Qiagen N.V.

NYSE:QGEN

42.69 (USD) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 533.644513.67668.084579.935609.549359.18730.6691,271.597706.534770.515880.516617.541759.047787.786597.003465.352688.264656.819623.647700.86624.616552.8571,159.079599.842674.413814.923657.714671.751542.841245.446439.18354.646328.157355.785290.011330.951234.33287.811392.667484.21418.934564.272330.303279.988299.819372.757394.037258.229214.008219.855221.133393.85787.865776.581828.407807.752844.209794.77825.557861.273390.311337.036333.313326.034380.667351.561347.32308.685380.371386.07430.357491.984473.457197.738191.7171.192156.995210.314196.375143.068107.327108.77498.99375.26151.63951.22844.89351.78639.49742.94956.4611.29717.75920.26221.53425.36430.61813.87212.1414.34215.310.36.35.55.67.44.33.13.62.223.7
Short Term Investments 356.596379.463389.698435.843722.352928.161687.597615.387604.429459.285184.785339.777138.9743.946117.24936.60255.98187.865129.58698.325161.344227.534234.606320.888225.774199.269359.198303.19566.00627.94392.999109.69378.28291.474130.81798.578133.217104.479184.036207.814235.834113.70149.92375.76373.37987.78490.45153.08452.31955.50354.57792.497165.624162.346106.07779.55274944000000002.313099.398.80552.782010151540.00751.75934.74430.15362.36642.336.5366.52711.52811.52711.52511.5311.91518.13321.32822.51223.28235.29837.31537.27337.25832.65336.09332.0228.16321.723.923.825.925.325.425.826.225.426.428.10
Cash and Short Term Investments 890.24893.1331,057.7821,015.7781,331.9011,287.3411,418.2661,886.9841,310.9631,229.81,065.301957.318898.021791.732714.252501.954744.245744.684753.233799.185785.96780.3911,393.685920.73900.1871,014.1921,016.912974.946608.847273.389532.179464.339406.439447.259420.828429.529367.547392.29576.703692.024654.768677.973380.226355.751373.198460.541484.488311.313266.327275.358275.71486.347953.489938.927934.484887.304918.209888.77865.557861.273390.311337.036333.313326.034380.667351.561349.633308.685479.671484.875483.139491.984483.457212.738206.7211.199208.754245.058226.528205.434149.657115.31105.5286.78963.16662.75356.42363.70157.6364.27778.97234.57953.05757.57758.80762.62263.27149.96544.1642.5053734.230.131.430.932.830.129.32928.630.13.7
Net Receivables 377.8343.892515.643326.69312.599317.244323.75310.975334.573372.383362.131359.52366.151371.694439.854437.693404.631395.064427.236457.517416.591384.784386.548362.445357.898377.757368.647329.767309.881276.273302.039286.482282.133284.971300.793299.893293.428260.452294.543307.909297.781296.018306.584275.921289.934284.644289.879263.882248.008249.994249.779225.099219.496214.862208.338223.241204.672202.926206.644209.535182.518169.261179.321185.186169.962169.411152.542140.81498.04597.50987.57785.81582.36579.58971.98268.10573.77772.16974.27967.49169.73172.04869.72759.00258.11857.83157.68953.54357.14952.14346.23846.54543.49341.65537.57733.92530.95726.29122.36322.46821.921.21817.315.913.610.410.39.59.676.1
