China Sunsine Chemical Holdings Ltd.
SGX:QES.SI
0.405 (SGD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 35.247 | 33.173 | 37.52 | 42.867 | 90.052 | 43.099 | 79.9 | 155.8 | 110.2 | 72.076 | 172.8 | 214.8 | 181.6 | 60.167 | 103.6 | 92.9 | 84.7 | 11.006 | 95.1 | 70 | 45.6 | 2.721 | 73 | 71 | 62.5 | -6.38 | 109.5 | 85.9 | 31.2 | -10.76 | 39.3 | 32.5 | 15.8 | -34.493 | 13.1 | 19.4 | 34.1 | 14.493 | 42.9 | 51 | 25.5 | 27.74 | 40.1 | 33.2 | 34.2 | 32.404 | 28.8 | 29.6 | 12.3 |
Depreciation & Amortization
| 13.199 | 13.585 | 15.019 | 16.336 | 17.147 | 30.662 | 31.8 | 26.6 | 25.1 | 25.105 | 25 | 24 | 23.5 | 23.099 | 21.3 | 23.7 | 23.8 | 24.882 | 24.2 | 23.8 | 23.2 | 25.262 | 23.5 | 23.1 | 22.1 | 32.744 | 18.6 | 17.4 | 18.6 | 20.244 | 18.8 | 18.5 | 17.7 | 24.543 | 15.7 | 12.3 | 10.7 | 21.138 | 7 | 6.4 | 6.7 | 6.597 | 5.6 | 5.4 | 6 | 6.6 | 6.4 | 5.4 | 5.1 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.931 | 27.844 | 1.369 | 7.864 | -121.817 | -8.531 | 10.6 | -4.7 | 22.7 | 83.832 | 92.2 | -51.7 | -126.2 | -64.949 | 27.5 | -52.6 | 7.3 | -27.298 | -54.6 | -64.6 | 22.4 | 14.138 | 57.3 | 25.8 | 36 | 114.056 | -104.3 | -129.1 | 45.1 | 18.172 | -45.9 | 10.9 | 9.5 | 3.029 | -48.2 | -16.2 | -56.2 | -25.953 | -2.6 | -28.5 | 4.2 | 43.43 | -19.1 | -9.5 | -61.7 | -21.509 | -45.1 | -67.1 | 67.8 |
Accounts Receivables
| 9.596 | 22.465 | -0.79 | 32.409 | -86.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.056 | -7.07 | 18.548 | -8.38 | -0.695 | -41.96 | -26.9 | 7.7 | 31.4 | -19.782 | 14.3 | 7.2 | -6.9 | -44.636 | 6.1 | -12.8 | -15.5 | -6.405 | -11 | -13.6 | 27.1 | -9.379 | 4.1 | 8.5 | 23.3 | -23.919 | -16.3 | -14 | 29.6 | -29.747 | 30.8 | -31.9 | 29.8 | -14.089 | -2.8 | -13.7 | 36.1 | -45.418 | -17.6 | -4.3 | 7.5 | -6.765 | -3.1 | -5.5 | -7.7 | -10.42 | 5.8 | -6.8 | 23.4 |
Change In Accounts Payables
| -12.471 | 12.519 | -16.388 | -14.622 | -34.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -0.071 | -0 | -1.543 | -0 | 33.429 | 37.5 | -12.4 | -8.7 | 103.614 | 77.9 | -58.9 | -119.3 | -20.313 | 21.4 | -39.8 | 22.8 | -20.893 | -43.6 | -51 | -4.7 | 23.517 | 53.2 | 17.3 | 12.7 | 137.975 | -88 | -115.1 | 15.5 | 47.919 | -76.7 | 42.8 | -20.3 | 17.118 | -45.4 | -2.5 | -92.3 | 19.465 | 15 | -24.2 | -3.3 | 50.195 | -16 | -4 | -54 | -11.089 | -50.9 | -60.3 | 44.4 |
Other Non Cash Items
