Quipt Home Medical Corp.
NASDAQ:QIPT
2.72 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 17.209 | 8.516 | 34.612 | 29.125 | 9.711 | 3.352 | 2.734 | 5.166 | 38.699 | 12.588 | 3.258 | 0.251 | 0.581 | 2.789 | 0.078 | 0.034 | 0.273 | -0.422 | -0.479 | 0.095 | -0.524 | 0.098 | -0.268 | -0.352 | 0.007 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.019 | 0.49 | 0.219 | 0.091 | 0 | 0.036 | 0.125 |
Cash and Short Term Investments
| 17.209 | 8.516 | 34.612 | 29.125 | 9.711 | 3.352 | 2.734 | 5.166 | 38.699 | 12.588 | 3.258 | 0.251 | 0.581 | 2.789 | 0.078 | 0.034 | 0.273 | 0.029 | 0.019 | 0.585 | 0.219 | 0.189 | -0.268 | 0.036 | 0.131 |
Net Receivables
| 48.224 | 16.383 | 11.938 | 9.058 | 9.359 | 9.692 | 7.673 | 18.32 | 18.294 | 6.667 | 2.333 | 0.708 | 0.422 | 0.036 | 0.088 | 0.068 | 0.189 | 0.231 | 0.179 | 0.452 | 0.294 | 0.227 | 0.124 | 0.061 | 0.004 |
Inventory
| 18.326 | 15.585 | 9.253 | 6.392 | 3.579 | 4.365 | 7.889 | 6.192 | 5.393 | 1.165 | 0.559 | 0.018 | 0.071 | 0.025 | 0.006 | 0.014 | 0.027 | 0.143 | 0 | 0 | 0 | 0.026 | 0.02 | 0.026 | 0 |
Other Current Assets
| 3.814 | 1.052 | 1.43 | 0.55 | 0.604 | 0.378 | 63.077 | 1.149 | 0.228 | 0.1 | 0.005 | 0.028 | 0.082 | 0.021 | 0.012 | 0.279 | 0.098 | 0.065 | 0.174 | 0.116 | 0.05 | 0.042 | 0.319 | 0.061 | 0 |
Total Current Assets
| 65.433 | 41.536 | 57.233 | 45.125 | 23.254 | 17.788 | 81.373 | 30.826 | 62.614 | 20.519 | 6.155 | 1.005 | 1.156 | 2.87 | 0.183 | 0.395 | 0.587 | 0.468 | 0.372 | 1.153 | 0.562 | 0.484 | 0.196 | 0.183 | 0.136 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 53.405 | 33.497 | 23.506 | 16.615 | 14.727 | 16.171 | 16.631 | 26.198 | 17.258 | 8.46 | 1.333 | 1.352 | 1.152 | 0.173 | 0.083 | 0.144 | 0.805 | 0.702 | 0.849 | 0.895 | 0.821 | 0.779 | 0.635 | 0.597 | 0.001 |
Goodwill
| 52.572 | 28.208 | 12.456 | 3.881 | 1.421 | 1.423 | 1.429 | 18.546 | 38.734 | 0.99 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.445 | 0.296 | 0.27 | 0 | 0 | 0 | 0 | 0.076 | 0 |
Intangible Assets
| 74.04 | 28.887 | 14.874 | 5.56 | 2.199 | 2.535 | 3.033 | 35.868 | 40.277 | 6.279 | 0 | 0 | 0 | 0 | 0.006 | 0.011 | 0.014 | 0.017 | 0.018 | 0.277 | 0.356 | 0.302 | 0.08 | 0 | 0 |
Goodwill and Intangible Assets
| 126.865 | 57.095 | 27.33 | 9.441 | 3.62 | 3.958 | 4.462 | 54.415 | 79.011 | 7.269 | 0 | 0 | 0 | 0 | 0.006 | 0.044 | 0.459 | 0.313 | 0.288 | 0.277 | 0.356 | 0.302 | 0.08 | 0.076 | 0 |
Long Term Investments
| 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.123 | 0 | 0 | 0.079 | 0.096 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.705 | 0.086 | 0.504 | 0.639 | 0.071 | 0.09 | 0.085 | 0.097 | 0.095 | 0.085 | 1.059 | 0.227 | 0.04 | 0.019 | -0.005 | 0.531 | 0.01 | 0.014 | 0.017 | 0.019 | 0.022 | 0 | 0 | 0 | 0.031 |
Total Non-Current Assets
| 181.975 | 90.678 | 51.34 | 26.695 | 18.418 | 20.219 | 21.177 | 80.71 | 96.364 | 15.814 | 2.392 | 1.579 | 1.193 | 0.192 | 0.084 | 0.719 | 1.398 | 1.029 | 1.153 | 1.27 | 1.295 | 1.081 | 0.715 | 0.673 | 0.032 |
Total Assets
| 247.408 | 132.214 | 108.573 | 71.82 | 41.672 | 38.007 | 102.551 | 111.536 | 158.977 | 36.333 | 8.547 | 2.584 | 2.349 | 3.062 | 0.267 | 1.114 | 1.986 | 1.497 | 1.524 | 2.423 | 1.858 | 1.565 | 0.911 | 0.856 | 0.168 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 60.574 | 41.74 | 9.842 | 7.409 | 6.135 | 4.87 | 6.654 | 6.925 | 3.46 | 5.661 | 1.952 | 0.498 | 1.149 | 0.517 | 0 | 0.52 | 0.861 | 0.84 | 0.562 | 0.766 | 0.459 | 0.467 | 0.388 | 0 | 0 |
Short Term Debt
