 | 103.343 | 110.796 | 119.862 | 128.928 | 137.994 | 147.012 | 156.006 | 170.491 | 518.52 | 605.245 | 540.666 | 549.734 | 562.807 | 575.169 | 588.633 | 675.782 | 610.475 | 91.45 | 154.303 | 99.945 | 103.443 | 108.691 | 115.197 | 93.365 | 97.819 | 102.191 | 106.564 | 109.569 | 113.952 | 117.514 | 120.36 | 118.147 | 66.975 | 152.666 | 200.122 | 261.375 | 270.325 | 271.347 | 227.501 | 234.252 | 238.732 | 245.605 | 248.288 | 284.6 | 288.8 | 215 | 220.368 | 231.8 | 18 | 20.9 | 24.49 | 18.3 | 15 | 8.9 | 42.1 | 41.1 | 47 | 55.7 | 66.3 | 72.1 | 82.9 | 90.4 | 95.8 | 100.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.1 | 8.3 | 8.5 | 8.7 | 8.9 | 9 | 9.2 | 9.4 | 10.1 | 0 | 0 |
Long Term Investments
| 0 | 0 | 1.669 | 1.448 | -16.191 | -90.1 | -90.3 | -95 | 0 | 0 | 0 | -101.4 | 0 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0.729 | 0.734 | 1.678 | 1.653 | 90.1 | 90.3 | 95 | 0 | 0 | 0 | 101.4 | 0 | -5 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 20.084 | 19.12 | 17.337 | 2.38 | 4.283 | 18.463 | 15.846 | 13.6 | 12.477 | 10.796 | 9.925 | 9.202 | 8.684 | 11.813 | 10.921 | 10.244 | 9.585 | 9.329 | 8.433 | 8.973 | 8.678 | 11.092 | 10.112 | 12.632 | 6.12 | -10.865 | 14.364 | 25.332 | 24.993 | 25.24 | 25.136 | 4.32 | 4.412 | 4.565 | 3.732 | 3.645 | 4.246 | 4.577 | 9.03 | 9.451 | 10.192 | 10.605 | 9.749 | 9.541 | 9.264 | 9.892 | 10.055 | 8.077 | 6.086 | 6.962 | 8.962 | 9.496 | 10.321 | 10.95 | 12.909 | 9.424 | 9.654 | 9.809 | 10.518 | 10.859 | 11.082 | 10.708 | 81.894 | 87.905 | 12.812 | 90.491 | 91.417 | 92.843 | 93.209 | 100.494 | 15.44 | 97.998 | 7.553 | 5.746 | 5.2 | 4.943 | 6.187 | 6.97 | 6.414 | 6.46 | 10.927 | 12.073 | 11.892 | 12.64 | 104.836 | 106.439 | 107.78 | 108.957 | 121.02 | 138.2 | 136.63 | 133.774 | 129.631 | 216.957 | 26.35 | 21.596 | 16.277 | 114.377 | 14.4 | 13.9 | 12.7 | 24.792 | 39.6 | 61 | 78.9 | 103.425 | 135.8 | 158.1 | 152.1 | 20.6 | 32.1 | 30.6 | 18.1 | 18.5 | 14.5 | 14.3 | 15.2 | 15.2 | 18 | 16 | 16 | 15.9 | 11.8 | 11.2 | 18.3 | 22.2 | 25.7 | 26.6 | 33.6 | 28.1 | 28.7 | 35.2 | 37.2 | 37 | 27.9 | 26.5 | 26.3 | 25.9 | 26.9 | 26.9 | 27 | 26.4 | 26.7 | 0.4 | 0.5 |
Total Non-Current Assets
| 54.293 | 54.357 | 55.831 | 57.817 | 60.727 | 60.833 | 60.602 | 60.328 | 59.243 | 56.919 | 56.438 | 46.705 | 48.29 | 37.484 | 38.858 | 39.145 | 29.837 | 31.634 | 30.168 | 29.429 | 29.217 | 31.023 | 18.583 | 21.405 | 15.045 | -10.865 | 24.2 | 36.077 | 35.448 | 36.702 | 37.039 | 17.028 | 16.987 | 17.955 | 73.736 | 74.501 | 74.854 | 75.574 | 80.826 | 82.376 | 84.744 | 87.703 | 89.959 | 92.955 | 95.682 | 99.774 | 104.76 | 107.439 | 108.48 | 114.127 | 120.196 | 125.67 | 132.223 | 127.411 | 135.315 | 139.087 | 144.102 | 154.199 | 164.574 | 174.348 | 185.335 | 195.267 | 283.431 | 639.93 | 654.409 | 670.428 | 681.598 | 698.139 | 707.737 | 739.368 | 752.481 | 776.383 | 133.928 | 198.797 | 145.707 | 150.793 | 157.529 | 164.883 | 133.649 | 139.894 | 150.488 | 159.014 | 166.356 | 167.684 | 273.173 | 285.891 | 287.275 | 242.656 | 348.15 | 414.727 | 476.235 | 492.788 | 491.626 | 539.158 | 345.081 | 345.091 | 342.778 | 440.802 | 380.9 | 384.8 | 305.6 | 318.282 | 538.2 | 365.2 | 387.2 | 413.074 | 435.9 | 432 | 392.8 | 469.9 | 476.7 | 477.4 | 457.9 | 448.9 | 449.8 | 444 | 411.5 | 391.1 | 362.5 | 124.6 | 111.6 | 101.7 | 93.1 | 92.6 | 97.3 | 96.9 | 95.4 | 97.5 | 103 | 93.9 | 97.4 | 103.6 | 102.5 | 93.1 | 81.3 | 67.1 | 61.8 | 57.8 | 57.6 | 54.1 | 49.8 | 47.1 | 45.7 | 19.7 | 19 |