Inventory 321.75401.745398.385399.207391.989380.824357.96323.472322.831321.621327.525335.691341.041316.28291.181254.642202.804169.34170.704168.266169.52167.093162.912159.968158.235160.195155.927161.948155.667144.033136.552144.71140.09148.593136.586134.074138.438136.09132.276131.525135.779133.412128.097143.157132.646130.645135.293143.173139.589134.358132.236145.531139.365132.752126.633131.245117.808125.118130.851133.618120.11110.089108.563113.733107.76899.09588.34686.94767.23766.33664.08559.31558.18454.52753.65350.29849.31154.54160.16457.48457.75767.16865.1663.6562.94761.12156.11349.90346.14235.53531.88332.33329.81729.87728.89926.3925.14722.27322.49820.68817.21819.91815.914.914.612.411.410.69.96.7
Other Current Assets 239.989251.992175.75220.715274.939265.909293.976234.082176.73173.447354.645375.867196.982185.844182.299393.41129.014112.603105.464112.1996.352106.436109.161426.428271.315192.627106.487104.0484.85969.50666.79967.52971.90382.18470.33979.05492.99128.381113.771103.97179.67173.06366.2967.85576.66981.80655.36385.01990.00899.48390.707116.73195.588101.71895.133109.772112.061114.797130.418167.73592.31388.87135.56683.10376.97475.59515.13884.95258.2654.13913.40350.96753.05435.87537.92233.35629.57521.59526.11324.91924.90316.78318.45418.54724.40426.65522.81724.91625.01719.48520.23824.58220.62418.64215.23316.28712.3119.9278.117.4266.37.56.265.32.83.43.31.831.61.6
Total Current Assets 1,829.7791,890.7622,147.561,962.392,311.4282,251.3182,393.9522,755.5132,145.0972,097.2512,109.6022,028.3961,802.1951,665.551,641.7131,587.6991,635.5981,579.9251,570.2481,542.3021,614.2341,598.662,155.061,869.5711,687.6351,744.7711,647.9731,570.7011,159.254763.2011,037.569963.06900.565963.007961.614976.686928.062957.581,148.751,267.2631,200.861,216.105920.889873.731901.822983.618994.894803.387743.932759.193748.432973.7081,407.9381,388.2591,364.5881,351.5621,352.751,331.6111,333.471,372.161785.252705.257703.555708.056735.371695.662647.946621.398703.213702.859683.191688.081677.06382.729370.257362.958361.417393.363387.084355.328302.048271.309258.861227.988208.635208.36193.042192.063185.938171.44177.331138.039146.991147.751140.516139.224131.686108.45697.13193.08782.480.974.272.76864.158.555.351.751.848.618.1
Non-Current Assets:
Property, Plant & Equipment, Net 717.765762.53870.277706.02706.84691.055662.17590.983619.192638.225638.183612.114599.991563.917528.563506.308475.099450.701455.243491.511526.02511.438511.659494.024492.027503.937494.321484.398465.547441.849436.655460.509460.337459.631442.944441.907444.872409.698428.093441.558460.857450.614445.044428.536412.419415.996418.932407.53383.815386.396371.792373.62385.267369.955345.664336.746303.381312.424317.467310.215296.002281.44289.672284.216301.04299.597283.491276.709228.009224.124221.277210.406208.98200.211195.199194.838197.922209.016217.108206.57205.882226.097232.86223.62224.046217.158211.913200.046197.955175.194160.365136.31110.99887.46470.83354.01348.58943.35337.97434.66235.636.826.421.21817.217.817.716.916.316.19.1
Goodwill 2,449.4132,448.9162,475.7322,434.4672,456.5382,454.0812,352.5692,299.2612,341.1232,346.742,350.7632,353.9132,332.6972,335.272,389.1112,313.2462,134.812,102.8442,140.5032,115.2842,117.5152,114.2512,108.5362,116.8892,101.4612,020.1742,012.9042,009.8561,995.8071,969.461,925.5181,962.5141,971.8841,898.9341,875.6981,846.4711,872.0671,862.3711,887.9631,833.4731,882.4681,864.0221,855.6911,865.8221,791.7891,756.2341,759.8981,758.6271,752.231,743.0221,733.7221,658.5981,370.7491,364.1831,352.2811,348.4391,316.9551,328.161,337.0641,273.7541,169.6171,148.9241,152.1051,134.3271,116.5181,113.3541,107.8821,113.497159.013153.383160.141140.411132.688100.743083.188054.165046.88729.71929.46230,117025.00824.82700000000000000000000000000
