
Qatar Industrial Manufacturing Company Q.P.S.C.
QE:QIMD.QA
2.536 (QAR) • At close June 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) QAR.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 204.154 | 232.298 | 246.066 | 193.728 | 183.686 | 265.912 | 246.725 | 241.87 | 248.183 | 283.262 | 297.542 | 323.369 | 305.852 | 320.83 | 368.668 | 344.221 | 224.183 | 198.955 | 176.693 | 155.812 | 141.56 | 120.309 | 110.34 | 88.176 | 109.268 | 229.544 | 134.455 | 130.506 | 151.058 | 189.52 | 142.397 | 140.84 | 261.173 | 132.52 | 115.032 | 95.224 | 113.284 | 130.233 | 131.771 | 178.436 | 195.658 | 261.182 | 162.31 | 189.957 | 104.253 | 151.672 | 139.039 | 146.63 | 119.044 | 172.049 | 160.951 | 167.939 | 103.143 | 153.196 |
Short Term Investments
| 11.847 | 9.959 | 0 | 0 | 0 | 1.809 | -210.026 | -272.363 | -273.925 | 16.768 | -282.62 | -286.056 | -226.148 | 25.557 | 6.149 | 5.27 | 4.849 | 23.789 | 23.738 | 21.957 | 23.077 | 41.53 | 61.392 | 62.649 | 59.76 | 61.953 | 0 | 1.171 | 0 | 1.546 | 0 | 0 | 0 | 1.651 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 12.983 | 40.42 | 3.278 | 21.085 | 19.168 | 19.175 | 17.59 | 7.958 | 7.958 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 216.001 | 242.257 | 246.066 | 193.728 | 183.686 | 267.721 | 246.725 | 241.87 | 248.183 | 300.03 | 297.542 | 323.369 | 305.852 | 346.386 | 374.817 | 349.491 | 229.032 | 222.744 | 200.431 | 177.769 | 164.638 | 161.839 | 171.733 | 150.825 | 169.028 | 291.497 | 134.455 | 131.678 | 151.058 | 191.066 | 142.397 | 140.84 | 261.173 | 134.171 | 115.032 | 95.224 | 113.284 | 130.233 | 131.771 | 178.436 | 205.658 | 274.165 | 202.73 | 193.235 | 125.338 | 170.84 | 158.213 | 164.22 | 127.002 | 180.007 | 160.951 | 167.939 | 103.143 | 153.196 |
Net Receivables
| 227.749 | 199.805 | 0 | 169.964 | 230.298 | 191.819 | 182.662 | 232.493 | 235.233 | 212.001 | 285.099 | 232.474 | 236.705 | 147.958 | 208.31 | 214.956 | 222.014 | 140.581 | 190.448 | 134.658 | 212.153 | 125.637 | 185.598 | 41.103 | 185.274 | 94.753 | 107.834 | 113.82 | 112.217 | 64.261 | 84.17 | 0 | 93.209 | 262.891 | 271.303 | 266.288 | 192.693 | 147.816 | 126.476 | 62.825 | 84.877 | 49.905 | 99.61 | 74.905 | 92.345 | 64.784 | 91.739 | 78.964 | 91.126 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 83.889 | 90.979 | 91.837 | 105.536 | 96.473 | 105.553 | 97.064 | 77.402 | 70.251 | 72.766 | 86.896 | 84.894 | 72.082 | 82.576 | 75.39 | 76.878 | 71.474 | 76.479 | 65.463 | 65.319 | 58.092 | 62.269 | 59.111 | 49.866 | 48.91 | 46.939 | 47.581 | 48.193 | 47.673 | 38.46 | 31.221 | 32.499 | 35.385 | 46.515 | 67.668 | 64.787 | 62.528 | 114.109 | 87.4 | 83.993 | 51.347 | 60.753 | 39.51 | 31.773 | 35.523 | 37.339 | 38.02 | 34.371 | 29.807 | 30.372 | 26.893 | 29.575 | 27.765 | 27.583 |