Total Assets
| 163.146 | 173.089 | 187.615 | 199.205 | 194.804 | 210.484 | 213.657 | 232.397 | 209.682 | 221.671 | 201.635 | 187.636 | 198.458 | 178.18 | 194.924 | 185.781 | 173.281 | 164.943 | 165.995 | 165.303 | 158.26 | 172.104 | 172.871 | 154.991 | 154.194 | 0 | 202.639 | 211.15 | 213.032 | 225.027 | 229.661 | 220.898 | 208.75 | 230.6 | 278.201 | 305.385 | 314.621 | 357.158 | 373.947 | 354.183 | 351.216 | 361.798 | 360.274 | 347.795 | 358.41 | 368.882 | 377.949 | 345.767 | 364.528 | 395.348 | 415.196 | 394.191 | 414.89 | 430.965 | 466.35 | 459.56 | 477.261 | 504.143 | 513.606 | 501.606 | 505.833 | 549.369 | 590.535 | 940.346 | 993.556 | 1,065.725 | 1,093.788 | 1,095.455 | 1,110.407 | 1,125.829 | 1,265.596 | 1,315.984 | 659.387 | 663.344 | 689.735 | 673.731 | 693.237 | 724.614 | 691.951 | 686.108 | 696.099 | 705.558 | 714.311 | 728.483 | 903.232 | 921.729 | 950.916 | 905.973 | 1,032.585 | 1,193.772 | 1,300.42 | 1,293.478 | 1,331.938 | 1,899.704 | 1,205.456 | 1,119.449 | 1,053.022 | 1,862.48 | 1,076.3 | 1,102.9 | 1,009.2 | 1,013.643 | 2,393.6 | 2,128.8 | 2,153 | 2,438.411 | 2,627.5 | 2,651.7 | 2,113.4 | 2,158.3 | 1,972.1 | 1,954.7 | 1,991.6 | 1,975.4 | 1,894.2 | 1,816.9 | 1,575.4 | 1,481 | 1,466.1 | 1,181.3 | 1,095 | 997.4 | 888.1 | 826.4 | 901.3 | 926.6 | 884.6 | 796 | 738.5 | 546.8 | 496.1 | 497.3 | 501.9 | 489.4 | 416.7 | 339.3 | 302.3 | 243.2 | 220 | 212.7 | 178.2 | 157 | 141.7 | 137.3 | 126.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 30.789 | 31.509 | 26.087 | 22.426 | 26.946 | 30.56 | 35.716 | 41.788 | 34.263 | 33.867 | 34.22 | 42.041 | 36.991 | 31.946 | 35.245 | 30.027 | 37.834 | 26.957 | 36.949 | 44.643 | 39.354 | 39.986 | 37.395 | 38.774 | 45.021 | 0 | 62.646 | 48.488 | 45.007 | 41.611 | 49.272 | 50.859 | 37.593 | 46.136 | 41.666 | 56.707 | 35.855 | 54.367 | 51.081 | 42.157 | 38.78 | 41.792 | 38.994 | 33.417 | 35.274 | 47.634 | 46.539 | 42.93 | 47.367 | 56.304 | 59.238 | 53.394 | 50.846 | 52.203 | 58.708 | 53.116 | 52.099 | 56.688 | 56.571 | 50.362 | 50.887 | 45.182 | 59.016 | 77.992 | 87.676 | 97.965 | 98.201 | 84.499 | 77.146 | 92.292 | 80.563 | 101.374 | 69.344 | 67.306 | 69.282 | 67.017 | 76.808 | 81.447 | 61.288 | 62.653 | 62.169 | 67.341 | 60.402 | 78.215 | 87.046 | 104.495 | 97.103 | 83.111 | 101.696 | 65.503 | 111.295 | 104.929 | 86.908 | 86.51 | 115.215 | 128.262 | 106.43 | 94.596 | 86.9 | 84 | 91.2 | 64.025 | 405.7 | 397.3 | 391.8 | 446.243 | 543.5 | 626.9 | 472.4 | 502.1 | 377.4 | 363 | 465.6 | 498.8 | 518.7 | 529.7 | 425 | 355.1 | 350.6 | 310.4 | 269.5 | 267.2 | 216.8 | 162.2 | 191.4 | 215.4 | 222.9 | 154.3 | 114.4 | 171.3 | 167.4 | 185.3 | 196.6 | 197.9 | 161.7 | 112.2 | 93 | 60.5 | 55.8 | 63.7 | 39 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1.579 | 6.351 | 110.356 | 114.587 | 104.131 | 6.218 | 6.364 | 6.202 | 6.293 | 6.521 | 6.102 | 4.891 | 5.217 | 14.225 | 4.431 | 4.656 | 4.108 | 4 | 10.386 | 1.65 | 1.65 | 4.676 | 1.65 | 1.5 | 127.514 | 0 | 7.5 | 57.034 | 62.926 | 62.827 | 64.219 | 0 | 0.3 | 3 | 0 | 17.54 | 83.501 | 83.345 | 133.