Intangible Assets 345.456502.006526.821542.604570.192585.021544.796551.587594.439607.738627.436638.786667.273695.937883.6769.902600.713603.69632.434645.076680.697709.361475.043504.861565.378499.919499.318524.672546.841559.161557.159623.272593.674614.113636.421635.357661.437670.881726.914704.71768.054761.411790.405809.759798.226810.359853.872886.899906.763824.059819.487854.199741.39752.541753.327777.428713.664745.8752.296693.777619.38620.005640.309633.173618.908631.078639.107648.86132.821131.388118.492106.539107.94884.414168.48148.555143.77187.07491.02174.8343.17743.4244.63842.8737.76537.3338.31939.36738.8557.2697.145.9156.1726.5447.1177.798.058.4668.7224.0873.94.24.64.21.81.81.80.90.90.90.90
Goodwill and Intangible Assets 2,794.8692,950.9223,002.5532,977.0713,026.733,039.1022,897.3652,850.8482,935.5622,954.4782,978.1992,992.6992,999.973,031.2073,272.7113,083.1482,735.5232,706.5342,772.9372,760.362,798.2122,823.6122,583.5792,621.752,666.8392,520.0932,512.2222,534.5282,542.6482,528.6212,482.6772,585.7862,565.5582,513.0472,512.1192,481.8282,533.5042,533.2522,614.8772,538.1832,650.5222,625.4332,646.0962,675.5812,590.0152,566.5932,613.772,645.5262,658.9932,567.0812,553.2092,512.7972,112.1392,116.7242,105.6082,125.8672,030.6192,073.962,089.361,967.5311,788.9971,768.9291,792.4141,767.51,735.4261,744.4321,746.9891,762.357291.834284.771278.633246.95240.636185.157168.48148.555143.77187.07491.02174.8343.17743.4244.63842.8737.76537.3338.31939.36738.8557.2697.145.9156.1726.5447.1177.798.058.4668.7224.0873.94.24.64.21.81.81.80.90.90.90.90
Long Term Investments 38.7467.18729.48385.56126.216123.28523.546108.761235.315271.052190.43170.052266.312288.98615.425370.489219.699203.636192.266191.206-4.385256.209-9.398-8.426-15.62565.3-4.77753.553.856-23.44868.2714650.11642.435.70648.744.59320.820.819.440.68712.715.1037.63300000000000000000000000000000000000000000000000000000000000000000
Tax Assets 345.456038.6-85.56-126.216-123.28556.30780.44870.24272.3372.89683.0577.45654.42389.01649.17662.561.41556.54236.44132.4932.8542.89640.51640.21142.18439.35370.14366.07863.54368.3847.6715.9464.7272.0367.0328.1427.8834.2986.0255.5285.0785.0816.4154.5354.20138.36746.76540.64325.8426.86620.9125.85531.04537.18229.63229.20228.14226.38778.01676.32850.09773.76677.82669.83675.09272.1287.53411.07810.662.4094.2634.4356.4036.3467.6298.1263.53.1142.6162.5434.4254.6045.2962.6012.4553.0261.8041.8041.8041.804000000000000000000000
Other Non-Current Assets -141.975194.52826.717261.217302.27297.478254.395130.064148.277150.946157.644157.118161.553158.527423.77174.657166.094178.741188.38120.924415.978197.595464.536281.592437.978229.071349.424383.274268.795214.527306.357242.918115.11133.15220.849209.578180.882213.085213.761187.411225.029169.88230.59558.12352.38863.16622.35253.24649.40659.59656.15467.40767.14552.07260.95346.71751.83334.06229.7826.72823.94826.6525.91635.27831.85927.46324.6227.78927.54127.25126.50223.57218.5225.40825.01626.0521.80318.13816.27218.25414.70910.62710.96711.8112.3611.7128.2119.2388.70510.08710.3289.3977.7279.47911.7954.7954.6424.1784.293.4963.71.51.51.40.90.80.80.60.90.90.60.2