| 32.857 | -7.25 | 24.062 | 16.872 | 154.657 | -39.623 | -9.8 | -23.1 | -2.6 | 58.952 | -18.5 | -43 | -35.5 | 112.014 | -31.3 | -15.2 | -20.6 | 71.666 | -18 | -32.2 | -12.2 | 51.994 | -12.3 | -17.4 | -28.6 | 54.247 | -8.9 | -10.9 | -6.6 | 28.876 | -8 | -1.5 | -0.4 | 24.671 | 3.3 | 1.3 | 2.9 | 2.011 | -35.3 | -14.6 | 16.1 | -9.093 | -11.6 | -5 | -4.5 | -9.216 | -3.9 | -6.9 | -6.2 |
Operating Cash Flow
| 49.043 | 68.096 | 49.3 | 60.675 | -16.072 | 25.607 | 112.5 | 154.6 | 155.4 | 239.965 | 271.5 | 144.1 | 43.4 | 130.331 | 121.1 | 48.8 | 95.2 | 80.256 | 46.7 | -3 | 79 | 94.115 | 141.5 | 102.5 | 92 | 194.667 | 14.9 | -36.7 | 88.3 | 56.532 | 4.2 | 60.4 | 42.6 | 17.75 | -16.1 | 16.8 | -8.5 | 11.689 | 12 | 14.3 | 52.5 | 68.674 | 15 | 24.1 | -26 | 8.279 | -13.8 | -39 | 79 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -12.844 | -26.674 | -5.765 | -25.991 | -5.624 | -23.475 | -14.5 | -18.5 | -15.9 | -35.142 | -26.5 | -35 | -33 | -54.153 | -79.3 | -36.4 | -39.2 | -26.887 | -24.6 | -22.2 | -8.9 | -7.77 | -10.3 | -12.3 | -0.3 | -91.865 | -41.5 | -24.1 | -76.6 | -90.064 | -30.3 | -14.4 | -12.1 | -11.857 | -5.5 | -11.2 | -14.6 | -45.103 | -40.2 | -41.4 | -31.3 | -93.168 | -27.5 | -34.2 | -19.2 | -14.864 | -15.5 | -14.6 | -11.2 |
Acquisitions Net
| 0 | 0.042 | 0.039 | 0.268 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | 9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.03 | 0 | 0 | 2.4 | -0.03 | -10 | 2.6 | 25 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 3.651 | 4.9 | 3 | 1.6 | 4.426 | 0.3 | 0.7 | 0.1 | 1.665 | 0.3 | 0.8 | 1.1 | 1.714 | 0.6 | 0.4 | 0.2 | -19.648 | 0.3 | 0.4 | 0 | -3.749 | 0 | 0.3 | 0.3 | 0.601 | 0 | 0.2 | 0.3 | 5.335 | 0.1 | 0.4 | -0.4 | 13.5 | 2.6 | -14.5 | 0.3 | 2.592 | 0.8 | 1.5 | 1.3 | 1.705 | 0.1 | 1.3 | 1 |
Investing Cash Flow
| -12.844 | -26.632 | -5.726 | -25.723 | -5.603 | -19.824 | -9.6 | -15.5 | -14.3 | -30.716 | -26.2 | -34.3 | -32.9 | -52.488 | -79 | -35.6 | -38.1 | -25.173 | -24 | -21.8 | -8.7 | -27.461 | -10 | -11.9 | -0.1 | -91.199 | -41.5 | -23.8 | -76.3 | -89.494 | -30.3 | -4.4 | -11.8 | -6.486 | -5.4 | -10.8 | -15 | -44.603 | -39.8 | -40.7 | -31 | -70.546 | -26.7 | -32.7 | -15.5 | -13.189 | -25.4 | -10.7 | 14.8 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | -34 | -7.5 | -12 | 0 | -88.697 | -40.1 | -38.7 | -0.5 | 0 | -90 | -70 | -148 | -108.9 | -72 | -100 | 0 | -115 | -60 | -70 | 0 | -140 | -67 | -80 | -3 | -30 | 0 | -50 | -10 | 0 | 0 | -30 | -60 | -20.679 | -30 | 0 | -16.4 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 85.9 | 0 | -0.365 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 |
Common Stock Repurchased
