Quantum Graphite Limited
ASX:QGL.AX
0.52 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.436 | 0.989 | 0.974 | 2.623 | 1.005 | 1.794 | 1.236 | 0.028 | 0.013 | 0.296 | 0.401 | 0.825 | 0.033 | 0.013 | 0.014 | 0.117 | 0.047 | 0.612 | 1.589 | 8.323 | 6.853 | 6.581 | 0.005 | 0.005 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.436 | 0.989 | 0.974 | 2.623 | 1.005 | 1.794 | 1.236 | 0.028 | 0.013 | 0.296 | 0.401 | 0.825 | 0.033 | 0.013 | 0.014 | 0.117 | 0.047 | 0.612 | 1.589 | 8.323 | 6.853 | 6.581 | 0.005 | 0.005 |
Net Receivables
| 0.691 | 0.543 | 0.438 | 0.449 | 0.199 | 0.271 | 0 | 0.072 | 0.143 | 0.124 | 0.322 | 0 | 0.02 | 0 | 1.13 | 0.078 | 0 | 0.042 | 0.031 | 0.76 | 0.031 | 0 | 0 | 0 |
Inventory
| 0 | -0.001 | -0.438 | -0.449 | -0.199 | -0.271 | -0.261 | -0.072 | -0.143 | -0.124 | -0.322 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0.543 | 0 | 0.449 | 0 | 0.271 | 0 | 0.072 | 0 | 0.124 | 0.023 | 0.317 | 0.143 | 1.12 | 0 | 1.088 | 1.111 | 1.5 | 1.912 | 0 | 0.261 | 0.074 | 0 | 0 |
Total Current Assets
| 2.127 | 1.532 | 1.412 | 3.072 | 1.203 | 2.064 | 1.497 | 0.1 | 0.156 | 0.42 | 0.746 | 1.143 | 0.202 | 1.139 | 1.15 | 1.289 | 1.164 | 2.161 | 3.538 | 9.089 | 7.145 | 6.655 | 0.005 | 0.005 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.338 | 3.284 | 0.247 | 0.264 | 0.28 | 0.3 | 0.336 | 0.36 | 0.384 | 14.07 | 1.978 | 9.337 | 9.317 | 9.357 | 9.398 | 9.455 | 9.513 | 9.633 | 9.873 | 8.138 | 2.19 | 0.234 | 0.196 | 0.196 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.007 | 0.007 | 15.338 | 0.007 | 14.814 | 0.007 | 14.252 | 0.007 | 13.756 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.035 | 0.215 | 0.053 | 0.042 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.007 | 0.007 | 15.338 | 0.007 | 14.814 | 0.007 | 14.252 | 0.007 | 13.756 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.035 | 0.215 | 0.053 | 0.042 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 1.074 | 1.074 | 1.074 | 1.074 | 1.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.709 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.979 | 0 | -13.765 | 0.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.379 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 17.132 | 16.491 | 3.922 | 18.958 | 3.597 | 17.98 | 1.991 | 16.616 | 1.754 | 15.399 | -1.985 | 8.456 | -9.325 | 6.754 | -9.405 | 6.754 | -9.52 | 6.754 | -10.088 | 4.035 | 0 | 0 | 0 | -0.196 |
Total Non-Current Assets
| 20.478 | 19.782 | 19.507 | 19.229 | 18.691 | 18.287 | 17.654 | 17.077 | 16.968 | 16.785 | 1.985 | 17.8 | 9.325 | 16.118 | 9.405 | 16.216 | 9.52 | 16.422 | 10.088 | 12.226 | 2.232 | 0.234 | 0.196 | 0.196 |
Total Assets
| 22.605 | 21.314 | 20.92 | 22.301 | 19.895 | 20.352 | 19.151 | 17.177 | 17.124 | 17.205 | 17.429 | 18.942 | 17.354 | 17.257 | 17.309 | 17.505 | 17.485 | 18.583 | 19.526 | 21.315 | 9.377 | 6.889 | 0.201 | 0.201 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 3.217 | 1.746 | 0.444 | 1.28 | 0.414 | 0.463 | 0.063 | 0.145 | 0.133 | 0.553 | 0.251 | 0.252 | 0 | 5.925 | 5.855 | 5.938 | 5.871 | 6.338 | 3.497 | 3.624 | 0.657 | 0.637 | 0 | 0 |
Short Term Debt