Other Current Assets
| 0 | 28.29 | 0 | 64.778 | 72.762 | 23.683 | 12.353 | 67.546 | 62.348 | 17.588 | 11.951 | 87.294 | 133.356 | 185.898 | 105.258 | 14.768 | 44.098 | 86.829 | 35.961 | 179.247 | 24.117 | 174.995 | 19.577 | 162.383 | 38.486 | 8.907 | 38.58 | 15.254 | 29.631 | 52.081 | 13.611 | 90.099 | 11.527 | 26.901 | 13.152 | 30.259 | 7.202 | 24.876 | 8.575 | 103.339 | 12.809 | 37.186 | 25.735 | 44.093 | 21.48 | 41.671 | 32.333 | 110.909 | 16.171 | 110.695 | 119.569 | 112.588 | 111.293 | 91.523 |
Total Current Assets
| 527.639 | 561.33 | 561.118 | 534.007 | 583.22 | 593.145 | 538.805 | 619.311 | 616.016 | 602.384 | 681.487 | 728.03 | 747.995 | 699.363 | 763.774 | 656.092 | 566.618 | 526.634 | 492.303 | 475.859 | 458.999 | 444.718 | 436.019 | 404.176 | 441.699 | 440.531 | 328.45 | 307.774 | 340.579 | 344.323 | 271.4 | 263.438 | 401.295 | 468.827 | 467.155 | 456.557 | 375.707 | 420.424 | 354.222 | 365.769 | 354.692 | 419.027 | 367.585 | 344.005 | 274.687 | 314.634 | 320.305 | 309.5 | 264.106 | 321.075 | 307.413 | 310.102 | 242.201 | 272.302 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,665.043 | 2,592.676 | 2,497.888 | 2,437.175 | 2,384.184 | 2,328.657 | 2,230.169 | 2,098.648 | 2,026.181 | 1,964.23 | 1,792.977 | 1,695.067 | 1,611.945 | 1,535.358 | 1,392.647 | 1,337.592 | 1,260.891 | 1,204.541 | 1,251.622 | 1,214.801 | 1,177.141 | 1,139.993 | 1,038.48 | 999.666 | 933.433 | 878.607 | 831.224 | 790.675 | 752.976 | 717.601 | 687.049 | 658.389 | 627.799 | 592.904 | 552.745 | 533.305 | 502.882 | 481.651 | 447.269 | 435.194 | 434.164 | 434.9 | 433.773 | 439.104 | 435.672 | 431.598 | 425.98 | 424.03 | 410.615 | 410.133 | 384.907 | 398.276 | 368.214 | 364.553 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 887.732 | 680.169 | 0 | 887.953 | 888.166 | 681.589 | 881.922 | 967.141 | 961.499 | 679.073 | 1,017.598 | 1,001.588 | 994.881 | 706.558 | 722.246 | 695.418 | 676.99 | 693.96 | 698.778 | 680.427 | 652.867 | 713.693 | 712.359 | 697.681 | 672.02 | 737.37 | 810.525 | 755.134 | 709.373 | 816.749 | 783.717 | 759.071 | 728.33 | 789.299 | 770.485 | 713.134 | 682.708 | 762.69 | 762.071 | 724.521 | 679.921 | 741.469 | 755.569 | 749.181 | 802.137 | 728.905 | 680.477 | 624.63 | 733.984 | 667.34 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 218.205 | 906.283 | 0 | 0 | 213.472 | 0 | 0 | 0 | 228.576 | 0 | 0 | 0 | 237.528 | 232.442 | 229.389 | 297.54 | 323.821 | 208.776 | 205.972 | 208.025 | 229.382 | 253.557 | 253.883 | 231.907 | 234.457 | 174.615 | 177.191 | 178.66 | 183.638 | 183.877 | 184.888 | 187.513 | 188.632 | 183.337 | 179.075 | 188.3 | 183.49 | 179.322 | 150.845 | 128.942 | 137.448 | 205.425 | 154.346 | 171.031 | 164.332 | 158.604 | 161.741 | 132.155 | 135.023 | 786.875 | 760.064 | 815.881 | 799.491 |
Total Non-Current Assets
| 3,552.775 | 3,491.05 | 3,404.171 | 3,325.128 | 3,272.349 | 3,223.718 | 3,112.09 | 3,065.788 | 2,987.68 | 2,871.88 | 2,810.575 | 2,696.655 | 2,606.826 | 2,479.444 | 2,347.335 | 2,262.399 | 2,235.421 | 2,222.322 | 2,159.176 | 2,101.2 | 2,038.033 | 2,083.068 | 2,004.396 | 1,951.229 | 1,837.36 | 1,850.433 | 1,816.364 | 1,723 | 1,641.009 | 1,717.988 | 1,654.643 | 1,602.349 | 1,543.643 | 1,570.834 | 1,506.567 | 1,425.515 | 1,373.89 | 1,427.831 | 1,388.662 | 1,310.56 | 1,243.026 | 1,313.816 | 1,394.768 | 1,342.631 | 1,408.839 | 1,324.834 | 1,265.061 | 1,210.402 | 1,276.754 | 1,212.496 | 1,171.782 | 1,158.341 | 1,184.095 | 1,164.044 |
Total Assets
| 4,080.413 | 4,052.381 | 3,965.289 | 3,859.135 | 3,855.569 | 3,816.863 | 3,650.895 | 3,685.1 | 3,603.696 | 3,474.264 | 3,492.062 | 3,424.686 | 3,354.821 | 3,178.807 | 3,111.11 | 2,918.491 | 2,802.039 | 2,748.956 | 2,651.479 | 2,577.059 | 2,497.032 | 2,527.786 | 2,440.415 | 2,355.405 | 2,279.059 | 2,290.964 | 2,144.814 | 2,030.773 | 1,981.588 | 2,062.311 | 1,926.043 | 1,865.786 | 1,944.938 | 2,039.662 | 1,973.723 | 1,882.072 | 1,749.597 | 1,848.256 | 1,742.885 | 1,676.329 | 1,597.718 | 1,732.843 | 1,762.353 | 1,686.636 | 1,683.527 | 1,639.468 | 1,585.366 | 1,519.901 | 1,540.86 | 1,533.57 | 1,479.195 | 1,468.442 | 1,426.296 | 1,436.346 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 342.319 | 211.563 | 309.62 | 324.171 | 329.784 | 2.3 | 242.011 | 246.312 | 259.263 | 8.58 | 260.756 | 275.079 | 280.568 | 22.856 | 277.239 | 163.021 | 136.59 | 74.525 | 140.16 | 62.822 | 141.947 | 53.58 | 135.278 | 59.4 | 158.54 | 51.079 | 128.389 | 42.953 | 176.194 | 50.686 | 103.362 | 35.652 | 127.786 | 111.933 | 255.259 | 94.947 | 220.059 | 40.189 | 67.921 | 74.196 | 78.34 | 18.064 | 53.637 | 54.619 | 69.047 | 21.797 | 69.647 | 72.368 | 117.165 | 20.464 | 60.713 | 70.575 | 0 | 12.61 |
Short Term Debt