| 23.93 | 15.634 | 9.973 | 6.326 | 6.442 | 7.475 | 5.442 | 5.368 | 2.029 | 1.286 | 0 | 0 | 0 | 0 | 0.04 | 0.569 | 0.726 | 0.154 | 0.182 | 0.24 | 0.268 | 0.13 | 0.127 | 0.102 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.489 | 3.036 | 7.337 | 4.386 | 1.438 | 1.819 | 1.357 | 1.888 | 9.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0.191 | 0.115 | 0.091 | -0.192 | 0 | 0 |
Other Current Liabilities
| -28.419 | -18.67 | 5.585 | 6.178 | 0.314 | 0.074 | 9.871 | 0.502 | 5.251 | 0.98 | 0.434 | 0.324 | 0.241 | 0.161 | 0.285 | 1.553 | 0.135 | 0.859 | 0.814 | 0 | 0 | 0.02 | 0.192 | 0.128 | 0 |
Total Current Liabilities
| 60.574 | 41.74 | 32.737 | 24.299 | 14.329 | 14.238 | 23.324 | 14.682 | 20.16 | 7.928 | 2.386 | 0.822 | 1.39 | 0.678 | 0.325 | 2.642 | 1.722 | 1.853 | 1.557 | 1.197 | 0.841 | 0.708 | 0.515 | 0.23 | 0.006 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 60.821 | 10.927 | 17.081 | 16.539 | 12.877 | 8.854 | 7.463 | 5.641 | 4.578 | 0 | 0.578 | 0.504 | 0 | 0 | 0.017 | 0.041 | 0.476 | 0.532 | 0.512 | 1.185 | 0.524 | 0.565 | 0.322 | 0.385 | 0 |
Deferred Revenue Non-Current
| -61.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.336 | 0.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 75.719 | 0 | 0.133 | 2.839 | 0 | 0 | 0 | 0 | 0 | 15.042 | 4.447 | 0.128 | 1.149 | 0.517 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 75.719 | 10.927 | 17.214 | 19.378 | 12.877 | 8.854 | 7.463 | 5.641 | 7.914 | 15.77 | 5.024 | 0.632 | 1.149 | 0.517 | 0.012 | 0.041 | 0.476 | 0.532 | 0.512 | 1.185 | 0.524 | 0.565 | 0.322 | 0.385 | 0 |
Total Liabilities
| 136.293 | 52.667 | 49.951 | 43.677 | 27.207 | 23.092 | 30.787 | 20.323 | 28.074 | 23.698 | 7.411 | 1.454 | 1.39 | 0.678 | 0.337 | 2.683 | 2.198 | 2.384 | 2.069 | 2.382 | 1.365 | 1.273 | 0.837 | 0.615 | 0.006 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 246.344 | 214.254 | 202.827 | 167.771 | 149.67 | 150.116 | 155.949 | 146.84 | 134.962 | 15.95 | 6.753 | 4.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.575 | 0.256 |
Retained Earnings
| -163.023 | -161.024 | -165.863 | -165.924 | -161.233 | -159.483 | -106.012 | -81.956 | -24.411 | -7.321 | -6.405 | -4.126 | -3.344 | -1.822 | -0.341 | -5.137 | -3.197 | -3.739 | -3.135 | -2.228 | -0.963 | -0.819 | -0.664 | -0.334 | -0.094 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 0.656 | 9.973 | 9.822 | 9.545 | 8 | 12.139 | 13.734 | 0.072 | -0.105 | -0.109 | -0.01 | -0.031 | 0 | 0.31 | 0 | 0 | 0.1 | 0.156 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 27.794 | 26.317 | 21.002 | 16.324 | 16.206 | 14.738 | 13.827 | 14.19 | 6.618 | 3.935 | 0.894 | 0.688 | 4.313 | 4.237 | 0.272 | 3.047 | 2.984 | 2.851 | 2.49 | 2.114 | 1.455 | 1.111 | 0.737 | -0 | 0 |
Total Shareholders Equity
| 111.115 | 79.547 | 58.622 | 28.143 | 14.465 | 14.915 | 71.764 | 91.213 | 130.903 | 12.635 | 1.136 | 1.13 | 0.959 | 2.384 | -0.07 | -1.779 | -0.213 | -0.887 | -0.545 | 0.042 | 0.492 | 0.292 | 0.073 | 0.241 | 0.163 |
Total Equity
| 111.115 | 79.547 | 58.622 | 28.143 | 14.465 | 14.915 | 71.764 | 91.213 | 130.903 | 12.635 | 1.136 | 1.13 | 0.959 | 2.384 | -0.07 | -1.569 | -0.213 | -0.887 | -0.545 | 0.042 | 0.492 | 0.292 | 0.073 | 0.241 | 0.163 |
Total Liabilities & Shareholders Equity
| 247.408 | 132.214 | 108.573 | 71.82 | 41.672 | 38.007 | 102.551 | 111.536 | 158.977 | 36.333 | 8.547 | 2.584 | 2.349 | 3.062 | 0.267 | 1.114 | 1.986 | 1.497 | 1.524 | 2.423 | 1.858 | 1.565 | 0.911 | 0.856 | 0.168 |