Quadient S.A.
EPA:QDT.PA
16.7 (EUR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,062.4 | 1,071.1 | 1,024.3 | 1,029.4 | 1,142.7 | 1,091.9 | 1,111.7 | 1,158.7 | 1,190.4 | 1,113.4 | 1,095.5 | 1,070 | 1,002.6 | 965.6 | 913.1 | 918.1 | 907.1 | 918.5 | 827.3 | 755.7 | 750.9 | 760.6 | 575 |
| Cost of Revenue
| 274.4 | 286 | 279.9 | 285.7 | 310.5 | 271.9 | 279.3 | 293.3 | 300.2 | 267.1 | 355.5 | 238 | 222.3 | 207.5 | 187.1 | 210.2 | 199.3 | 212.5 | 195.1 | 186.9 | 211.1 | 236 | 162.3 |
| Gross Profit
| 788 | 785.1 | 744.4 | 743.7 | 832.2 | 820 | 832.4 | 865.4 | 890.2 | 846.3 | 740 | 832 | 780.3 | 758.1 | 726 | 707.9 | 707.8 | 706 | 632.2 | 568.8 | 539.8 | 524.6 | 412.7 |
| Gross Profit Ratio
| 0.742 | 0.733 | 0.727 | 0.722 | 0.728 | 0.751 | 0.749 | 0.747 | 0.748 | 0.76 | 0.675 | 0.778 | 0.778 | 0.785 | 0.795 | 0.771 | 0.78 | 0.769 | 0.764 | 0.753 | 0.719 | 0.69 | 0.718 |
| Reseach & Development Expenses
| 63.2 | 57.5 | 51.8 | 54.9 | 53.2 | 82.6 | 81.8 | 52 | 43.7 | 36.7 | 42.7 | 33 | 30 | 30.5 | 37.6 | 38.7 | 48.3 | 42.1 | 36.2 | 31.5 | 32.8 | 33.4 | 32.8 |
| General & Administrative Expenses
| 176.3 | 185 | 175.6 | 194.4 | 214.9 | 194.4 | 194.9 | 197.1 | 195.7 | 172 | 164.8 | 165.2 | 151.8 | 149.6 | 138.4 | 123.7 | 122.3 | -109.1 | -95.4 | -98.2 | 93.4 | 100.2 | 78.7 |
| Selling & Marketing Expenses
| 275.4 | 273.9 | 255.9 | 252.2 | 283.3 | 274.1 | 279.6 | 293 | 312 | 288.8 | 272.6 | 269.1 | 246.1 | 231.5 | 226.6 | 224.9 | 216.8 | 229.8 | 205.8 | 194.5 | 191.4 | 195.1 | 162.4 |
| SG&A
| 567.4 | 576.8 | 545.8 | 537.2 | 602.3 | 563.8 | 573.2 | 597.4 | 612.5 | 565 | 446.8 | 434.3 | 397.9 | 381.1 | 365 | 348.6 | 339.1 | 120.7 | 110.4 | 96.3 | 284.8 | 295.3 | 241.1 |
| Other Expenses
| -12.6 | -22.9 | -9.4 | -16.4 | -10.1 | -13.1 | -13.2 | -15.4 | -13.7 | 0 | 0 | 100.8 | -0.1 | 98.4 | -0.2 | -22 | -28.8 | -1.2 | -1.4 | -1 | 66.5 | 63 | 55.5 |
| Operating Expenses
| 643.2 | 657.2 | 607 | 608.5 | 665.6 | 660.4 | 666.6 | 684 | 684.3 | 627.7 | 483.2 | 568.1 | 523.8 | 510 | 491.3 | 471.6 | 490.3 | 467.2 | 426.7 | 391.3 | 384.1 | 391.7 | 329.4 |
| Operating Income
| 144.8 | 127.9 | 137.4 | 135.2 | 166.6 | 162 | 202.3 | 209.3 | 234 | 233 | 262.5 | 255.8 | 237 | 248.1 | 234.7 | 236.3 | 218 | 240.3 | 206.3 | 178 | 155.7 | 132.9 | 83.3 |