| 105.073 | 80.062 | 67.402 | 63.029 | 49.504 | 71.121 | 45.309 | 49.48 | 52.989 | 70.139 | 50.005 | 33.665 | 41.119 | 67.291 | 106.725 | 113.997 | 143.062 | 118.114 | 120.294 | 129.407 | 111.119 | 101.114 | 67.446 | 66.02 | 69.105 | 57.519 | 6.149 | 12.268 | 6.735 | 9.148 | 9.199 | 9.03 | 121.643 | 15.494 | 13.651 | 15.283 | 18.673 | 19.234 | 16.748 | 16.619 | 18.777 | 20.32 | 31.356 | 33.887 | 17.814 | 20.248 | 17.465 | 26.007 | 52.433 | 24.644 | 24.72 | 21.57 | 14.093 | 17.485 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 150.312 | 0 | 0 | 0 | 109.144 | 0 | 0 | 0 | 96.002 | 0 | 0 | 0 | 94.251 | 0 | 74.685 | 0 | 87.555 | 0 | 74.734 | 0 | 72.801 | 0 | 97.546 | 0 | 84.447 | 0 | 70.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 42.928 | 157.614 | 88.801 | 36.088 | 81.051 | 368.404 | 28.97 | 82.349 | 72.963 | 259.93 | 24.171 | 72.445 | 105.887 | 211.114 | 0.332 | 21.471 | 19.007 | 95.871 | 15.796 | 77.219 | 3.359 | 89.581 | 0.297 | 74.559 | 5.919 | 76.07 | 0.362 | 100.482 | 0.392 | 87.234 | 1.466 | 75.947 | 20.009 | 133.886 | 4.784 | 188.789 | 25.575 | 220.23 | 102.69 | 75.198 | 42.132 | 107.712 | 44.247 | 38.264 | 37.073 | 95.248 | 46.528 | 42.957 | 35.825 | 88.676 | 33.834 | 46.855 | 157.166 | 76.75 |
Total Current Liabilities
| 490.32 | 449.238 | 465.823 | 423.287 | 460.339 | 441.826 | 316.29 | 378.141 | 385.215 | 338.65 | 334.932 | 381.189 | 427.574 | 301.261 | 384.296 | 298.489 | 298.659 | 288.51 | 276.25 | 269.448 | 256.426 | 244.275 | 203.021 | 203.309 | 233.564 | 184.668 | 134.901 | 155.703 | 183.32 | 147.068 | 114.027 | 120.629 | 269.438 | 261.313 | 273.693 | 299.019 | 264.306 | 279.653 | 187.358 | 166.012 | 139.249 | 146.096 | 129.24 | 126.77 | 123.933 | 137.293 | 133.64 | 141.332 | 205.423 | 133.784 | 119.267 | 139 | 171.259 | 106.846 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,565.706 | 1,558.12 | 1,442.93 | 1,428.985 | 1,421.688 | 1,384.468 | 1,341.388 | 1,311.532 | 1,286.593 | 1,240.493 | 1,202.915 | 1,129.474 | 1,112.121 | 1,057.703 | 940.089 | 891.884 | 792.74 | 731.799 | 677.979 | 638.552 | 598.128 | 575.365 | 530.356 | 478.911 | 418.687 | 392.738 | 336.124 | 260.613 | 258.418 | 256.365 | 191.469 | 163.334 | 131.017 | 107.554 | 85.871 | 62.238 | 46.403 | 31.302 | 33.083 | 29.19 | 33.067 | 33.79 | 30.257 | 28.727 | 43.724 | 47.44 | 51.151 | 45.451 | 58.676 | 52.475 | 46.931 | 46.392 | 36.191 | 38.395 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.219 | 0.451 | 7.279 | 0 | 11.411 | 27.219 | 0 | 13.601 | 14.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 48.988 | 40.528 | 90.286 | 81.071 | 91.612 | 80.404 | 79.05 | 137.017 | 136.286 | 74.8 | 130.26 | 128.69 | 33.508 | 69.121 | 66.169 | 66.742 | 67.875 | 65.475 | 59.182 | 58.485 | 56.641 | 49.414 | 42.794 | 36.797 | 25.344 | 24.192 | 23.46 | 23.674 | 22.479 | 22.379 | 21.601 | 21.964 | 19.344 | 19.054 | 39.452 | 39.075 | 17.14 | 16.964 | 16.424 | 20.077 | 15.664 | 14.726 | 14.177 | 13.967 | 13.813 | 13.012 | 12.34 | 12.103 | 11.403 | 11.273 | 11.619 | 10.759 | 10.373 | 9.322 |