Total Non-Current Assets 3,754.8613,915.1673,967.633,944.3084,035.844,027.6353,893.7833,761.1044,008.5884,087.0314,037.3524,015.0334,105.2824,097.064,329.4854,183.7783,658.9153,601.0273,665.3683,600.4423,768.3153,821.7043,593.2723,429.4563,621.433,360.5853,390.5433,525.8433,396.8683,304.543,270.6253,365.0843,217.9513,156.5553,228.0643,182.7453,203.1063,212.6183,305.6223,193.9773,362.7363,270.4073,167.5033,181.3553,074.4573,049.9563,131.0543,153.0673,132.8573,038.9133,008.0212,974.7342,590.4062,569.7962,549.4072,538.9622,415.0352,448.5882,462.9942,382.492,185.2752,127.1162,181.7682,164.822,138.1612,146.5842,127.2282,074.389558.462546.806528.821485.191472.571417.179395.041377.072371.622317.728327.515302.27266.311284.569293.069283.596276.772268.655261.469250.455247.319194.354179.637151.622124.897103.48789.74566.59861.28155.99750.98642.24543.242.532.526.820.719.820.419.218.718.117.69.3
Total Assets 5,584.645,805.9296,115.195,906.6986,347.2686,278.9536,287.7356,516.6176,153.6856,184.2826,146.9546,043.4295,907.4775,762.615,971.1985,771.4775,294.5135,180.9525,235.6165,142.7445,382.5495,420.3645,748.3325,299.0275,309.0655,105.3565,038.5165,096.5444,556.1224,067.7414,308.1944,328.1444,118.5164,119.5624,189.6784,159.4314,131.1684,170.1984,454.3724,461.244,563.5964,486.5124,088.3924,055.0863,976.2794,033.5744,125.9483,956.4543,876.7893,798.1063,756.4533,948.4423,998.3443,958.0553,913.9953,890.5243,767.7853,780.1993,796.4643,754.6512,970.5272,832.3732,885.3232,872.8762,873.5322,842.2462,775.1742,695.7871,261.6751,249.6651,212.0121,173.2721,149.631799.908765.298740.03733.039711.091714.599657.598568.359555.878551.93511.584485.407477.015454.511442.518433.257365.794356.968289.661271.888251.238230.261205.822192.967164.453148.117135.332125.6123.4106.799.588.783.978.974.570.469.966.227.4
Liabilities & Equity:
Current Liabilities:
Account Payables 76.06175.32984.15576.88783.93984.38698.73482.83685.19587.012101.22494.265103.004103.471118.15390.85994.8571.13984.76764.81656.52663.23769.41559.91260.94246.50159.20550.5548.544.57551.21840.87445.56338.9352.30641.93842.20745.07446.12442.05544.18340.9350.86940.09843.46740.7651.31156.09160.69442.09959.84844.949.57351.97647.80365.06749.00745.57243.77542.07838.64538.97848.83641.15839.35437.82240.37935.40920.31521.45523.80633.29522.01916.63915.93414.31217.41715.31720.15713.36916.66814.44919.48117.04718.65320.6723.66118.37720.45322.07520.26216.61520.25717.10716.65813.313.20811.46710.4688.13687.99.27.56.95.26.74.84.54.75.62.6
Short Term Debt 492.699590.523610.238100.608500.149393.243389.552866.04460.267468.792847.626371.637-22.824-54.42365.989369.736305.776325.291285.244134.081353.616351.201503.116701.366420.993417.9071.359-70.1430-40.4950.999-7.671-50.984-45.7180.9220.490.6150.647131.119130.8280.410.4140.2070.3260.7270.9120.948221.103215.682149.003143.946351.66176.80776.33275.83578.98254.32353.3853.41753.34228.06327.97627.98428.0112.9562.9622.7732.68414.3567.5087.4227.1667.2229.916.9167.0317.1877.5547.971.1042.6418.8189.2292.6162.58910.8273.2746.63410.2516.6988.5427.586.49412.2588.3247.99.4585.91618.1536.6776.510.69.17.44.66.55.34.75.85.13.22.3