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.708 | 0.708 | 1.016 | 1.067 | 1.477 | 1.884 | 23.983 | 23.983 | 23.983 | 23.983 | 2.085 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 25 | 25 | 25 | 25 | 0 | 0 | 1.488 | 1.488 | 0 | 0 | 1.511 | 1.511 | 0 | 0.537 | 0.976 | 0.976 | 0.976 | 0 | 0.443 | 3.097 | 2.654 | -109.653 | 41.363 | 41.363 | 41.148 | 0 | 0.801 | 0.783 | 0.753 | 0.689 | 0.7 | 0.7 | 0.7 | 0.683 | 1 | 1 | 1 | 0.935 | 0.9 | 0.9 | 0.9 | 44.2 | 44.1 | 44 | 5.7 | 4.1 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0.571 | 1.044 | 0 | 0 | 0 | 1.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.227 | 0.351 | 0.618 | 1.133 | 1.542 | 1.386 | 1.483 | 1.172 | 1.408 | 1.677 | 1.874 | 2.594 | 2.674 | 2.569 | 3.172 | 4.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.777 | 0 | 0 | 0 | 31.153 | 0 | 0 | 0 | 40.994 | 0 | 0 | 0 | 17.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 69.369 | 74.802 | 78.511 | 73.24 | 70.696 | 79.686 | 82.504 | 72.669 | 70.184 | 74.267 | 86.517 | 78.115 | 78.105 | 78.332 | 84.027 | 75.442 | 73.101 | 76.003 | 81.492 | 74.616 | 76.578 | 81.206 | 90.407 | 84.879 | 89.02 | 0 | 96.866 | 77.09 | 79.996 | 84.683 | 80.733 | 82.421 | 86.638 | 88.919 | 86.416 | 85.31 | 89.39 | 95.899 | 89.973 | 88.088 | 93.426 | 98.098 | 88.968 | 84.273 | 88.321 | 91.108 | 86.03 | 82.52 | 86.131 | 93.441 | 84.537 | 81.858 | 81.249 | 87.488 | 83.539 | 77.705 | 80.864 | 94.921 | 100.58 | 103.538 | 90.973 | 84.079 | 82.998 | 74.137 | 71.665 | 73.525 | 69.543 | 62.29 | 57.241 | 57.617 | 58.911 | 59.416 | 0 | 22.107 | 0 | 0 | 0 | 20.489 | 0 | 0 | 0 | 17.531 | 0 | 94.315 | 0 | 16.627 | 0 | 179.57 | 0 | 15.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 32.864 | 42.375 | 33.946 | 29.79 | 29.526 | 26.391 | 26.503 | 30.177 | 26.401 | 27.167 | 30.976 | 31.1 | 32.113 | 28.743 | 35.387 | 34.868 | 29.908 | 27.248 | 29.427 | 31.11 | 34.126 | 42.332 | 49.018 | 43.947 | 49.146 | 0 | 137.13 | 40.8 | 40.905 | 41.234 | 37.637 | 40.471 | 40.019 | 41.601 | 43.176 | 44.142 | 56.458 | 64.228 | 53.095 | 54.528 | 51.135 | 50.665 | 52.599 | 57.686 | 58.573 | 56.074 | 62.447 | 56.074 | 59.114 | 59.175 | 60.118 | 55.052 | 57.771 | 63.729 | 60.241 | 58.266 | 58.054 | 64.471 | 66.084 | 66.739 | 68.851 | 77.717 | 91.858 | 98.669 | 108.002 | 106.693 | 113.563 | 124.316 | 135.63 | 154.541 | 162.955 | 180.68 | 140.635 | 125.796 | 150.698 | 139.155 | 140.231 | 141.021 | 131.23 | 141.589 | 150.279 | 126.475 | 146.743 | 138.818 | 153.521 | 132.854 | 193.517 | 182.042 | 178.076 | 183.311 | 175.387 | 173.244 | 194.855 | 193.547 | 227.041 | 186.559 | 167.521 | 167.086 | 121 | 105.9 | 93.3 | 93.395 | 257 | 209.3 | 211.2 | 213.281 | 367.1 | 277.6 | 324.1 | 238.147 | 248.4 | 196.9 | 256.4 | 277.206 | 185.9 | 164.8 | 162.8 | 221.334 | 253.6 | 131.9 | 141.6 | 106.5 | 105 | 107 | 95 | 100.5 | 84 | 73.8 | 77.9 | 64.8 | 44.7 | 41 | 42.8 | 49.8 | 35.5 | 27.2 | 28.4 | 22.7 | 23.2 | 19.7 | 22.8 | 53.4 | 23.6 | 18.6 | 13.1 |
Total Current Liabilities