| 0 | 0 | 1.3 | 1.279 | 1.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.598 | 0 | 11.101 | 0.012 | 8.605 | 5.207 | 0.174 | 0.021 | 0.021 | 0 | 0.282 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -2.559 | -2.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.598 | 0 | -11.101 | 0 | -8.605 | -0 | -0.195 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0.972 | 0 | 0.781 | 0 | 0.998 | 0 | 1.037 | 0.029 | 0.264 | 0.03 | -15.087 | 0.059 | -10.969 | 0.059 | -8.485 | 0.07 | 3.063 | 0.062 | 0.018 | 0 | 0.083 | 0.365 |
Total Current Liabilities
| 3.217 | 1.746 | 2.716 | 2.559 | 2.485 | 0.463 | 1.061 | 0.145 | 1.17 | 0.582 | 0.515 | 0.282 | 0.512 | 5.984 | 5.986 | 6.009 | 5.991 | 11.615 | 6.714 | 3.706 | 0.695 | 0.637 | 0.365 | 0.365 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 4.208 | 2.626 | 0 | 0 | 0 | 1.754 | 0 | 0 | 0 | 0 | 0 | 0 | 15.598 | 12.158 | 11.089 | 10.131 | 8.593 | 0.031 | 0.021 | 0.031 | 0.041 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.564 | 0.558 | 0.558 | 0.558 | 0.558 | 0.558 | 0.558 | 1.477 | 0.558 | 0.558 | 0.558 | 0 | 0.558 | 0.558 | -10.53 | 0.558 | -8.034 | 0.558 | 0.558 | 0.536 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5.772 | 3.185 | 0.558 | 0.558 | 0.558 | 2.312 | 0.558 | 1.477 | 0.558 | 0.558 | 0.558 | 0 | 15.598 | 12.717 | 11.089 | 10.689 | 8.593 | 0.589 | 0.579 | 0.566 | 0.041 | 0 | 0 | 0 |
Total Liabilities
| 8.989 | 4.93 | 3.275 | 3.117 | 3.043 | 2.775 | 1.619 | 1.622 | 1.729 | 1.14 | 1.073 | 0.282 | 16.669 | 18.701 | 17.633 | 16.698 | 15.142 | 12.204 | 7.313 | 4.273 | 0.737 | 0.637 | 0.365 | 0.365 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 68.768 | 68.768 | 68.428 | 67.9 | 60.026 | 59.646 | 58.454 | 54.817 | 54.25 | 54.25 | 54.25 | 53.674 | 37.556 | 29.908 | 29.156 | 29.156 | 29.156 | 29.156 | 27.906 | 26.034 | 13.899 | 10.211 | 3.228 | 3.228 |
Retained Earnings
| -55.222 | -52.454 | -50.853 | -48.787 | -45.694 | -44.589 | -43.443 | -41.782 | -41.374 | -40.705 | -40.414 | -38.093 | -36.87 | -31.351 | -29.521 | -28.39 | -27.548 | -23.608 | -16.525 | -10.088 | -6.354 | -5.179 | -3.392 | -3.392 |
Accumulated Other Comprehensive Income/Loss
| 0.07 | 0.07 | 0.07 | 0.07 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 0 | 0 | 0.041 | 0.041 | 0.735 | 0.831 | 0.831 | 1.096 | 1.096 | 1.22 | -0 | 0 |
Other Total Stockholders Equity
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 13.616 | 16.384 | 17.645 | 19.183 | 16.852 | 17.576 | 17.532 | 15.555 | 15.396 | 16.065 | 16.356 | 18.102 | 0.685 | -1.443 | -0.324 | 0.807 | 2.343 | 6.378 | 12.212 | 17.042 | 8.641 | 6.252 | -0.164 | -0.164 |
Total Equity
| 13.616 | 16.384 | 17.645 | 19.183 | 16.852 | 17.576 | 17.532 | 15.555 | 15.396 | 16.065 | 16.356 | 18.102 | 0.685 | -1.443 | -0.324 | 0.807 | 2.343 | 6.378 | 12.212 | 17.042 | 8.641 | 6.252 | -0.164 | -0.164 |
Total Liabilities & Shareholders Equity
| 22.605 | 21.314 | 20.92 | 22.301 | 19.895 | 20.352 | 19.151 | 17.177 | 17.124 | 17.205 | 17.429 | 18.942 | 17.354 | 17.257 | 17.309 | 17.505 | 17.485 | 18.583 | 19.526 | 21.315 | 9.377 | 6.889 | 0.201 | 0 |