Total Non-Current Liabilities
| 1,614.694 | 1,598.649 | 1,533.217 | 1,510.056 | 1,513.299 | 1,464.872 | 1,420.438 | 1,448.549 | 1,422.879 | 1,319.512 | 1,333.627 | 1,265.443 | 1,145.629 | 1,138.235 | 1,033.477 | 958.626 | 874.216 | 811.309 | 737.161 | 697.037 | 654.769 | 624.779 | 573.15 | 515.708 | 444.031 | 416.929 | 359.584 | 284.287 | 280.897 | 278.743 | 213.07 | 185.299 | 150.361 | 126.608 | 125.323 | 101.312 | 63.543 | 48.266 | 49.507 | 49.267 | 48.731 | 48.515 | 44.434 | 42.694 | 57.537 | 60.452 | 63.491 | 57.553 | 70.08 | 63.748 | 58.55 | 57.151 | 46.564 | 47.716 |
Total Liabilities
| 2,105.014 | 2,047.887 | 1,999.039 | 1,933.343 | 1,973.638 | 1,906.698 | 1,736.727 | 1,826.69 | 1,808.094 | 1,658.162 | 1,668.559 | 1,646.632 | 1,573.203 | 1,439.496 | 1,417.773 | 1,257.114 | 1,172.875 | 1,099.819 | 1,013.411 | 966.485 | 911.194 | 869.054 | 776.172 | 719.018 | 677.594 | 601.598 | 494.485 | 439.99 | 464.218 | 425.811 | 327.097 | 305.928 | 419.8 | 387.922 | 399.016 | 400.331 | 327.849 | 327.919 | 236.865 | 215.279 | 187.98 | 194.612 | 173.675 | 169.464 | 181.47 | 197.744 | 197.13 | 198.885 | 275.503 | 197.532 | 177.817 | 196.15 | 217.823 | 154.563 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 475.2 | 396 | 396 | 396 | 396 | 396 | 396 | 396 | 396 | 396 |
Retained Earnings
| 964.925 | 995.406 | 964.583 | 929.573 | 886.45 | 912.259 | 899.271 | 857.703 | 796.618 | 810.197 | 802.715 | 758.757 | 766.077 | 725.309 | 688.26 | 654.853 | 620.563 | 639.023 | 631.757 | 614.513 | 600.438 | 647.207 | 650.323 | 619.836 | 588.399 | 673.231 | 649.317 | 585.616 | 495.574 | 587.307 | 549.827 | 499.703 | 446.72 | 528.838 | 507.185 | 441.269 | 398.922 | 486.065 | 456.507 | 406.901 | 360.49 | 464.015 | 507.796 | 446.541 | 412.123 | 445.291 | 396.235 | 328.949 | 288.567 | 366.977 | 309.207 | 282.895 | 215.968 | 282.709 |
Accumulated Other Comprehensive Income/Loss
| 295.693 | 0 | 289.647 | 286.573 | 287.508 | 288.881 | 297.799 | 289.598 | 289.745 | 297.461 | 313.906 | 315.498 | 312.854 | 315.205 | 303.507 | 303.845 | 475.2 | 192.062 | 187.592 | 176.837 | 163.907 | 186.323 | 186.247 | 189.671 | 183.377 | 186.3 | 170.348 | 173.848 | 206.045 | 218.653 | 218.615 | 230.378 | 250.006 | 256.544 | 239.849 | 227.536 | 217.036 | 233.335 | 253.149 | 258.646 | 250.251 | 274.671 | 281.424 | 271.434 | 286.723 | 274.666 | 269.632 | 269.407 | 