| 134.601 | 155.608 | 249.944 | 241.236 | 231.299 | 142.855 | 152.596 | 150.836 | 137.141 | 141.822 | 157.815 | 156.147 | 152.426 | 153.246 | 159.09 | 144.993 | 144.951 | 134.208 | 158.254 | 152.019 | 151.708 | 168.2 | 178.47 | 169.1 | 310.701 | 0 | 207.276 | 223.412 | 228.834 | 230.355 | 231.861 | 173.751 | 164.55 | 179.656 | 171.258 | 203.699 | 265.204 | 297.839 | 327.884 | 184.773 | 183.341 | 190.555 | 180.561 | 175.376 | 182.168 | 194.816 | 195.243 | 181.875 | 193.23 | 210.053 | 206.143 | 192.398 | 192.365 | 205.659 | 205.373 | 192.648 | 216.874 | 242.657 | 249.892 | 247.191 | 215.968 | 215.73 | 237.872 | 254.798 | 271.343 | 282.183 | 285.307 | 275.105 | 295.017 | 329.45 | 327.429 | 366.47 | 209.979 | 215.209 | 221.468 | 207.66 | 217.039 | 242.957 | 194.029 | 205.753 | 212.448 | 211.884 | 208.121 | 218.009 | 241.543 | 253.976 | 291.063 | 268.25 | 282.426 | 305.716 | 328.045 | 319.536 | 322.911 | 280.057 | 343.057 | 315.604 | 274.704 | 262.371 | 208.6 | 190.6 | 185.2 | 158.103 | 663.7 | 607.6 | 604 | 700.236 | 911.5 | 905.4 | 797.4 | 815.6 | 669.9 | 603.9 | 727.7 | 821.1 | 754.6 | 744.5 | 637.8 | 644 | 604.2 | 442.3 | 411.1 | 373.7 | 321.8 | 269.2 | 286.4 | 315.9 | 306.9 | 228.1 | 192.3 | 236.1 | 212.1 | 226.3 | 239.4 | 247.7 | 197.2 | 139.4 | 121.4 | 83.2 | 79 | 83.4 | 61.8 | 53.4 | 23.6 | 18.6 | 13.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 104.112 | 110.396 | 2.521 | 9.885 | 10.079 | 105.615 | 93.273 | 105.388 | 100.065 | 96.427 | 117.074 | 100.642 | 108.186 | 88.587 | 98.895 | 186.776 | 180.124 | 180.107 | 157.669 | 162.459 | 163.448 | 156.05 | 145.621 | 137.073 | 0 | 0 | 115.986 | 70.631 | 60.219 | 65.028 | 72.239 | 129.733 | 130.818 | 62.709 | 138.058 | 135.14 | 68.908 | 68.793 | 70 | 203.735 | 203.735 | 203.735 | 205 | 205 | 205 | 205 | 205 | 184.495 | 49.495 | 49.495 | 67.929 | 68.106 | 98.051 | 103.267 | 143.227 | 304.957 | 305.428 | 305.899 | 306.37 | 306.841 | 280.811 | 244 | 245 | 246 | 286 | 336 | 356 | 376 | 361.25 | 337.5 | 463.75 | 471.5 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 287.5 | 287.5 | 287.5 | 287.5 | 287.5 | 287.5 | 287.5 | 287.5 | 287.5 | 287.5 | 216.284 | 216.492 | 216.708 | 287.5 | 217.1 | 223.9 | 225.1 | 229.641 | 351.7 | 327 | 327.2 | 327.485 | 569.1 | 569.4 | 282.1 | 419 | 605.5 | 727.1 | 654.7 | 598.2 | 487.9 | 422.9 | 339.1 | 327.5 | 382.5 | 212.5 | 212.5 | 212.5 | 220.7 | 212.5 | 212.5 | 212.5 | 212.5 | 212.5 | 212.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 36.759 | 38.176 | 37.281 | 35.337 | 43.903 | 43.306 | 41.076 | 40.165 | 40.196 | 41.58 | 41.19 | 40.766 | 35.514 | 36.126 | 34.565 | 33.249 | 34.743 | 37.443 | 35.349 | 34.981 | 38.771 | 36.733 | 34.361 | 34.577 | 0 | 38.587 | 35.906 | 36.697 | 37.642 | 34.34 | 32.763 | 33.282 | 35.427 | 34.182 | 33.692 | 37.359 | 39.532 | 39.251 | 38.197 | 38.28 | 40.054 | 39.35 | 38.778 | 39.011 | 38.393 | 39.191 | 36.293 | 36.389 | 36.43 | 34.533 | 34.361 | 33.493 | 34.281 | 32.793 | 29.797 | 29.595 | 30.724 | 29.445 | 28.096 | 30.267 | 32.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 7.1 | 7.9 | 0 | 7.5 | 7.2 | 8 | 7.7 | 0 | 7.3 | 7.8 | 7.5 | 0 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.653 | 0.423 | 0.544 | 0.481 | 0.57 | 0.734 | 0.947 | 1.116 | 0.831 | 0.961 | 0.881 | 0.991 | 3.061 | 3.577 | 4.047 | 4.023 | 0 | 0 | 0 | 1.735 | 4.432 | 4.476 | 4.53 | 4.564 | 6.129 | 6.174 | 6.271 | 6.82 | 8.398 | 8.491 | 8.66 | 8.676 | 10.815 | 0 | 10.999 | 11.19 | 13.914 | 13.892 | 13.887 | 13.64 | 14.31 | 14.309 | 14.31 | 16.751 | 20.272 | 27.223 | 6.961 | 6.995 | 10.974 | 10.981 | 10.979 | 10.974 | 27.111 | 27.127 | 27.124 | 27.125 | 35.052 | 35.378 | 25.092 | 25.091 | 26.795 | 31.235 | 35.233 | 40.055 | 102.807 | 102.807 | 102.807 | 35.807 | 33.603 | 30.992 | 30.992 | 13.578 | 41.9 | 38 | 27.4 | 27.355 | 73.9 | 39.7 | 38.1 | 38.668 | 33.3 | 33.7 | 34.3 | 33.6 | 11.2 | 11.2 | 11.2 | 11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 2.3 | 2.3 | 2.3 | 3.5 | 3.5 | 3.5 | 3.5 | 3.8 | 6.4 | 6.4 | 6.4 | 3.5 | 3.5 | 3.5 | 3.5 | 4.1 | 10.6 | 7.2 |
