
Quality Houses Public Company Limited
SET:QH.BK
1.42 (THB) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) THB.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| 2,341.851 | 2,502.624 | 2,683.81 | 1,889.978 | 2,407.17 | 3,147.765 | 4,341.67 | 3,804.815 | 3,525.188 | 3,631.775 | 3,957.566 | 3,943.172 | 3,175.964 | 852.92 | 2,002.639 | 2,340.532 | 1,557.602 | 1,066.364 | 1,007.813 | 823.319 | 964.697 |
Depreciation & Amortization
| 291.893 | 320.666 | 362.398 | 375.117 | 389.966 | 231.447 | 181.345 | 183.402 | 189.605 | 190.789 | 178.742 | 175.809 | 221.241 | 243.677 | 284.39 | 293.585 | 313.825 | 466.9 | 374.154 | 354.78 | 300.275 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -5,124.153 | -5,318.733 | 1,111.601 | -2,896.481 | -1,841.316 | 858.962 | -484.585 | 1,969.637 | 983.442 | -1,396.557 | -4,996.659 | 1,781.671 | -2,263.891 | -11,543.626 | -10,439.636 | -5,560.202 | -10,142.567 | -10,559.875 | -6,210.928 | -3,749.34 | -1,779.772 |
Accounts Receivables
| -7.101 | -54.36 | -13.523 | -61.838 | -165.015 | -251.868 | 109.613 | -7.158 | 8.745 | 22.12 | 17.202 | -3.403 | -20.453 | 0 | 3.554 | -6.297 | 2.388 | 10.973 | 104.165 | 65.872 | 86.082 |
Inventory
| -4,654.045 | -3,369.533 | 939.097 | -2,738.524 | -1,525.896 | 2,207.882 | -406.564 | 1,830.176 | 740.8 | -1,474.617 | -4,160.59 | 1,191.748 | -2,379.447 | 0 | -384.707 | 379.319 | 118.553 | 0 | 0 | 0 | 0 |
Accounts Payables
| -198.148 | 46.39 | 136.333 | -46.495 | -184.751 | -559.1 | 71.42 | 15.111 | -206.577 | 281.787 | 209.056 | 202.447 | 259.858 | 0 | 57.226 | -19.851 | -5.99 | 0 | 0 | 0 | 0 |
Other Working Capital
| -264.859 | -1,941.23 | 49.693 | -49.623 | 34.347 | -537.952 | -259.054 | 131.508 | 440.475 | -225.847 | -1,062.327 | 390.88 | -123.848 | -11,543.626 | -10,115.708 | -5,913.373 | -10,257.518 | -10,570.849 | -6,315.093 | -3,815.212 | -1,865.854 |
Other Non Cash Items
| 3,118.953 | 3,631.593 | -1,517.629 | 3,675.531 | 4,223.811 | -2,089.307 | -1,675.117 | -1,785.51 | -1,608.058 | -1,484.073 | -2,620.592 | -2,616.644 | -2,815.193 | 4,761.87 | 7,322.18 | 5,690.95 | 5,575.661 | 6,357.352 | 5,110.174 | 2,740.306 | 776.815 |
Operating Cash Flow
| 628.544 | 1,136.15 | 2,640.181 | 3,044.146 | 5,179.631 | 2,148.866 | 2,363.314 | 4,172.344 | 3,090.177 | 941.934 | -3,480.943 | 3,284.008 | -1,681.879 | -5,685.158 | -830.427 | 2,764.866 | -2,695.48 | -2,669.259 | 281.213 | 169.065 | 262.015 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| -16.813 | -17.383 | -114.763 | -31.169 | -77.762 | -78.562 | -262.989 | -20.582 | -33.873 | -90.97 | -310.797 | -94.381 | -135.787 | -105.957 | -111.699 | -73.296 | -388.198 | -556.373 | -1,567.418 | -1,622.066 | -650.037 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -199.99 | -87.918 | -1,052.8 | -1,103.147 | -173.959 | 0 | 0 | 0 | 0 | -644.102 | 9.635 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -0.05 | 0 | -0.953 | 0 | -93.691 | -6.308 | 0 | 0 | -1,052.8 | -0.538 | 0 | -7.02 | -52.177 | -189 | 0 | -0.194 | -0.136 |
Sales Maturities Of Investments
| 58.286 | 0 | 0 | 5.021 | 0 | 107.807 | 0 | 15.748 | 0 | 0 | 0 | 0 | 4,542.506 | 0.8 | 0.958 | 127.392 | 0.24 | 4.961 | 0 | 1.033 | -5.221 |
Other Investing Activites
| 1,320.413 | 1,268.409 | 1,154.465 | 1,212.382 | 1,169.414 | 1,467.501 | 1,307.405 | 1,204.166 | 980.978 | 689.64 | 401.727 | 683.692 | 38.724 | 175.425 | 305.254 | 362.674 | 231.694 | 159.63 | 2,660.304 | 64.023 | 31.159 |
Investing Cash Flow
| 1,303.6 | 1,251.025 | 1,039.701 | 1,186.234 | 1,091.601 | 1,496.746 | 1,044.416 | 1,183.583 | 947.105 | 598.67 | -109.059 | 501.392 | 2,339.843 | -1,033.417 | 20.554 | 409.749 | -208.441 | -580.782 | 1,092.886 | -2,201.305 | -614.6 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| -144.97 | -701.317 | -3,833.375 | -1,941.751 | -4,124.515 | -2,400 | -1,800 | -2,000 | -1,312 | 1,603 | 3,212 | -2,060.001 | -43 | 7,734.951 | 1,754.495 | -2,037.988 | 2,335.402 | 736.804 | -1,518.174 | 2,544.537 | -2,025.57 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,382.193 | 61.907 | 971.267 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1,392.821 | -1,607.018 | -1,178.566 | -1,178.536 | -1,821.364 | -2,250.008 | -2,250.017 | -1,607.142 | -1,714.287 | -705.793 | -1,469.134 | -1,744.883 | -78.477 | -1,017.198 | -1,017.253 | -678.153 | -517.459 | -651.809 | -377.117 | -437.783 | -537.254 |
Other Financing Activities
| -278.837 | -261.438 | -343.861 | -413.387 | -27.354 | -604.97 | 654.079 | -827.481 | -960.161 | -1,059.053 | 701.054 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | -950.288 | 158.052 | 2,822.326 |
Financing Cash Flow
| -1,816.628 | -2,569.773 | -5,355.802 | -3,533.675 | -5,973.233 | -5,254.978 | -3,395.938 | -4,434.624 | -3,986.448 | -161.846 | 3,417.866 | -3,804.884 | -121.477 | 6,717.753 | 737.242 | -2,716.14 | 3,200.135 | 3,146.903 | -1,874.312 | 2,264.806 | 259.502 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 115.516 | -182.598 | -1,675.919 | 696.706 | 297.999 | -1,609.365 | 11.792 | 921.304 | 50.834 | 1,378.757 | -172.136 | -19.483 | 536.488 | -0.822 | -72.631 | 458.475 | 296.215 | -103.138 | -500.214 | 232.566 | -93.084 |
Cash At End Of Period
| 1,463.215 | 1,347.699 | 1,530.298 | 3,206.217 | 2,509.511 | 2,211.512 | 3,820.877 | 3,809.086 | 2,887.782 | 2,836.948 | 1,458.191 | 1,630.327 | 1,649.81 | 1,113.322 | 1,114.144 | 1,186.775 | 728.3 | 432.086 | 535.223 | 1,035.437 | 802.871 |