Tax Payables 0012.47500013.9800027.66900057.67649.47463.35941.0633.85620.39333.54827.95830.04722.98614.77722.97921.47311.210.67817.34726.90612.28418.9622.9521.51532.84130.70129.27528.93552.02750.30351.76938.13116.97630.00326.90714.86338.20328.07322.75831.21121.17916.82117.82125.21122.95813.67212.21210.72733.41423.4092.5186.87127.45325.2922.64313,45612.81719.953013,74616.85913.63515.14414,93509.671010,2830028.532023.81720.59419.58520,4870000000000000000000000000
Deferred Revenue 70.1-066.43263.468.47169070.242063.36883.0522.82454.42357.06643.24921.87261.41548.52536.441-7.31932.8545.3581.3563.32542.18449.35770.143040.49544.6297.67150.98445.71849.81202.99931,68049.1931,83432,86135,63950.64231,04729,3752.9927.29629,29835.64933.94232.88335.84131.21930.80930.50417.67416.35617.49718.91210.2568.6966.59912.0497.8626.6286.7398.9343.7416.06619.9425,3601.9712.3531.3151,17911.9181.7328.3262,76612.0977.1596.1478,0948.23110.56113.4526,03531.15429.33525.76820.64524.03221.95519.89715.88800000000000000000
Other Current Liabilities 396.052359.314318.468283.476325.962341.615417.237548.662347.2401.479505.252521.079400.113395.913372.598586.781534.185539.35532.809395.366506.931496.553354.3605.956455.934308.762214.871244.154252.281228.957211.583209.247202.878207.302165.313234.904218.842-31,392.998205.193-31,571.264-32,609.843-35,366.745235.32-30,783.934-29,122.268224.222220.827-29,035.917200.092226.954244.98215.778207.701215.772234.265233.432202.325221.691259.426270.394189.049148.966173.506137.874133.979122.212113.645145.63386.09982.938-5,274.69769.55676.08164.741-1,110.17943.51863.10343.033-2,706.07241.67773.48561.884-8,027.43254.39343.12940.86-5,980.44712.3099.9076.1798.4344.0742.752.5881.70616.68820.37612.32911.29713.49812.212.99.712.810.910.37.88.86.37.13.93.2
Total Current Liabilities 1,034.9121,025.1661,079.293524.371978.45890.244974.5231,497.538962.904957.2831,517.471,070.031503.117499.384613.8061,090.625956.683997.195951.345630.704909.754943.841972.1891,368.59941.194815.354324.792294.704300.781273.532308.429250.121248.441246.232268.353277.332264.663332.723431.626435.619295.75313.599337.038303.49296.926268.884300.382539.277512.117451.998481.657648.18365.3374.889388.407395.155322.011338.14375.53376.07264.453222.519262.375214.905182.917169.735165.731187.467126.836131.843116.531111.988107.67592.60591.67176.77989.43974.2388.05568.24799.95391.29895.27882.28774.93285.80981.48868.47469.94660.7257.88352.30151.45651.8542.57637.88843.04229.71239.91828.31126.731.42827.722.42219.818.316.616.912.78.1
Non-Current Liabilities:
Long Term Debt 908.92912.814921.8241,382.3591,387.9371,486.7061,471.8981,423.2061,475.2551,474.9021,094.1441,568.6561,939.7131,928.9511,960.7531,418.321,400.1791,387.3161,421.1081,730.8541,410.5571,397.5531,671.091,066.8531,341.4961,354.0721,758.2581,746.9941,383.831,071.5631,067.0961,069.441,072.4121,059.7871,059.5871,058.4161,048.9711,048.3231,040.961,033.5481,174.9531,170.882845.276846.335845.629845.797846.044445.421445.441445.586446.005446.505796.446796.865797.171822.085896.136896.818897.554898.797948.44948.558949.718955.593982.441983.182983.017983.416488.971502.132501.601499.89500.423203.969202.548203.755204.166208.352211.12213.288111.208111.561114.16113.578113.699110.235106.84103.50599.42578.83881.18330.05925.74721.81722.01720.81622.27816.10315.21316.26118.415.35.35.54.84.7555.15.45.76.1