Other Non-Current Liabilities
| 77.836 | 11.577 | 4.272 | 12.734 | 12.522 | 12.191 | 11.37 | 12.15 | 11.653 | 12.013 | 11.849 | 12.44 | 13.073 | 13.763 | 13.058 | 13.423 | 11.197 | 11.386 | 11.154 | 10.943 | 11.233 | 11.599 | 11.827 | 10.695 | 10.564 | 0 | 50.191 | 5.535 | 5.28 | 8.001 | 7.775 | 8.074 | 9.16 | 78.693 | 11.569 | 11.313 | 11.143 | 11.432 | 13.484 | 13.68 | 14.454 | 14.854 | 14.992 | 9.433 | 9.54 | 13.036 | 6.163 | 6.313 | 141.438 | 141.486 | 142.199 | 142.281 | 142.165 | 142.049 | 141.749 | 7.346 | 7.409 | 7.444 | 7.026 | 7.122 | 79.854 | 166.326 | 171.202 | 174.176 | 174.024 | 174.746 | 173.941 | 173.773 | 173.875 | 160.053 | 160.053 | 160.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -425.6 | -366.7 | -365.3 | 0 | -602.4 | -603.1 | -316.4 | 3.888 | -616.7 | -738.3 | -665.9 | -0.01 | -487.9 | -422.9 | -339.1 | 0 | -382.5 | -212.5 | -212.5 | -212.5 | -220.7 | -212.5 | -212.5 | -212.5 | -214.8 | -214.8 | -214.8 | -2.3 | -3.5 | -3.5 | -3.5 | -3.5 | -3.8 | -6.4 | -6.4 | -6.4 | -3.5 | -3.5 | -3.5 | -3.5 | -4.1 | -10.6 | -7.2 |
Total Non-Current Liabilities
| 181.948 | 158.732 | 59.169 | 59.9 | 57.938 | 161.709 | 147.949 | 158.614 | 151.883 | 148.636 | 170.503 | 154.272 | 162.025 | 137.864 | 148.079 | 234.764 | 224.57 | 226.236 | 206.266 | 208.751 | 209.662 | 206.42 | 194.181 | 182.129 | 45.141 | 0 | 168.83 | 112.072 | 102.196 | 110.671 | 114.354 | 170.57 | 173.26 | 176.829 | 183.809 | 180.145 | 117.41 | 119.757 | 122.735 | 255.612 | 256.469 | 258.643 | 259.342 | 253.211 | 253.551 | 256.429 | 254.786 | 231.577 | 231.852 | 231.975 | 250.79 | 250.922 | 279.98 | 286.417 | 326.167 | 350.591 | 351.092 | 352.743 | 353.656 | 352.965 | 401.931 | 453.598 | 462.807 | 467.964 | 505.668 | 555.538 | 573.239 | 591.752 | 576.986 | 541.938 | 670.042 | 677.988 | 166.961 | 167.064 | 170.974 | 170.981 | 170.979 | 170.974 | 187.111 | 187.127 | 187.124 | 187.125 | 195.052 | 195.378 | 312.592 | 312.591 | 314.295 | 318.735 | 322.733 | 327.555 | 390.307 | 390.307 | 390.307 | 323.307 | 249.887 | 247.484 | 247.7 | 301.078 | 259 | 261.9 | 252.5 | 256.996 | 425.6 | 366.7 | 365.3 | 366.153 | 602.4 | 603.1 | 316.4 | 456.493 | 616.7 | 738.3 | 665.9 | 609.39 | 487.9 | 422.9 | 339.1 | 327.5 | 382.5 | 212.5 | 212.5 | 212.5 | 220.7 | 212.5 | 212.5 | 212.5 | 214.8 | 214.8 | 214.8 | 2.3 | 3.5 | 3.5 | 3.5 | 3.5 | 3.8 | 6.4 | 6.4 | 6.4 | 3.5 | 3.5 | 3.5 | 3.5 | 4.1 | 10.6 | 7.2 |
Total Liabilities
