QCR Holdings, Inc.
NASDAQ:QCRH
79.68 (USD) • At close January 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 27.785 | 29.114 | 26.726 | 32.855 | 25.121 | 28.425 | 27.157 | 30.906 | 29.294 | 15.242 | 23.624 | 27.009 | 31.565 | 22.349 | 17.982 | 18.271 | 17.344 | 13.739 | 11.228 | 15.891 | 15.095 | 13.504 | 12.918 | 13.316 | 8.809 | 10.445 | 10.55 | 9.902 | 7.854 | 8.766 | 9.185 | 8.529 | 6.108 | 6.676 | 6.373 | 6.785 | 6.489 | -0.524 | 4.178 | 2.993 | 4.063 | 4.008 | 3.889 | 3.816 | 3.812 | 4.045 | 3.265 | 3.246 | 3.185 | 3.273 | 3.403 | 2.859 | 2.267 | 2.773 | 2.231 | 1.764 | 2.124 | 1.8 | 1.215 | 0.919 | 1.589 | -0.82 | 0.084 | -0.055 | 4.305 | 1.772 | 0.686 | 1.61 | 1.594 | 1.311 | 1.263 | 0.246 | 0.52 | 1.203 | 0.833 | 1.268 | 0.956 | 1.263 | 1.324 | 1.287 | 1.423 | 1.671 | 0.836 | 1.099 | 1.808 | 1.727 | 0.827 | 0.614 | 1.011 | 0.614 | 0.689 | 0.648 | 0.769 | 0.623 | 0.344 | 0.66 | 0.61 | 0.735 | 0.8 | 0.6 | 0.8 | 0.6 | 0.7 | 0.4 | 1.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 |
Depreciation & Amortization
| 2.368 | 2.972 | 2.93 | 3.309 | 2.784 | 2.798 | 2.772 | 2.75 | 2.867 | 3.109 | 1.79 | 1.78 | 1.894 | 1.878 | 1.839 | 1.848 | 1.847 | 1.9 | 1.887 | 1.896 | 1.93 | 1.898 | 1.767 | 1.736 | 1.724 | 1.358 | 1.326 | 1.446 | 1.194 | 1.182 | 1.128 | 1.234 | 0.981 | 0.836 | 0.816 | 0.831 | 0.813 | 0.825 | 0.795 | 0.77 | 0.752 | 0.748 | 0.742 | 0.75 | 0.844 | 0.696 | 0.585 | 0.61 | 0.542 | 0.607 | 0.591 | 0.576 | 0.581 | -0.199 | 1.484 | 1.463 | -1.172 | 1.525 | 1.574 | -3.342 | 1.222 | 1.179 | 0.941 | 0.744 | 0.657 | 0.649 | 0.614 | 0.545 | 0.557 | 0.54 | 0.612 | 0.7 | 0.64 | 0.653 | 0.669 | 0.686 | 0.647 | 0.611 | 0.604 | 0.59 | 0.612 | 0.628 | 0.647 | 0.575 | 0.485 | 0.449 | 0.381 | 0.288 | 0.302 | 0.288 | 0.277 | 0.249 | 0.231 | 0.219 | 0.213 | 0.197 | 0.212 | 0.116 | 0.2 | 0.2 | 0.7 | 0 | -0.2 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | -0.946 | 5.768 | 4.786 | 6.137 | -3.642 | 0.317 | 0 | -2.982 | 12.121 | 1.943 | 0.484 | 7.077 | -8.504 | 18.596 | 19.844 | 9.279 | -0.935 | 1.856 | 2.441 | 2.868 | 8.329 | 6.643 | 3.081 | 3.032 | -3.012 | 2.66 | 2.762 | 1.81 | -0.095 | 1.774 | 0.114 | 1.472 | -0.783 | 1.006 | 9.682 | 1.784 | 1.804 | 1.544 | 1.164 | 1.7 | -1 | 1.521 | -0.137 | 1.1 | 0 | 1.712 | 1.191 | 1.365 | 0 | 0 | 0 | 13.033 | 0 | -4.911 | -0.642 | 3.942 | -16.18 | 6.568 | 2.68 | 7.138 | 0 | -1.884 | 2.294 | 3.