Q.E.P. Co., Inc.
OTC:QEPC
15 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 22.369 | 4.996 | 3.203 | 10.905 | 4.999 | 6.467 | 16.134 | 19.152 | 15.923 | 10.576 | 2.621 | 0.737 | 0.976 | 0.447 | 0.856 | 0.695 | 0.949 | 0.822 | 0.852 | 1.869 | 0.957 | 0.304 | 0.435 | 0.398 | 0.829 | 0.3 | 0.2 | 4.9 | 0.2 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 22.369 | 4.996 | 3.203 | 10.905 | 4.999 | 6.467 | 16.134 | 19.152 | 15.923 | 10.576 | 2.621 | 0.737 | 0.976 | 0.447 | 0.856 | 0.695 | 0.949 | 0.822 | 0.852 | 1.869 | 0.957 | 0.304 | 0.435 | 0.398 | 0.829 | 0.3 | 0.2 | 4.9 | 0.2 |
Net Receivables
| 30.338 | 37.492 | 55.99 | 53.183 | 49.264 | 53.295 | 41.443 | 38.493 | 39.491 | 39.924 | 45.726 | 39.581 | 35.386 | 31.35 | 32.792 | 26.746 | 32.543 | 34.491 | 33.258 | 27.016 | 23.346 | 20.548 | 17.289 | 17.598 | 17.858 | 15.9 | 13.5 | 5.5 | 3.6 |
Inventory
| 29.913 | 80.347 | 98.087 | 67.032 | 69.061 | 91.684 | 48.276 | 40.826 | 42.797 | 44.121 | 42.906 | 37.299 | 31.441 | 34.447 | 30.485 | 24.446 | 26.496 | 27.042 | 34.128 | 29.929 | 28.855 | 28.387 | 19.878 | 20.133 | 17.589 | 14.3 | 11.5 | 4.7 | 3.1 |
Other Current Assets
| 9.559 | 64.21 | 3.711 | 7.565 | 5.02 | 9.577 | 6.578 | 2.858 | 2.171 | 3.057 | 4.082 | 3.824 | 4.08 | 4.068 | 3.883 | 3.498 | 3.259 | 2.648 | 4.334 | 2.504 | 2.529 | 2.461 | 2.285 | 2.165 | 1.726 | 1.8 | 2.4 | 0.4 | 0.3 |
Total Current Assets
| 92.179 | 138.615 | 160.991 | 138.685 | 128.344 | 158.806 | 112.431 | 101.329 | 100.445 | 98.338 | 95.335 | 81.441 | 71.883 | 70.312 | 68.016 | 55.385 | 63.247 | 65.003 | 70.428 | 61.318 | 55.463 | 51.7 | 39.888 | 40.293 | 38.001 | 32.3 | 27.6 | 15.5 | 7.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 29.746 | 40.379 | 26.014 | 27.815 | 33.488 | 16.695 | 10.923 | 19.072 | 19.538 | 21.713 | 24.353 | 14.018 | 11.546 | 12.991 | 11.908 | 6.225 | 7.851 | 6.77 | 8.296 | 9.186 | 8.029 | 6.443 | 6.3 | 7.155 | 4.33 | 3.5 | 2.7 | 0.4 | 0.3 |
Goodwill
| 0 | 2.163 | 2.39 | 2.493 | 2.288 | 6.14 | 3.308 | 2.745 | 2.953 | 3.261 | 3.558 | 1.014 | 0 | 0 | 0 | 0.826 | 9.685 | 9.563 | 16.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.099 | 7.99 | 10.233 | 12.454 | 13.871 | 16.815 | 11.442 | 10.997 | 12.764 | 15.46 | 18.139 | 3.015 | 1.499 | 2.499 | 2.788 | 1.991 | 2.717 | 2.831 | 3.109 | 15.74 | 13.648 | 12.351 | 14.71 | 15.366 | 13.252 | 8.8 | 8 | 0 | 0 |
Goodwill and Intangible Assets
| 0.099 | 10.153 | 12.623 | 14.947 | 16.159 | 22.955 | 14.75 | 13.742 | 15.717 | 15.46 | 18.139 | 3.015 | 1.499 | 2.499 | 2.788 | 2.817 | 12.402 | 12.394 | 19.908 | 15.74 | 13.648 | 12.351 | 14.71 | 15.366 | 13.252 | 8.8 | 8 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.548 | 4.1 | 3.578 | 3.436 | 4.135 | 3.271 | 2.154 | 5.726 | 5.288 | 3.835 | 3.926 | 1.152 | 0.686 | 1.084 | 1.776 | 2.072 | 1.787 | 2.764 | 0 | 0.182 | 1.112 | 1.217 | 1.232 | 1.019 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.276 | 2.759 | 3.15 | 2.84 | 2.824 | 1.056 | 0.834 | 0.372 | 0.55 | 3.861 | 4.028 | 1.49 | 1.595 | 1.012 | 1.559 | 0.263 | 0.339 | 0.225 | 0.31 | 0.683 | 0.571 | 0.814 | 0.241 | 0.202 | 2.132 | 3.7 | 4.7 | 0.5 | 0.4 |