| 316.549 | 314.34 | 309.113 | 301.136 | 289.237 | 304.564 | 300.545 | 309.45 | 289.024 | 290.458 | 328.318 | 310.419 | 314.451 | 291.11 | 307.169 | 379.757 | 369.521 | 360.444 | 364.52 | 360.77 | 361.37 | 374.62 | 372.651 | 351.229 | 355.842 | 0 | 376.106 | 335.484 | 331.03 | 341.026 | 346.215 | 344.321 | 337.81 | 356.485 | 355.067 | 383.844 | 382.614 | 417.596 | 450.619 | 440.385 | 439.81 | 449.198 | 439.903 | 428.587 | 435.719 | 451.245 | 450.029 | 413.452 | 425.082 | 442.028 | 456.933 | 443.32 | 472.345 | 492.076 | 531.54 | 543.239 | 567.966 | 595.4 | 603.548 | 600.156 | 617.899 | 669.328 | 700.679 | 722.762 | 777.011 | 837.721 | 858.546 | 866.857 | 872.003 | 871.388 | 997.471 | 1,044.458 | 376.94 | 382.273 | 392.442 | 378.641 | 388.018 | 413.931 | 381.14 | 392.88 | 399.572 | 399.009 | 403.173 | 413.387 | 554.135 | 566.567 | 605.358 | 586.985 | 605.159 | 633.271 | 718.352 | 709.843 | 713.218 | 603.364 | 592.944 | 563.088 | 522.404 | 563.449 | 467.6 | 452.5 | 437.7 | 415.099 | 1,089.4 | 974.2 | 969.3 | 1,066.389 | 1,513.8 | 1,508.4 | 1,113.7 | 1,268.2 | 1,286.6 | 1,342.2 | 1,393.7 | 1,430.6 | 1,242.5 | 1,167.4 | 976.9 | 971.5 | 986.7 | 654.9 | 623.6 | 586.1 | 542.5 | 481.7 | 498.9 | 528.4 | 521.8 | 443 | 407.1 | 238.4 | 215.6 | 229.8 | 242.8 | 251.1 | 201.1 | 145.8 | 127.8 | 89.6 | 82.5 | 86.8 | 65.3 | 56.8 | 27.6 | 29.2 | 20.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.049 | 0.959 | 0.959 | 0.959 | 0.956 | 0.938 | 0.936 | 0.932 | 0.922 | 0.907 | 0.605 | 0.599 | 0.593 | 0.573 | 0.57 | 0.416 | 0.408 | 0.399 | 0.399 | 0.399 | 0.368 | 0.36 | 0.36 | 0.356 | 0.356 | 0 | 0.354 | 0.347 | 0.341 | 0.341 | 2.712 | 2.712 | 2.665 | 0.332 | 2.641 | 2.639 | 2.587 | 2.582 | 2.562 | 2.555 | 2.508 | 2.504 | 2.482 | 2.479 | 2.435 | 2.431 | 2.409 | 2.407 | 2.369 | 2.364 | 2.341 | 2.335 | 2.301 | 2.273 | 2.25 | 2.197 | 2.16 | 2.149 | 2.142 | 2.13 | 2.104 | 2.102 | 2.101 | 2.101 | 2.07 | 339.401 | 332.831 | 323.924 | 313.915 | 308.387 | 302.125 | 296.213 | 0 | 274.579 | 0 | 0 | 0 | 1.839 | 0 | 258.563 | 255.711 | 1.804 | 250.447 | 250.131 | 245.779 | 1.755 | 231.892 | 190.076 | 186.963 | 1.57 | 196.793 | 193.605 | 193.968 | 751.418 | 0 | 0 | 0 | 2.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.609 | 0 | 0 | 0 | 1.308 | 0 | 0 | 0 | 0.541 | 0 | 0 | 0 | 0.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -861.727 | -848.2 | -827.38 | -808.436 | -798.567 | -819.422 | -808.846 | -795.237 | -793.067 | -781.123 | -770.903 | -763.089 | -752.029 | -742.776 | -738.623 | -721.161 | -718.492 | -713.9 | -703.164 | -699.327 | -704.076 | -701.761 | -697.954 | -688.543 | -684.257 | 0 | -655.157 | -604.832 | -596.969 | -593.295 | -591.382 | -597.963 | -601.789 | -596.94 | -545.592 | -545.293 | -534.066 | -523.311 | -536.216 | -543.147 | -544.395 | -540.071 | -526.998 | -524.583 | -516.623 | -518.597 | -503.309 | -495.163 | -482.895 | -465.397 | -454.339 | -458.253 | -461.814 | -456.588 | -454.936 | -460.8 | -463.825 | -461.129 | -456.764 | -461.4 | -472.755 | -477.763 | -465.877 | -137.101 | -133.837 | -119.499 | -104.707 | -102.317 | -81.85 | -60.472 | -40.154 | -30.662 | 0.046 | 3.622 | 29.561 | 28.874 | 42.695 | 45.101 | 51.722 | 34.665 | 40.816 | 48.597 | 60.691 | 64.965 | 103.318 | 110.619 | 113.666 | 128.912 | 240.463 | 374.914 | 468.264 | 467.672 | 482.542 | 584.696 | 706.906 | 659.387 | 615.102 | 545.05 | 123.3 | 0 | 0 | 425.538 | 448.2 | 616.2 | 597.7 | 597.193 | 593.6 | 626.7 | 522.9 | 426.4 | 338.7 | 286.3 | 281.7 | 277.9 | 400.8 | 403.3 | 381.3 | 368.3 | 345.3 | 393.6 | 345 | 286.7 | 248.4 | 242.3 | 300.8 | 298.1 | 271.9 | 258.8 | 240.8 | 219.4 | 202.5 | 193.4 | 185.7 | 175.3 | 155.3 | 137.2 | 118.7 | 101.4 | 88.6 | 78.4 | 65.8 | 54.2 | 56.7 | 61.1 | 60.1 |