Deferred Revenue Non-Current 13.213.915.713.314.115.415.244034.593037.59122.102274.66510.14611.755345.474191.0721.979196.92943.322202.89949.8317.3930076.547041.59200040.3570075.7260107.944104,167117,264119,043129,640133,973143,760188,690189,357180.632196,413200,244220.427207.315207.112218.521181.587191.16200.667206.606201.877209.115212.69237.53211.405188.456211.161237.11217.909226.838225,893183.46422.618021,70528.12527.54319.13117,570017.814010,37200-4.43100-7.665-6.8600000000000000000000000000
Deferred Tax Liabilities Non-Current 0-13.912.8-13.3-14.1-15.417.519.38734.59336.92137.59122.10222.82410.14646.04143.24921.87221.97923.44243.32244.08449.863.41183.59393.55176.54776.72741.59241.61340.49540.62140.35750.98445.71875.726104.308107.944104.167117.264119.043129.64133.973143.76188.69189.357180.632196.413200.244220.427207.315207.112218.521181.587191.16200.667206.606201.877209.115212.69237.53211.405188.456212.589237.11217.909226.838225.893183.46422.61822.42621.70528.12527.54319.13117.5717.93317.81410.32610.372004.431007.6656.86000000.5490.5490.5490.54900000000000000000
Other Non-Current Liabilities 222.345268.32277.809306.268357.273340.827341.949258.726363.929475.038363.608346.798189.286464.207855.794162.676103.858260.868106.201227.1182.864373.31489.279252.688408.964202.296337.743405.066324.524252.347284.952262.169120.165143.227148.332199.09664.209-103,960.758-117,057.477-118,883.635-129,431.524-133,837.53-143,721.553-188,649.673-189,307.931-133.16-196,354.254-200,184.274-163.278-149.153-143.231-167.808-120.803-132.314-149.27-170.397-188.659-184.054-193.169-223.585-199.79-178.055-204.364-229.978-207.342-216.006-225,884.595-170.49-16.6125.77-21,698.99-23.595-22.173-15.593-17,566.9483.954-9.1467.653-10,367.3248.5366.8967.8717.7063.0524.7715.0643.1523.7383.3184.954.9278.5659.5294.0040.5410.5210.5130.3290.3240.2870.20.10.30.10.10.10.10.20.100.10.1
Total Non-Current Liabilities 1,144.4651,181.1341,228.1331,688.6271,745.211,827.5331,846.6011,691.3191,908.371,986.8611,532.9341,959.6582,426.4882,413.452,874.3431,969.7191,716.9791,692.1421,747.682,044.5981,840.4041,870.4672,141.1731,403.1341,844.0111,709.4622,172.7282,235.2441,749.9671,364.4051,392.6691,412.3231,243.5611,248.7321,359.3711,361.821,329.0681,358.7321,364.7471,311.9561,513.0691,440.3251,027.4831,075.3521,084.0551,073.9011,101.203705.391723.017711.063716.998715.7391,038.8171,046.8711,049.2351,064.91,111.2311,130.9941,129.7651,150.2721,171.461,147.4151,169.1041,199.8351,210.9171,220.8521,217.3151,179.854517.595530.328529.316532.545533.336226.638223.17225.642230.648226.331226.168221.824118.104119.432121.866116.63118.47115.299109.992107.243102.74383.78886.1139.17335.82526.3723.10721.33722.79116.43215.53716.54818.615.45.65.64.94.85.15.25.25.45.86.2