251.199 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 182.499 | 478.25 | 182.499 | 182.499 | 182.499 | 182.499 | 182.499 | 182.499 | 182.499 | 182.499 | 182.499 | 182.499 | 185.124 | 182.499 | 182.499 | 182.499 | 182.499 | 182.499 | 182.499 | 182.499 | 182.499 | 293.971 | 182.499 | 293.971 | 182.499 | 182.499 | 182.499 | 182.499 | 182.499 | 182.499 | 293.971 | 293.971 | 182.499 | 293.971 | 293.971 | 0 | 0 | 0 | 0 | 293.971 | 293.971 | 293.971 | 0 | 293.971 | 0 | 58.439 | 0 | 0 | 0 | 544.814 | 567.69 | 565.677 | 565.54 | 574.3 |
Total Shareholders Equity
| 1,918.318 | 1,948.855 | 1,911.929 | 1,873.845 | 1,831.658 | 1,858.84 | 1,854.769 | 1,805.001 | 1,744.062 | 1,765.358 | 1,774.321 | 1,731.955 | 1,739.255 | 1,698.214 | 1,649.466 | 1,616.397 | 1,581.633 | 1,600.256 | 1,588.52 | 1,560.522 | 1,533.516 | 1,602.701 | 1,605.742 | 1,578.677 | 1,540.947 | 1,628.703 | 1,588.836 | 1,528.635 | 1,470.789 | 1,575.131 | 1,537.613 | 1,499.252 | 1,465.896 | 1,554.553 | 1,516.204 | 1,437.976 | 1,385.128 | 1,488.571 | 1,478.826 | 1,434.718 | 1,379.912 | 1,507.857 | 1,558.391 | 1,487.146 | 1,468.017 | 1,409.339 | 1,355.838 | 1,288.328 | 1,229.736 | 1,307.792 | 1,272.897 | 1,244.573 | 1,177.507 | 1,253.009 |
Total Equity
| 1,975.399 | 2,004.494 | 1,966.249 | 1,925.792 | 1,881.931 | 1,910.165 | 1,914.168 | 1,858.41 | 1,795.602 | 1,816.103 | 1,823.503 | 1,778.054 | 1,781.618 | 1,739.311 | 1,693.337 | 1,661.377 | 1,629.164 | 1,649.137 | 1,638.068 | 1,610.574 | 1,585.838 | 1,658.732 | 1,664.244 | 1,636.387 | 1,601.464 | 1,689.367 | 1,650.329 | 1,590.783 | 1,517.37 | 1,636.5 | 1,598.946 | 1,559.858 | 1,525.139 | 1,651.74 | 1,574.707 | 1,481.741 | 1,421.748 | 1,520.337 | 1,506.02 | 1,461.05 | 1,409.738 | 1,538.231 | 1,588.678 | 1,517.172 | 1,502.056 | 1,441.724 | 1,388.236 | 1,321.016 | 1,265.358 | 1,336.038 | 1,301.378 | 1,272.292 | 1,208.473 | 1,281.783 |
Total Liabilities & Shareholders Equity
| 4,080.413 | 4,052.381 | 3,965.289 | 3,859.135 | 3,855.569 | 3,816.863 | 3,650.895 | 3,685.1 | 3,603.696 | 3,474.264 | 3,492.062 | 3,424.686 | 3,354.821 | 3,178.807 | 3,111.11 | 2,918.491 | 2,802.039 | 2,748.956 | 2,651.479 | 2,577.059 | 2,497.032 | 2,527.786 | 2,440.415 | 2,355.405 | 2,279.059 | 2,290.964 | 2,144.814 | 2,030.773 | 1,981.588 | 2,062.311 | 1,926.043 | 1,865.786 | 1,944.938 | 2,039.662 | 1,973.723 | 1,882.072 | 1,749.597 | 1,848.256 | 1,742.885 | 1,676.329 | 1,597.718 | 1,732.843 | 1,762.353 | 1,686.636 | 1,683.527 | 1,639.468 | 1,585.366 | 1,519.901 | 1,540.86 | 1,533.57 | 1,479.195 | 1,468.442 | 1,426.296 | 1,436.346 |