Total Non-Current Assets
| 33.669 | 57.391 | 45.365 | 49.038 | 56.606 | 43.977 | 28.661 | 38.912 | 41.093 | 44.869 | 50.446 | 19.675 | 15.326 | 17.586 | 18.031 | 13.58 | 22.379 | 22.153 | 28.514 | 25.791 | 23.361 | 20.825 | 22.483 | 23.743 | 19.713 | 16 | 15.4 | 0.9 | 0.7 |
Total Assets
| 125.848 | 196.006 | 206.356 | 187.723 | 184.95 | 202.783 | 141.092 | 140.241 | 141.538 | 143.207 | 145.781 | 101.116 | 87.209 | 87.898 | 86.047 | 68.965 | 85.626 | 87.156 | 98.942 | 87.108 | 78.824 | 72.525 | 62.371 | 64.036 | 57.715 | 48.3 | 43 | 16.4 | 7.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 14.438 | 8.147 | 47.715 | 40.9 | 31.114 | 36.611 | 20.75 | 17.261 | 18.432 | 17.376 | 21.989 | 19.65 | 17.437 | 16.887 | 19.555 | 15.136 | 15.968 | 17.705 | 24.041 | 17.144 | 11.936 | 12.499 | 8.208 | 8.948 | 6.453 | 6.3 | 4.9 | 2.8 | 1.8 |
Short Term Debt
| 3.885 | 26.609 | 32.598 | 29.623 | 48.768 | 51.131 | 19.327 | 21.256 | 25.104 | 32.654 | 29.919 | 10.118 | 7.558 | 12.369 | 15.192 | 26.124 | 26.514 | 31.49 | 30.715 | 28.174 | 22.553 | 23.997 | 19.584 | 18.434 | 11.885 | 7.3 | 5.4 | 0 | 2.4 |
Tax Payables
| 0 | 0.384 | 0.634 | 0 | 0 | -2.217 | -1.6 | -0.845 | 0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -37.679 | -32.712 | -29.623 | -48.768 | -53.348 | -1.6 | -0.845 | 0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.868 | 5.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 13.831 | 48.854 | 25.033 | 23.475 | 19.366 | 31.575 | 19.033 | 18.664 | 17.875 | 13.832 | 14.613 | 13.641 | 10.954 | 13.448 | 13.07 | 8.228 | 11.69 | 10.729 | 7.3 | 4.63 | 9.162 | 3.393 | 2.386 | 3.123 | 6.153 | 3.7 | 3.1 | 0 | 0.1 |
Total Current Liabilities
| 32.154 | 83.61 | 105.98 | 93.998 | 99.248 | 114.883 | 57.51 | 56.336 | 61.794 | 63.862 | 66.158 | 43.409 | 35.949 | 42.704 | 47.817 | 49.488 | 54.172 | 59.924 | 62.056 | 49.949 | 41.71 | 39.89 | 30.178 | 30.505 | 24.491 | 17.3 | 13.4 | 2.8 | 4.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 19.855 | 25.368 | 20.44 | 22.071 | 21.975 | 25.222 | 1.929 | 8.284 | 10.857 | 12.781 | 11.487 | 5.222 | 5.102 | 9.294 | 11.639 | 3.442 | 4.722 | 4.949 | 9.147 | 6.532 | 6.958 | 7.754 | 8.063 | 11.241 | 11.588 | 12.5 | 13.4 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -1.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1.126 | 0 | 0.172 | 0.114 | 0.193 | 0.282 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.213 | 0 | 0.706 | 0.591 | 0.505 | 0.178 | 0.453 | 0.5 | 0.6 | 0 | 0 |
