Q-linea AB (publ)
SSE:QLINEA.ST
2.49 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.159 | 1.476 | 0.061 | 2.998 | 1.358 | 0.022 | -0.096 | 2.868 | 4.121 | 5.8 | 3.893 | 1.122 | 4.32 | 0.004 | 0.446 | 0.088 | 0.065 | 0.178 | 0.015 | 0.027 | 0.537 | 0.426 | 0.316 | 0.25 | 0.25 | 0.25 | 1.5 | 0 | 0 | 0 |
| Cost of Revenue
| 65.516 | 58.644 | 55.356 | 3.339 | 3.491 | -2.589 | 4.393 | 6.892 | 10.129 | 12.755 | 7.387 | 5.214 | 12.64 | 9.122 | 5.106 | 6.488 | 11.17 | 9.499 | 12.557 | 4.026 | 6.21 | 6.066 | 6.105 | 4.086 | 5.611 | 5.252 | 4.676 | 2.799 | 1.582 | 1.568 |
| Gross Profit
| -65.357 | -57.168 | -55.295 | -0.341 | -2.133 | 2.611 | -4.489 | -4.024 | -6.008 | -6.955 | -3.494 | -4.092 | -8.32 | -9.118 | -4.66 | -6.4 | -11.105 | -9.321 | -12.542 | -3.999 | -5.673 | -5.64 | -5.789 | -3.836 | -5.361 | -5.002 | -3.176 | -2.799 | -1.582 | -1.568 |
| Gross Profit Ratio
| -411.05 | -38.732 | -906.475 | -0.114 | -1.571 | 118.682 | 46.76 | -1.403 | -1.458 | -1.199 | -0.898 | -3.647 | -1.926 | -2,279.5 | -10.448 | -72.727 | -170.846 | -52.365 | -836.133 | -148.111 | -10.564 | -13.239 | -18.32 | -15.344 | -21.444 | -20.008 | -2.117 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 128.092 | 0 | 0 | 0 | 151.968 | 0 | 0 | 0 | 156.947 | 0 | 0 | 0 | 156.387 | 0 | 0 | 0 | 121.686 | 0 | 0 | 0 | 98.128 | 0 | 0 | 0 | 53.655 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 11.003 | 21.367 | 24.724 | 23.601 | 25.015 | 20.022 | 23.656 | 22.073 | 22.802 | 19.313 | 23.081 | 24.213 | 23.843 | 16.336 | 20.742 | 14.926 | 14.456 | 13.98 | 17.331 | 9.084 | 11.628 | 5.806 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 49.742 | 51.893 | 50.966 | 37.904 | 51.733 | 60.501 | 11.003 | 21.367 | 24.724 | 23.601 | 25.015 | 20.022 | 23.656 | 22.073 | 22.802 | 19.313 | 23.081 | 24.213 | 23.843 | 16.336 | 20.742 | 14.926 | 14.456 | 13.98 | 17.331 | 9.084 | 11.628 | 5.806 | 14.4 | 13.157 |
| Other Expenses
| 13.364 | 0 | 0 | 0 | 62.475 | 64.856 | 42.568 | 33.533 | 42.347 | 41.277 | 22.847 | 25.905 | 36.176 | 32.564 | 29.108 | 24.17 | 24.421 | 22.366 | 25.698 | 15.501 | 18.08 | 16.16 | 18.638 | 10.977 | 12.962 | 9.843 | 7.302 | 7.399 | 0 | 0 |
| Operating Expenses
| 62.643 | 55.442 | 56.486 | 47.912 | 62.475 | 64.856 | 53.571 | 54.9 | 67.071 | 64.878 | 47.862 | 45.927 | 59.832 | 54.637 | 51.91 | 43.483 | 47.502 | 46.579 | 49.541 | 31.837 | 38.822 | 31.086 | 33.094 | 24.957 | 30.293 | 18.927 | 18.93 | 13.205 | 14.713 | 13.444 |
| Operating Income
| -65.357 | -57.168 | -55.295 | -48.253 | -64.607 | -62.245 | -58.412 | -58.923 | -73.08 | -71.832 | -51.62 | -50.019 | -68.152 | -63.759 | -57.066 | -49.971 | -58.607 | -55.9 | -62.058 | -35.837 | -44.495 | -36.725 | -38.989 | -28.793 | -35.654 | -23.93 | -21.841 | -16.005 | -16.295 | -15.012 |
| Operating Income Ratio
