Quest for Growth Belgium
EBR:QFG.BR
4.17 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.248 | 7.525 | 6.801 | 10.806 | 8.551 | 10.267 | 6.177 | 6.825 | 11.449 | 10.976 | 9.314 | 13.843 | 9.462 | 10.169 | 7.582 | 12.322 | 12.431 | 8.253 | 8.879 | 11.556 | 8.317 | 11.918 | 7.198 | 10.831 | 15.224 | 17.97 | 11.672 | 9.545 | 12.855 | 15.573 | 13.364 | 15.578 | 7.424 | 2.278 | 13.285 | 11.977 | 9.673 | 1.272 | 6.67 | 3.881 | 3.061 | 1.132 | 4.28 | 1.097 | 3.379 | 4.766 | 1.867 | 3.926 | 3.93 | 5.716 | 0 | 8.816 | 4.828 | 1.514 | 3.724 | 3.797 | 2.292 | 1.816 | 1.798 |
Short Term Investments
| 131.005 | 131.045 | 133.117 | 127.06 | 135.733 | 138.426 | 136.511 | 137.691 | 141.849 | 6 | 169.059 | 158.647 | 161.123 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 5.2 | 2.7 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 9.7 | 7.7 | 10.397 | 5.248 | 0 | 121.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.248 | 7.525 | 6.801 | 10.806 | 8.551 | 10.267 | 6.177 | 6.825 | 11.449 | 10.976 | 9.314 | 13.843 | 9.462 | 10.169 | 7.582 | 12.322 | 12.431 | 8.253 | 8.879 | 125.185 | 129.962 | 124.951 | 118.483 | 138.918 | 145.383 | 160.253 | 160.873 | 162.573 | 18.103 | 15.573 | 13.364 | 15.578 | 7.424 | 2.278 | 13.285 | 11.977 | 9.673 | 1.272 | 6.67 | 3.881 | 3.061 | 1.132 | 4.28 | 1.097 | 3.379 | 4.766 | 1.867 | 3.926 | 3.93 | 5.716 | 8.663 | 8.816 | 4.828 | 1.514 | 3.724 | 3.797 | 2.292 | 1.816 | 1.798 |
Net Receivables
| 0.874 | 0.842 | 0.86 | 1.212 | 1.958 | 1.576 | 0.563 | 1.474 | 1.466 | 1.383 | 0.45 | 1.426 | 0.627 | 0.545 | 0.328 | 0.534 | 0.624 | 0.935 | 0.607 | 0.665 | 0.743 | 0.549 | 0.259 | 0.65 | 0.77 | 0.575 | 0.203 | 0.269 | 7.192 | 1.154 | 1.485 | 4.356 | 9.177 | 4.077 | 6.981 | 23.996 | 6.138 | 15.683 | 13.476 | 8.171 | 8.179 | 8.991 | 14.05 | 10.941 | 6.513 | 6.238 | 4.329 | 0.626 | 0 | 0.514 | 0 | 1.09 | 1.014 | 0.918 | 0.886 | 1.996 | 2.076 | 2.453 | 4.466 |
Inventory
| -131.005 | -131.045 | -133.117 | -127.06 | -135.733 | -138.426 | 7.791 | -137.691 | 12.916 | -157.323 | -169.059 | -158.647 | -161.123 | -152.29 | -142.502 | -122.677 | -117.487 | -97.607 | -121.534 | -110.929 | -116.445 | -107.833 | -106.085 | -122.887 | -124.959 | -132.583 | -141.501 | -142.631 | -131.815 | 0 | -121.029 | 0 | 0 | 0 | -6.994 | 0 | 0 | 0 | 0 | -1.549 | 0 | 0 | 0 | -1.412 | -0.941 | -0.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -8.122 | -8.368 | -7.66 | -12.018 | -10.509 | -11.842 | -7.791 | -8.299 | -12.916 | -18.359 | -10.674 | -15.269 | -10.09 | 152.293 | 142.701 | 126.011 | 117.88 | 97.609 | 121.882 | 113.054 | 117.07 | 107.835 | 106.829 | 122.887 | 124.959 | 132.586 | 142.828 | 142.643 | 0.016 | 0.189 | 121.527 | 0.143 | 0.254 | 0.24 | 6.994 | -0.001 | 1.16 | 0.117 | 6.664 | 1.549 | 0 | 0.146 | 0 | 1.412 | 0.941 | 0.