Accumulated Other Comprehensive Income/Loss
| -1.392 | -2.051 | -2.193 | -0.587 | -2.052 | -1.332 | -1.581 | -2.517 | -3.997 | -2.699 | -1.423 | -1.132 | -1.095 | -0.589 | -0.856 | 0.462 | -0.513 | -1.235 | -1.522 | -0.961 | -1.8 | -1.326 | -1.41 | -1.4 | -1.243 | -173.467 | -0.274 | 3.742 | 3.273 | 3.105 | 2.514 | 3.696 | 3.547 | 3.844 | 3.734 | 4.102 | 4.235 | 3.88 | 4.99 | 5.811 | 6.687 | 6.62 | 6.435 | 6.425 | 6.059 | 6.192 | 6.688 | 6.614 | 6.065 | 6.583 | 6.537 | 6.919 | 7.382 | 7.293 | 6.703 | 6.792 | 5.947 | 6.349 | 6.914 | 7.005 | 6.656 | 5.852 | 6.27 | 7.544 | 8.254 | 8.102 | 7.118 | 6.991 | 6.339 | 6.526 | 6.154 | 5.975 | 5.747 | 2.87 | 0 | 0 | 0 | 3.173 | 0 | 0 | 0 | 2.831 | 0 | 0 | 0 | 1.117 | 0 | 0 | 0 | -4.89 | -4.35 | -4.006 | -4.504 | -4.854 | -94.394 | -103.026 | -84.484 | 16.961 | 0 | 0 | 0 | 173.006 | 0 | 0 | 0 | -1.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 709.667 | 708.041 | 707.116 | 706.133 | 705.23 | 725.736 | 722.603 | 719.769 | 716.8 | 714.128 | 645.038 | 640.839 | 636.538 | 629.862 | 626.664 | 526.307 | 522.357 | 519.235 | 505.762 | 504.422 | 502.398 | 500.211 | 499.224 | 493.349 | 483.496 | 0 | 481.61 | 476.409 | 475.357 | 473.85 | 469.602 | 468.132 | 466.517 | 466.879 | 462.351 | 460.093 | 459.251 | 456.411 | 451.992 | 448.579 | 446.606 | 443.547 | 438.452 | 434.887 | 430.82 | 427.611 | 422.132 | 418.457 | 416.276 | 409.77 | 406.065 | 402.205 | 396.977 | 388.184 | 383.043 | 370.329 | 367.173 | 363.523 | 359.908 | 355.845 | 354.033 | 349.85 | 347.362 | 345.04 | 340.058 | 0 | 0 | 0 | 0 | 306.409 | 0 | 0 | 276.654 | 0 | 267.732 | 266.216 | 262.524 | 260.57 | 259.089 | 0 | 0 | 253.317 | 0 | 0 | 0 | 241.671 | 0 | 0 | 0 | 188.907 | -78.639 | -73.636 | -53.286 | -34.92 | 0 | 0 | 0 | 734.608 | 485.4 | 650.4 | 571.5 | 0 | 856 | 538.4 | 586 | 774.682 | 520.1 | 516.6 | 476.8 | 462.392 | 346.8 | 326.2 | 316.2 | 266.359 | 250.9 | 246.2 | 217.2 | 140.739 | 134.1 | 132.8 | 126.4 | 124.6 | 97.2 | 102.4 | 101.6 | 100.1 | 90.9 | 94.2 | 90.6 | 89 | 78 | 74.1 | 73.4 | 63 | 60.3 | 56.3 | 55.8 | 52.2 | 48.9 | 47.5 | 47.1 | 46 | 57.4 | 47 | 45.7 |
Total Shareholders Equity
| -153.403 | -141.251 | -121.498 | -101.931 | -94.433 | -94.08 | -86.888 | -77.053 | -79.342 | -68.787 | -126.683 | -122.783 | -115.993 | -112.93 | -112.245 | -193.976 | -196.24 | -195.501 | -198.525 | -195.467 | -203.11 | -202.516 | -199.78 | -196.238 | -201.648 | -173.467 | -173.467 | -124.334 | -117.998 | -115.999 | -116.554 | -123.423 | -129.06 | -125.885 | -76.866 | -78.459 | -67.993 | -60.438 | -76.672 | -86.202 | -88.594 | -87.4 | -79.629 | -80.792 | -77.309 | -82.363 | -72.08 | -67.685 | -60.554 | -46.68 | -41.737 | -49.129 | -57.455 | -61.111 | -65.19 | -83.679 | -90.705 | -91.257 | -89.942 | -98.55 | -112.066 | -119.959 | -110.144 | 217.584 | 216.545 | 228.004 | 235.242 | 228.598 | 238.404 | 254.441 | 268.125 | 271.526 | 282.447 | 281.071 | 297.293 | 295.09 | 305.219 | 310.683 | 310.811 | 293.228 | 296.527 | 306.549 | 311.138 | 315.096 | 349.097 | 355.162 | 345.558 | 318.988 | 427.426 | 560.501 | 582.068 | 583.635 | 618.72 | 1,296.34 | 612.512 | 556.361 | 530.618 | 1,299.031 | 608.7 | 650.4 | 571.5 | 598.544 | 1,304.2 | 1,154.6 | 1,183.7 | 1,372.022 | 1,113.7 | 1,143.3 | 999.7 | 890.1 | 685.5 | 612.5 | 597.9 | 544.8 | 651.7 | 649.5 | 598.5 | 509.5 | 479.4 | 526.4 | 471.4 | 411.3 | 345.6 | 344.7 | 402.4 | 398.2 | 362.8 | 353 | 331.4 | 308.4 | 280.5 | 267.5 | 259.1 | 238.3 | 215.6 | 193.5 | 174.5 | 153.6 | 137.5 | 125.9 | 112.9 | 100.2 | 114.1 | 108.1 | 105.8 |