Total Liabilities 2,179.3772,206.32,307.4262,212.9982,723.662,717.7772,821.1243,188.8572,871.2742,944.1443,050.4043,029.6892,929.6052,912.8343,488.1493,060.3442,673.6622,689.3372,699.0252,675.3022,750.1582,814.3083,113.3622,771.7242,785.2052,524.8162,497.522,529.9482,050.7481,637.9371,701.0981,662.4441,492.0021,494.9641,627.7241,639.1521,593.7311,691.4551,796.3731,747.5751,808.8191,753.9241,364.5211,378.8421,380.9811,342.7851,401.5851,244.6681,235.1341,163.0611,198.6551,363.9191,404.1171,421.761,437.6421,460.0551,433.2421,469.1341,505.2951,526.3421,435.9131,369.9341,431.4791,414.741,393.8341,390.5871,383.0461,367.321644.431662.171645.847644.533641.011319.243314.841302.421320.087300.561314.223290.071218.057210.73217.144198.917193.402201.108191.48175.717172.689144.508143.99391.47487.28178.2265.68359.22565.83346.14455.45544.85945.346.833.633.327.326.824.923.521.822.318.514.3
Equity:
Preferred Stock 000438.687417.902396.2610000326.67000489.368000309.2380.1160.090310.2880.17300220.518000.196333.6780.0700259.312000.314134.470.07900.3724.384000.4900.13900.4370.0960000.2460000005.979000000000000000000000000000007.16200000000000000000000
Common Stock 2.6012.6012.7022.7022.7022.7022.7022.7022.7022.7022.7022.7022.7022.7022.7022.7022.7022.7022.7022.7022.7022.7022.7022.7022.7022.7022.7022.7022.7022.7022.8122.8122.8122.8122.8122.8122.8122.8122.8122.8122.8122.8122.8122.8122.8082.8012.7692.7682.7612.7512.7392.7382.7352.7322.7242.7212.722.7152.7112.6972.2282.2182.2122.2052.1932.192.1752.1381.5421.5391.5351.5291.5261.5231.5131.5091.5051.5031.4951.4931.491.4891.4851.4841.4791.4791.4781.4771.4761.461.4581.4551.4541.4511.4431.3511.3470.3530.3510.350.60.30.30.30.30.30.30.30.30.30.30.2
Retained Earnings 2,265.4632,486.1392,456.81,922.1931,865.161,819.1662,160.1732,072.5751,990.5961,913.661,465.071,665.6661,537.4851,430.528758.5331,271.9641,262.0771,187.644868.8381,210.3591,371.4451,342.4091,068.981,321.0941,268.141,243.5031,027.1861,289.6031,241.7641,240.484929.6251,273.6051,243.8881,235.667968.3531,181.1361,148.5491,136.971990.9511,101.3961,079.251,063.191,050.239994.357953.6561,005.4171,029.425947.015917.852884.52855.928856.304821.159787.871759.89723.601687.112648.593615.579571.115533.425502.496477.812453.129432.338409.112388.779373.779381.107357.622344.739325.292305.934291.78274.2257.34239.7225.923211.975196.133183.493174.691163.27154.283142.518131.415120.42118.647111.358106.78497.27886.34480.15168.80860.31153.72747.24643.68138.45838.133.629.625.822.21919.416.613.711.79.77.83.4
Accumulated Other Comprehensive Income/Loss -431.546-424.156-433.83-438.687-417.902-396.261-404.091-440.933-391.421-333.822-326.67-291.601-260.966-266.245-239.6-292.934-351.611-387.529-309.619-353.116-314.09-318.604-310.644-305.173-279.644-205.564-220.759-225.58-244.791-295.196-333.839-249.07-248.871-215.995-259.156-245.518-195.842-235.314-134.735-75.07913.0677.628-4.1921.307-29.93520.5143.99138.8619.07746.56315.9049.155103.40486.61964.75461.6747.05530.27150.14648.27924.469-5.97915.15546.657101.797102.50175.02465.85448.39946.19641.23531.29933.95122.15516.94822.64819.1431.91640.67524.54221.5526.53729.99217.50812.9538.3026.586-1.4210.128-11.253-8.878-7.162-10.931-7.224-0.43-7.796-6.109-5.787-4.568-3.557-5-4-2.4-3.5-4.6-4.9-4.5-4.2-4.4-3.1-10.2