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 139.143 | 139.416 | 140.785 | 12.018 | 10.509 | 11.842 | 6.741 | 146.002 | 12.916 | 12.359 | 9.764 | 15.269 | 10.09 | 10.714 | 7.91 | 12.857 | 13.054 | 9.188 | 9.486 | 127.976 | 131.33 | 125.502 | 119.486 | 139.568 | 146.154 | 160.831 | 162.402 | 162.854 | 25.311 | 16.915 | 14.849 | 20.078 | 16.854 | 6.594 | 20.266 | 35.972 | 16.971 | 17.072 | 26.811 | 12.053 | 11.24 | 10.269 | 18.331 | 12.038 | 9.892 | 11.004 | 6.196 | 4.552 | 3.93 | 6.23 | 8.663 | 9.905 | 5.842 | 2.433 | 4.61 | 5.793 | 4.368 | 4.27 | 6.264 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.506 | 91.682 | 0 | 0 | 0 | 100.175 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 131.005 | 131.045 | 133.117 | 127.06 | 135.733 | 138.426 | 136.511 | 137.691 | 141.849 | 163.323 | 169.059 | 158.647 | 161.123 | 154.99 | 145.201 | 125.377 | 120.187 | 100.307 | 126.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.063 | 133.697 | 120.159 | 118.308 | 114.811 | 100.342 | 127.606 | 103.81 | 124.355 | 106.979 | 98.489 | 104.088 | 102.798 | 103.727 | 106.95 | 103.821 | 102.847 | 101.907 | 100.626 | 93.96 | 0 | 91.208 | 79.492 | 82.169 | 0 | 104.131 | 101.254 | 1.146 | 81.762 | 80.689 | 79.239 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -130.989 | -131.045 | -133.117 | -127.06 | -135.733 | -138.426 | -136.511 | -137.691 | -141.849 | -163.323 | -169.059 | -158.647 | -161.123 | -154.99 | -145.201 | -125.377 | -120.187 | -100.307 | -126.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | -5.248 | 0.414 | 0.871 | 1.65 | 6.371 | 1.248 | 0 | 17.025 | 0.217 | 14.226 | 11.932 | -104.088 | 7.448 | 8.244 | 13.314 | -103.821 | -102.847 | -101.907 | -100.626 | -93.96 | -91.682 | -91.208 | -79.492 | -82.169 | -100.175 | -104.131 | -101.254 | -1.146 | -81.762 | -80.689 | -79.239 |
Total Non-Current Assets
| 0.016 | -0 | -0 | 127.06 | 135.733 | 138.426 | 136.511 | 0 | 141.849 | 163.323 | 169.059 | 158.647 | 161.123 | 154.99 | 145.201 | 125.377 | 120.187 | 100.307 | 126.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 131.815 | 134.111 | 121.029 | 119.958 | 121.182 | 101.589 | 127.606 | 120.835 | 124.572 | 121.205 | 110.421 | 104.088 | 110.245 | 111.97 | 120.264 | 103.821 | 102.847 | 101.907 | 100.626 | 98.506 | 91.682 | 91.208 | 0 | 82.169 | 100.175 | 104.131 | 101.254 | 1.146 | 81.762 | 80.689 | 79.239 |
Total Assets
| 139.143 | 139.416 | 140.785 | 139.089 | 146.259 | 150.271 | 144.309 | 146.002 | 154.781 | 175.685 | 179.74 | 173.927 | 171.229 | 165.707 | 153.311 | 141.568 | 133.634 | 109.498 | 136.227 | 127.976 | 131.288 | 125.502 | 119.486 | 139.568 | 146.154 | 160.834 | 162.402 | 162.854 | 157.127 | 150.613 | 135.015 | 138.386 | 131.666 | 106.936 | 147.885 | 139.867 | 141.543 | 124.051 | 118.65 | 117.6 | 114.158 | 113.995 | 125.348 | 115.96 | 112.97 | 112.997 | 106.898 | 103.409 | 97.138 | 98.486 | 91.224 | 92.41 | 106.731 | 107.37 | 106.076 | 98.916 | 87.013 | 87.73 | 85.564 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0.002 | 0.012 | 0.184 | 0.495 | 37.735 | 0.011 | 0 | 0.024 | 8.701 | 0.001 | 0 | 0 | 15.44 | 0 | 0.042 | 0.124 | 0.005 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0.046 | 0 | 0.265 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0.029 | 0.029 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.22 | 0 | 0 | 0.029 | -0.468 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0.051 | 0 | 0.185 | 0 | 0.637 | 0.002 | 0.219 | 0 | 0.008 | 0.303 | 0.037 | 0 | 0.045 | 0.045 | 0.1 | 0.044 | 0.152 | 0.001 | 0 | 0.137 | 0 | 0.209 | 0 | 0.101 | -0.001 | 0.234 | 0.089 | 0.07 | 0.038 | -0.042 | -0.124 | -0.005 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0.22 | 0 | 0 | 0.029 | 0.468 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0.051 | 0 | 0.185 | 0 | 0.637 | 0.002 | 0.219 | 0 | 0.008 | 0.303 | 0.037 | 0 | 0.045 | 0.053 | 0.1 | 0.046 | 0.164 | 0.229 | 0.495 | 37.872 | 0.057 | 0.209 | 0.289 | 8.802 | 0.001 | 0.279 | 0.089 | 15.51 | 0.038 | 0.042 | 0.124 | 0.005 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0.046 | 0 | 0.052 | 0.053 | 0 | 0.008 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.297 | 0.04 | 0.04 | 0.354 | 0.537 | 0.681 | 0.04 | 0.045 | 0.262 | 0.04 | 0.04 | 0.042 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0.002 | 0.012 | 0.058 | 0.307 | 37.735 | 0.064 | 0 | 0.089 | 8.701 | 0.001 | 0.046 | 0.723 | 15.44 | 0 | 0.042 | 0.124 | 0.005 | 0.378 | 0 | 1.141 | 0 | 0.279 | 0.363 | 0.496 | 0.059 | 0.258 | 0.106 | -22.019 | 0.122 |
Total Non-Current Liabilities
| 0.297 | 0.04 | 0.04 | 0.354 | 0.537 | 0.681 | 0.04 | 0.045 | 0.262 | 0.04 | 0.04 | 0.042 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0.002 | 0.012 | 0.058 | 0.307 | 37.735 | 0.064 | 0 | 0.089 | 8.701 | 0.001 | 0.046 | 0.723 | 15.44 | 0 | 0.042 | 0.124 | 0.005 | 0.417 | 0 | 1.186 | 0 | 0.331 | 0.415 | 0.496 | 0.067 | 0.258 | 0.106 | -22.019 | 0.122 |
Total Liabilities
| 0.297 | 0.04 | 0.04 | 0.354 | 0.468 | 0.681 | 0.04 | 0.045 | 0.262 | 0.04 | 0.04 | 0.042 | 0.065 | 0 | 0.042 | 0.093 | 0.042 | 0.227 | 0.042 | 0.637 | 0.002 | 0.219 | 0 | 0.008 | 0.303 | 0.037 | 0 | 0.045 | 0.053 | 0.1 | 0.046 | 0.164 | 0.297 | 0.802 | 37.872 | 0.121 | 0.209 | 0.378 | 8.802 | 0.181 | 0.279 | 0.812 | 15.51 | 0.186 | 0.594 | 1.334 | 0.095 | 0.417 | 0.285 | 1.186 | 0.123 | 0.331 | 0.415 | 0.496 | 0.067 | 0.258 | 0.106 | 0.206 | 0.122 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 147.073 | 147.073 | 147.073 | 147.073 | 147.073 | 147.073 | 147.073 | 147.073 | 147.073 | 138.63 | 138.63 | 138.63 | 138.63 | 145.399 | 145.339 | 145.339 | 145.339 | 145.339 | 145.339 | 145.339 | 145.339 | 145.339 | 145.339 | 145.339 | 145.339 | 134.167 | 134.167 | 134.167 | 134.167 | 135.131 | 135.131 | 135.131 | 135.131 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 | 109.749 |