Total Equity
| -153.403 | -141.251 | -121.498 | -101.931 | -94.433 | -94.08 | -86.888 | -77.053 | -79.342 | -68.787 | -126.683 | -122.783 | -115.993 | -112.93 | -112.245 | -193.976 | -196.24 | -195.501 | -198.525 | -195.467 | -203.11 | -202.516 | -199.78 | -196.238 | -201.648 | -173.467 | -173.467 | -124.334 | -117.998 | -115.999 | -116.554 | -123.423 | -129.06 | -125.885 | -76.866 | -78.459 | -67.993 | -60.438 | -76.672 | -86.202 | -88.594 | -87.4 | -79.629 | -80.792 | -77.309 | -82.363 | -72.08 | -67.685 | -60.554 | -46.68 | -41.737 | -49.129 | -57.455 | -61.111 | -65.19 | -83.679 | -90.705 | -91.257 | -89.942 | -98.55 | -112.066 | -119.959 | -110.144 | 217.584 | 216.545 | 228.004 | 235.242 | 228.598 | 238.404 | 254.441 | 268.125 | 271.526 | 282.447 | 281.071 | 297.293 | 295.09 | 305.219 | 310.683 | 310.811 | 293.228 | 296.527 | 306.549 | 311.138 | 315.096 | 349.097 | 355.162 | 345.558 | 318.988 | 427.426 | 560.501 | 582.068 | 583.635 | 618.72 | 1,296.34 | 612.512 | 556.361 | 530.618 | 1,299.031 | 608.7 | 650.4 | 571.5 | 598.544 | 1,304.2 | 1,154.6 | 1,183.7 | 1,372.022 | 1,113.7 | 1,143.3 | 999.7 | 890.1 | 685.5 | 612.5 | 597.9 | 544.8 | 651.7 | 649.5 | 598.5 | 509.5 | 479.4 | 526.4 | 471.4 | 411.3 | 345.6 | 344.7 | 402.4 | 398.2 | 362.8 | 353 | 331.4 | 308.4 | 280.5 | 267.5 | 259.1 | 238.3 | 215.6 | 193.5 | 174.5 | 153.6 | 137.5 | 125.9 | 112.9 | 100.2 | 114.1 | 108.1 | 105.8 |
Total Liabilities & Shareholders Equity
| 163.146 | 173.089 | 187.615 | 199.205 | 194.804 | 210.484 | 213.657 | 232.397 | 209.682 | 221.671 | 201.635 | 187.636 | 198.458 | 178.18 | 194.924 | 185.781 | 173.281 | 164.943 | 165.995 | 165.303 | 158.26 | 172.104 | 172.871 | 154.991 | 154.194 | -173.467 | 202.639 | 211.15 | 213.032 | 225.027 | 229.661 | 220.898 | 208.75 | 230.6 | 278.201 | 305.385 | 314.621 | 357.158 | 373.947 | 354.183 | 351.216 | 361.798 | 360.274 | 347.795 | 358.41 | 368.882 | 377.949 | 345.767 | 364.528 | 395.348 | 415.196 | 394.191 | 414.89 | 430.965 | 466.35 | 459.56 | 477.261 | 504.143 | 513.606 | 501.606 | 505.833 | 549.369 | 590.535 | 940.346 | 993.556 | 1,065.725 | 1,093.788 | 1,095.455 | 1,110.407 | 1,125.829 | 1,265.596 | 1,315.984 | 659.387 | 663.344 | 689.735 | 673.731 | 693.237 | 724.614 | 691.951 | 686.108 | 696.099 | 705.558 | 714.311 | 728.483 | 903.232 | 921.729 | 950.916 | 905.973 | 1,032.585 | 1,193.772 | 1,300.42 | 1,293.478 | 1,331.938 | 1,899.704 | 1,205.456 | 1,119.449 | 1,053.022 | 1,862.48 | 1,076.3 | 1,102.9 | 1,009.2 | 1,013.643 | 2,393.6 | 2,128.8 | 2,153 | 2,438.411 | 2,627.5 | 2,651.7 | 2,113.4 | 2,158.3 | 1,972.1 | 1,954.7 | 1,991.6 | 1,975.4 | 1,894.2 | 1,816.9 | 1,575.4 | 1,481 | 1,466.1 | 1,181.3 | 1,095 | 997.4 | 888.1 | 826.4 | 901.3 | 926.6 | 884.6 | 796 | 738.5 | 546.8 | 496.1 | 497.3 | 501.9 | 489.4 | 416.7 | 339.3 | 302.3 | 243.2 | 220 | 212.7 | 178.2 | 157 | 141.7 | 137.3 | 126.2 |