| -1.344 | -1.694 | -0.868 | -1.91 | -0.211 | -2.134 | -2.6 | -14.9 | 0 | 0.022 | -2.1 | 0 | 0 | 0 | 0 | 18 | 0 | -2.253 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0 | -13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.273 | -1.4 | -2.6 | -2 |
Dividends Paid
| -23.597 | -0.783 | -24.351 | -3.711 | -19.948 | -0.008 | 0 | -135.5 | 0 | -0.032 | 0 | -58.5 | 0 | -0.068 | -12 | -34.5 | 0 | -0.028 | 0 | -33.2 | 0 | -0.025 | 0 | -31.5 | 0 | -0.012 | 0 | -22.9 | 0 | -0.037 | 0 | -23.1 | 0 | -0.037 | 0 | -23.1 | 0 | -0.028 | 0 | 0 | 0 | -0.037 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 |
Other Financing Activities
| 0.299 | 1.485 | -1.485 | 0.042 | -0.042 | -0.983 | -0.4 | 1.1 | 1.2 | 6.52 | 1.2 | 0.6 | 9.8 | -5.255 | 38.2 | 18.4 | 3.8 | -0.815 | 20.2 | 5.7 | -9.4 | 12.904 | -3.2 | 14.1 | 163.9 | -15.774 | 108.8 | 161.2 | -0.1 | 145.261 | 56.9 | 74.4 | -1.7 | 116.238 | 106.9 | 96.7 | 21.7 | 57.443 | 28.5 | 24.7 | -0.4 | 2.16 | 0 | -3.3 | 49.3 | 4.35 | 2.8 | 58.4 | 0.1 |
Financing Cash Flow
| -24.643 | 0.573 | -26.703 | -5.58 | -20.201 | -3.125 | -3 | -149.3 | 1.2 | 6.51 | -0.9 | -66.9 | 9.8 | -39.246 | 18.7 | 57.8 | 3.8 | -91.737 | -19.9 | -67.1 | -9.9 | 12.929 | -93.2 | -87.4 | 15.9 | -124.686 | 36.8 | 38.3 | 26.5 | 30.224 | -3.1 | -18.7 | -1.7 | -23.761 | 39.9 | -6.4 | 5 | 27.471 | 28.5 | -25.3 | -10.4 | 2.197 | 59.1 | -33.3 | -10.7 | -16.571 | -28.6 | 55.8 | -18.4 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -2.746 | -5.363 | -16.841 | 1.341 | 7.15 | 0.4 | 11.1 | -9.6 | -0.853 | 12.5 | 15.4 | -11.6 | -2.97 | -6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.149 | -0.1 | 0 | -0.2 | 0 | -0.2 | 0 | 0.2 | -0.078 | 0 | -0.6 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 12.597 | 39.099 | 11.507 | 12.531 | -40.535 | 9.758 | 100.3 | 0.9 | 132.7 | 214.95 | 256.9 | 58.3 | 8.7 | 35.644 | 54.3 | 71 | 60.9 | -36.583 | 2.8 | -91.9 | 60.4 | 79.722 | 38.2 | 3.2 | 107.6 | -21.61 | 10 | -22.2 | 38.7 | -2.767 | -29.2 | 36.7 | 29.4 | -12.251 | 18.4 | -0.4 | -18.5 | -5.439 | 0.7 | -51.7 | 11.1 | 0.304 | 47.4 | -41.9 | -52.2 | -21.521 | -67.7 | 6 | 75.4 |
Cash At End Of Period
| 326.537 | 313.941 | 274.841 | 263.334 | 250.802 | 1,278.558 | 1,268.8 | 1,168.5 | 1,167.6 | 1,034.85 | 819.9 | 563 | 504.7 | 496.044 | 460.4 | 406.1 | 335.1 | 274.217 | 310.8 | 308 | 399.9 | 339.522 | 259.8 | 221.6 | 218.4 | 110.79 | 132.4 | 122.4 | 144.6 | 105.933 | 108.7 | 137.9 | 101.2 | 71.849 | 84.1 | 65.7 | 66.2 | 84.661 | 90.1 | 89.4 | 141.1 | 130.004 | 129.7 | 82.3 | 124.2 | 176.379 | 197.9 | 265.6 | 259.6 |