Retained Earnings
| -8.227 | -7.697 | -6.328 | -8.338 | -1.351 | 2.477 | -24.723 | -23.035 | -14.473 | 15.097 | 33.141 | 27.326 | 24.605 | 12.397 | 7.93 | -3.865 | -11.747 | -36.069 | -9.155 | -18.043 | -14.054 | -20.098 | -25.896 | -5.81 | 0.468 | 26.587 | 28.191 | 28.642 | 22.907 | 15.382 | -0.162 | 3.091 | -3.762 | -3.615 | 0.263 | 29.997 | 31.585 | 13.924 | 0.1 | 7.67 | 4.13 | 3.435 | 0.089 | 5.369 | 1.971 | 1.258 | -3.602 | -7.413 | -13.551 | -13.106 | -19.304 | -18.326 | -4.089 | -5.126 | -5.99 | -13.341 | -25.094 | 0 | -26.558 |
Accumulated Other Comprehensive Income/Loss
| -0 | -6.328 | -2.804 | -0 | -0 | -2.804 | 21.919 | 21.919 | 21.919 | 21.919 | -0 | 7.93 | 32.534 | 7.87 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 6.328 | 2.804 | -0 | 0 | 2.804 | 0 | -124.038 | 0 | 0 | 7.93 | 0 | -24.605 | 0.06 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0.656 | 0.656 | 0.656 | 0.656 | 0.656 | 0.656 | 0.656 | 0.656 | 0.656 | 0.656 | 2.251 | 2.251 | 2.251 | 2.251 | -22.225 | 2.251 |
Total Shareholders Equity
| 138.846 | 139.376 | 140.745 | 138.735 | 145.721 | 149.55 | 144.269 | 145.957 | 154.519 | 175.645 | 179.7 | 173.885 | 171.164 | 165.726 | 153.269 | 141.475 | 133.592 | 109.271 | 136.185 | 127.297 | 131.286 | 125.242 | 119.444 | 139.529 | 145.807 | 160.755 | 162.359 | 162.809 | 157.074 | 150.513 | 134.969 | 138.222 | 131.369 | 106.134 | 110.012 | 139.746 | 141.334 | 123.673 | 109.849 | 117.419 | 113.879 | 113.183 | 109.837 | 115.775 | 112.376 | 111.663 | 106.803 | 102.992 | 96.854 | 97.299 | 91.101 | 92.079 | 106.316 | 106.874 | 106.01 | 98.659 | 86.906 | 87.524 | 85.442 |
Total Equity
| 138.846 | 139.376 | 140.745 | 138.735 | 145.721 | 149.55 | 144.269 | 145.957 | 154.519 | 175.645 | 179.7 | 173.885 | 171.164 | 165.726 | 153.269 | 141.475 | 133.592 | 109.271 | 136.185 | 127.297 | 131.286 | 125.242 | 119.444 | 139.529 | 145.807 | 160.755 | 162.359 | 162.809 | 157.074 | 150.513 | 134.969 | 138.222 | 131.369 | 106.134 | 110.012 | 139.746 | 141.334 | 123.673 | 109.849 | 117.419 | 113.879 | 113.183 | 109.837 | 115.775 | 112.376 | 111.663 | 106.803 | 102.992 | 96.854 | 97.299 | 91.101 | 92.079 | 106.316 | 106.874 | 106.01 | 98.659 | 86.906 | 87.524 | 85.442 |
Total Liabilities & Shareholders Equity
| 139.143 | 139.416 | 140.785 | 139.089 | 146.259 | 150.271 | 144.309 | 146.002 | 154.781 | 175.685 | 179.74 | 173.927 | 171.229 | 165.707 | 153.311 | 141.568 | 133.634 | 109.498 | 136.227 | 127.934 | 131.288 | 125.461 | 119.444 | 139.537 | 146.11 | 160.792 | 162.359 | 162.854 | 157.127 | 150.613 | 135.015 | 138.386 | 131.666 | 106.936 | 147.885 | 139.867 | 141.543 | 124.051 | 118.65 | 117.6 | 114.158 | 113.995 | 125.348 | 115.96 | 112.97 | 112.997 | 106.898 | 103.409 | 97.138 | 98.486 | 91.224 | 92.41 | 106.731 | 107.37 | 106.076 | 98.916 | 87.013 | 87.73 | 85.564 |