| -411.05 | -38.732 | -906.475 | -16.095 | -47.575 | -2,829.318 | 608.458 | -20.545 | -17.734 | -12.385 | -13.26 | -44.58 | -15.776 | -15,939.75 | -127.951 | -567.852 | -901.646 | -314.045 | -4,137.2 | -1,327.296 | -82.858 | -86.209 | -123.383 | -115.172 | -142.616 | -95.72 | -14.561 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -0.417 | 1.192 | 1.073 | -0.395 | -0.437 | 0.829 | -4.986 | -0.435 | -0.922 | -0.104 | 0.632 | 0.887 | 0.223 | 0.566 | 0.467 | 1.316 | 1.167 | -0.06 | 0.058 | 0.763 | 0.537 | 0.403 | -0.43 | -0.511 | -0.024 | -0.023 | -0.013 | -0.001 | -0.002 | 0.002 |
| Income Before Tax
| -65.774 | -55.976 | -54.222 | -48.648 | -65.044 | -61.416 | -63.398 | -59.358 | -74.002 | -71.936 | -50.988 | -49.132 | -67.929 | -63.193 | -56.599 | -48.655 | -57.44 | -55.96 | -62 | -35.074 | -43.958 | -36.322 | -39.419 | -29.304 | -35.678 | -23.953 | -21.854 | -16.005 | -16.297 | -15.01 |
| Income Before Tax Ratio
| -413.673 | -37.924 | -888.885 | -16.227 | -47.897 | -2,791.636 | 660.396 | -20.697 | -17.957 | -12.403 | -13.097 | -43.79 | -15.724 | -15,798.25 | -126.904 | -552.898 | -883.692 | -314.382 | -4,133.333 | -1,299.037 | -81.858 | -85.263 | -124.744 | -117.216 | -142.712 | -95.812 | -14.569 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | 4.764 | 4.346 | 0.261 | 0.437 | -0.829 | 4.986 | 0.435 | 0.922 | 0.104 | -0.632 | -0.887 | -0.223 | -0.566 | -0.467 | -1.316 | -1.167 | 0.06 | -0.058 | -0.763 | -0.537 | -0.403 | 0.43 | 0.511 | 0.024 | 0.023 | 0.013 | -0.001 | 0 | 0 |
| Net Income
| -65.774 | -55.976 | -54.222 | -48.648 | -65.481 | -60.587 | -68.384 | -59.793 | -74.924 | -72.04 | -50.988 | -49.132 | -67.929 | -63.193 | -56.599 | -48.655 | -57.44 | -55.96 | -62 | -35.074 | -43.958 | -36.322 | -39.419 | -29.304 | -35.678 | -23.953 | -21.854 | -16.005 | -16.297 | -15.01 |
| Net Income Ratio
| -413.673 | -37.924 | -888.885 | -16.227 | -48.219 | -2,753.955 | 712.333 | -20.848 | -18.181 | -12.421 | -13.097 | -43.79 | -15.724 | -15,798.25 | -126.904 | -552.898 | -883.692 | -314.382 | -4,133.333 | -1,299.037 | -81.858 | -85.263 | -124.744 | -117.216 | -142.712 | -95.812 | -14.569 | 0 | 0 | 0 |
| EPS
| -0.56 | -0.48 | -0.46 | -0.56 | -2.24 | -2.07 | -2.34 | -2.05 | -2.57 | -2.47 | -1.81 | -1.68 | -2.47 | -2.16 | -2.1 | -1.8 | -2.37 | -2.43 | -2.71 | -1.53 | -1.92 | -1.59 | -1.72 | -1.26 | -1.53 | -1.03 | -0.94 | -0.69 | -1.65 | -1.52 |
| EPS Diluted
| -0.56 | -0.48 | -0.46 | -0.56 | -2.24 | -2.07 | -2.34 | -2.05 | -2.57 | -2.47 | -1.81 | -1.68 | -2.47 | -2.16 | -2.1 | -1.8 | -2.37 | -2.43 | -2.71 | -1.53 | -1.92 | -1.59 | -1.69 | -1.26 | -1.53 | -1.03 | -0.94 | -0.69 | -1.65 | -1.52 |
| EBITDA
| -60.898 | -52.361 | -50.905 | -43.569 | -60.107 | -56.947 | -57.799 | -55.844 | -70.164 | -68.882 | -48.561 | -47.233 | -65.261 | -60.934 | -54.387 | -48.331 | -55.436 | -54.089 | -60.226 | -34.062 | -43.024 | -35.209 | -37.92 | -27.765 | -35.164 | -23.467 | -21.381 | -15.581 | -15.873 | -14.589 |
| EBITDA Ratio
| -383.006 | -35.475 | -834.508 | -14.533 | -44.261 | -2,588.5 | 602.073 | -19.471 | -17.026 | -11.876 | -12.474 | -42.097 | -15.107 | -15,233.5 | -121.944 | -549.216 | -852.862 | -303.871 | -4,015.067 | -1,261.556 | -80.119 | -82.65 | -120 | -111.06 | -140.656 | -93.868 | -14.254 | 0 | 0 | 0 |