| Operating Income Ratio
| 0.136 | 0.119 | 0.134 | 0.131 | 0.146 | 0.148 | 0.182 | 0.181 | 0.197 | 0.209 | 0.24 | 0.239 | 0.236 | 0.257 | 0.257 | 0.257 | 0.24 | 0.262 | 0.249 | 0.236 | 0.207 | 0.175 | 0.145 |
| Total Other Income Expenses Net
| -43.8 | -96.2 | -29.5 | -70.9 | -130.7 | -33.6 | -68.8 | -57.6 | -61.5 | -54 | -42.7 | -38.1 | -46.5 | -31.9 | -29.8 | -21.5 | -27.8 | -16.7 | -10.1 | -22.6 | -26.7 | -25 | -18.7 |
| Income Before Tax
| 101 | 31.7 | 107.9 | 64.3 | 35.9 | 128.4 | 133.5 | 151.7 | 172.5 | 179 | 219.8 | 225.8 | 210 | 216.2 | 204.9 | 214.8 | 189.7 | 222.1 | 195.4 | 154.9 | 129 | 107.9 | 64.6 |
| Income Before Tax Ratio
| 0.095 | 0.03 | 0.105 | 0.062 | 0.031 | 0.118 | 0.12 | 0.131 | 0.145 | 0.161 | 0.201 | 0.211 | 0.209 | 0.224 | 0.224 | 0.234 | 0.209 | 0.242 | 0.236 | 0.205 | 0.172 | 0.142 | 0.112 |
| Income Tax Expense
| 16.7 | 16.7 | 19.7 | 23.8 | 21.4 | 36.8 | 0.8 | 37.7 | 41.1 | 45.1 | 55.8 | 64.5 | 55.4 | 59.3 | 57 | 57.9 | 54 | 64.8 | 57.4 | 50.7 | 40.5 | 33.3 | 20.9 |
| Net Income
| 68.7 | 9.9 | 87.8 | 31.5 | 5.2 | 91.5 | 133.8 | 118.2 | 133.6 | 134 | 164 | 160.6 | 153.6 | 155.7 | 147.9 | 156.9 | 135.7 | 157.3 | 138 | 104.2 | 83.5 | 69.7 | 38.1 |
| Net Income Ratio
| 0.065 | 0.009 | 0.086 | 0.031 | 0.005 | 0.084 | 0.12 | 0.102 | 0.112 | 0.12 | 0.15 | 0.15 | 0.153 | 0.161 | 0.162 | 0.171 | 0.15 | 0.171 | 0.167 | 0.138 | 0.111 | 0.092 | 0.066 |
| EPS
| 2.02 | 0.29 | 2.32 | 0.92 | 0.15 | 2.25 | 3.63 | 3.17 | 3.72 | 3.89 | 4.79 | 4.74 | 4.71 | 4.96 | 4.85 | 5.1 | 4.35 | 4.99 | 4.32 | 3.43 | 2.75 | 2.3 | 1.26 |
| EPS Diluted
| 2.01 | 0.29 | 2.17 | 0.92 | 0.15 | 2.25 | 3.35 | 2.97 | 3.57 | 3.71 | 4.54 | 4.52 | 4.5 | 4.68 | 4.68 | 5.08 | 4.28 | 4.91 | 4.19 | 3.11 | 2.43 | 2.04 | 1.13 |
| EBITDA
| 242.5 | 227.6 | 247 | 249.1 | 287.5 | 213.5 | 256.4 | 275.4 | 300.1 | 297.5 | 316.7 | 341.4 | 321.4 | 315.1 | 297.4 | 301.6 | 282.9 | 299.2 | 267.9 | 252 | 215.5 | 199.3 | 128.8 |
| EBITDA Ratio
| 0.228 | 0.212 | 0.241 | 0.242 | 0.252 | 0.196 | 0.231 | 0.238 | 0.252 | 0.267 | 0.289 | 0.319 | 0.321 | 0.326 | 0.326 | 0.329 | 0.312 | 0.326 | 0.324 | 0.333 | 0.287 | 0.262 | 0.224 |