Other Total Stockholders Equity 1,568.7451,535.0451,782.0921,768.8051,755.7461,739.3081,707.8271,693.4161,680.5341,657.5981,628.7781,636.9731,698.6511,682.7911,472.0461,729.4011,707.6831,688.7981,665.4321,607.3811,572.2441,579.5491,563.6441,508.5071,532.6621,539.8991,511.3491,499.8711,505.6991,481.6181,674.821,638.2831,623.2531,602.1141,588.5991,579.5511,578.1891,566.4011,656.2461,676.0981,650.6381,649.6821,661.0891,667.8921,659.2411,651.7971,638.5191,713.341,702.4591,691.0831,673.6371,674.5581,666.9291,659.0731,648.7391,642.4731,637.6561,629.4861,622.7331,606.218974.492957.725958.665955.769942.701937.243925.597886.198186.196182.137178.656170.619167.209165.207157.796156.112152.607151.188146.231145.359143.769142.431140.039139.392135.055134.711134.547148.098147.606124.295123.117110.388113.933109.983103.06199.13384.40379.79958.15255.29950.850.549.347.146.742.341.641.24140.740.69.3
Total Shareholders Equity 3,405.2633,599.6293,807.7643,693.73,623.6083,561.1763,466.6113,327.763,282.4113,240.1383,096.553,013.742,977.8722,849.7762,483.0492,711.1332,620.8512,491.6152,536.5912,467.4422,632.3912,606.0562,634.972,527.3032,523.862,580.542,540.9962,566.5962,505.3742,429.8042,607.0962,665.72,621.0822,624.5982,559.922,517.9812,533.7082,471.1842,649.7442,705.3062,745.7672,723.6842,714.3322,666.3682,585.772,681.0152,714.7042,702.1232,632.1492,625.3542,548.3042,542.7552,594.2272,536.2952,476.3532,430.4692,334.5432,311.0652,291.1692,228.3091,534.6141,462.4391,453.8441,457.761,479.0291,451.0461,391.5751,327.969617.244587.494566.165528.739508.62480.665450.457437.609412.952410.53400.376367.527350.302345.148334.786312.667292.005275.907263.031266.801260.568221.286212.975198.187184.607173.018164.385146.415126.887118.04692.39390.1928076.47366.161.457.1545148.647.647.713.1
Total Equity 3,405.2633,599.6293,807.7643,693.73,623.6083,561.1763,466.6113,327.763,282.4113,240.1383,096.553,013.742,977.8722,849.7762,483.0492,711.1332,620.8512,491.6152,536.5912,467.4422,632.3912,606.0562,634.972,527.3032,523.862,580.542,540.9962,566.5962,505.3742,429.8042,607.0962,665.72,626.5142,624.5982,561.9542,520.2792,537.4372,478.7432,657.9992,713.6652,754.7772,732.5882,723.8712,676.2442,595.2982,690.7892,724.3632,711.7862,641.6552,635.0452,557.7982,584.5232,594.2272,536.2952,476.3532,430.4692,334.5432,311.0652,291.1692,228.3091,534.6141,462.4391,453.8441,458.1361,479.6981,451.6591,392.1281,328.466617.244587.494566.165528.739508.62480.665450.457437.609412.952410.53400.376367.527350.302345.148334.786312.667292.005275.907263.031266.801260.568221.286212.975198.187184.607173.018164.578146.597127.134118.30992.66290.47380.376.673.166.261.457.1545148.647.647.713.1
Total Liabilities & Shareholders Equity 5,584.645,805.9296,115.195,906.6986,347.2686,278.9536,287.7356,516.6176,153.6856,184.2826,146.9546,043.4295,907.4775,762.615,971.1985,771.4775,294.5135,180.9525,235.6165,142.7445,382.5495,420.3645,748.3325,299.0275,309.0655,105.3565,038.5165,096.5444,556.1224,067.7414,308.1944,328.1444,118.5164,119.5624,189.6784,159.4314,131.1684,170.1984,454.3724,461.244,563.5964,486.5124,088.3924,055.0863,976.2794,033.5744,125.9483,956.4543,876.7893,798.1063,756.4533,948.4423,998.3443,958.0553,913.9953,890.5243,767.7853,780.1993,796.4643,754.6512,970.5272,832.3732,885.3232,872.8762,873.5322,842.2462,775.1742,695.7871,261.6751,249.6651,212.0121,173.2721,149.631799.908765.298740.03733.039711.091714.599657.598568.359555.878551.93511.584485.407477.015454.511442.518433.257365.794356.968289.661271.888251.238230.261205.822192.967164.453148.117135.332125.6123.4106.799.588.783.978.974.570.469.966.227.4