Other Non-Current Liabilities
| 1.209 | 9.188 | 0.534 | 0.554 | 0.872 | -13.037 | 0.802 | 0.555 | 0.631 | 0.765 | 1.294 | 0.647 | 0.723 | 0.657 | 0.566 | 0.495 | 0.377 | 0 | 0 | 0.783 | 1.943 | 1.175 | 0.575 | 0 | 0 | 0.1 | 0 | 0.1 | 0.2 |
Total Non-Current Liabilities
| 21.064 | 34.556 | 20.974 | 22.797 | 22.961 | 12.378 | 3.013 | 9.133 | 11.488 | 13.546 | 12.781 | 5.869 | 5.825 | 9.951 | 12.205 | 3.937 | 5.099 | 4.949 | 9.36 | 7.315 | 9.606 | 9.52 | 9.143 | 11.418 | 12.041 | 13.1 | 14 | 0.1 | 0.2 |
Total Liabilities
| 53.218 | 118.166 | 126.954 | 116.795 | 122.209 | 127.261 | 60.523 | 65.469 | 73.282 | 77.408 | 78.939 | 49.278 | 41.774 | 52.655 | 60.022 | 53.425 | 59.271 | 64.873 | 71.416 | 57.263 | 51.317 | 49.41 | 39.321 | 41.923 | 36.532 | 30.4 | 27.4 | 2.9 | 4.5 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 83.248 | 83.597 | 73.958 | 67.109 | 79.296 | 0 | 0.018 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 3.367 | 0.337 | 0.337 | 0.3 | 0.3 | 0.3 | 0.5 |
Common Stock
| 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 |
Retained Earnings
| 73.211 | 81.205 | 81.268 | 71.785 | 64.887 | 77.029 | 80.049 | 75.308 | 67.952 | 63.983 | 62.13 | 46.049 | 37.917 | 27.703 | 18.276 | 9.306 | 16.574 | 15.003 | 21.714 | 22.976 | 19.317 | 15.839 | 15.843 | 13.759 | 12.338 | 9.1 | 6.7 | 4.7 | 2.9 |
Accumulated Other Comprehensive Income/Loss
| -2.969 | -5.408 | -4.195 | -3.03 | -4.368 | -3.774 | -2.781 | -3.948 | -3.89 | -2.62 | -0.548 | 0.114 | 0.712 | 0.012 | -1.188 | -3.4 | 0.043 | -2.402 | -3.524 | -2.458 | -1.043 | -1.696 | -1.811 | -0.717 | -0.383 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2.384 | -164.457 | 2.325 | 2.169 | -132 | -156.329 | 3.297 | 3.39 | 3.853 | 4.095 | 4.919 | 5.334 | 6.465 | 7.187 | 8.596 | 9.293 | 9.398 | 9.342 | 8.996 | 8.987 | 12.545 | 8.633 | 8.678 | 8.731 | 8.888 | 8.8 | 8.6 | 8.5 | 0 |
Total Shareholders Equity
| 72.63 | 77.84 | 79.402 | 70.928 | 62.741 | 75.522 | 80.569 | 74.772 | 68.256 | 65.799 | 66.842 | 51.838 | 45.435 | 35.243 | 26.025 | 15.54 | 26.355 | 22.283 | 27.526 | 29.845 | 27.507 | 23.115 | 23.05 | 22.113 | 21.183 | 17.9 | 15.6 | 13.5 | 3.4 |
Total Equity
| 72.63 | 77.84 | 79.402 | 70.928 | 62.741 | 75.522 | 80.569 | 74.772 | 68.256 | 65.799 | 66.842 | 51.838 | 45.435 | 35.243 | 26.025 | 15.54 | 26.355 | 22.283 | 27.526 | 29.845 | 27.507 | 23.115 | 23.05 | 22.113 | 21.183 | 17.9 | 15.6 | 13.5 | 3.4 |
Total Liabilities & Shareholders Equity
| 125.848 | 196.006 | 206.356 | 187.723 | 184.95 | 202.783 | 141.092 | 140.241 | 141.538 | 143.207 | 145.781 | 101.116 | 87.209 | 87.898 | 86.047 | 68.965 | 85.626 | 87.156 | 98.942 | 87.108 | 78.824 | 72.525 | 62.371 | 64.036 | 57.715 | 48.3 | 43 | 16.4 | 7.9 |