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.235 | 1.513 | 0.124 | 0.525 | 0.527 | 0.673 | 0.953 | 0.76 | 0.382 | 0.545 | 0.751 | 0.487 | 0.504 | 0.52 | 0.841 | 0.614 | 0.472 | 0.423 | 0.641 | 0.6 | 0.428 | 0.719 | 0.722 | 0.337 | 0.319 | 0.292 | 0.495 | 0.329 | 0.301 | 0.168 | 0.389 | 0.187 | 0.19 | 0.188 | 0.383 | 0.183 | 0.204 | 0.187 | 0.368 | 0.188 | 0.176 | 0.179 | 0.348 | 0.173 | 0.164 | 0.162 | 0.294 | 0.177 | 0.169 | 0.177 | 0.326 | 0.149 | 0.149 | 0.152 | 0.246 | 0.02 | 0.096 | 0.168 | 0.203 | 0.147 | 0.111 | 0.217 | 0.134 | 0 | 0.148 | 0.021 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 5.282 | -12.078 | -32.849 | 11.395 | -11.452 | 4.034 | -14.956 | 14.719 | -7.841 | 12.255 | -17.712 | -18.373 | -4.654 | -5.512 | -15.673 | -36.636 | 49.62 | 0.485 | -16.41 | 5.848 | 1.567 | 3.904 | -8.529 | 2.097 | -7.07 | 7.483 | -7.744 | -0.921 | -3.724 | -3.682 | -0.894 | 9.76 | 1.628 | 0.791 | -4.609 | -0.69 | 5.141 | -5.57 | -1.832 | -1.321 | 5.346 | -1.558 | -4.699 | -2.287 | 4.068 | 6.384 | -1.907 | -0.575 | 11.06 | -6.479 | -1.204 | 1.289 | -1.023 | 2.364 | -0.711 | 1.023 | 3.507 | 0.629 | -2.021 | 2.549 | -0.029 | 0.671 | -2.861 | -2.326 | 0.401 | 0.403 | -7.869 | 2.722 | 3.985 | 0.547 | -4.82 | 4.129 | 3.527 | -2.047 | -5.738 | 3.103 | 1.113 | -2.8 | -0.103 | 0.432 | -0.603 | 0.594 | -3.164 | -0.371 | -11.634 | 2.627 | 9.306 | -4.868 | 0.343 | -4.868 | 5.853 | -0.64 | 0.238 | 0.541 | 0.296 | -1.839 | 4.899 | -3.803 | 3.5 | -5.5 | 3.6 | -0.9 | -1.8 | 0.5 | 1.5 | -2.1 | 1.4 | -2.9 | 0 | 2.6 | -2.2 | 2.6 | 0.5 | -0.3 | -0.8 | 0.1 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 5.282 | -12.078 | -0.868 | 11.395 | -11.452 | 4.034 | -14.956 | 14.719 | -7.841 | -0.35 | -17.712 | -18.373 | -4.654 | -5.512 | -15.673 | -36.636 | 49.62 | 0.485 | -16.41 | 5.848 | 1.567 | 3.904 | -8.529 | 2.097 | -7.07 | 7.483 | -7.744 | -0.921 | -3.724 | -3.682 | -0.894 | 9.76 | 1.628 | 0.791 | -4.609 | -0.69 | 5.141 | -5.57 | -1.832 | -1.321 | 5.346 | -1.558 | -4.699 | -2.287 | 4.068 | 6.384 | -1.907 | -0.575 | 11.06 | -6.479 | -1.204 | 1.289 | -1.023 | 2.364 | -0.612 | 0 | 3.507 | 0.629 | -1.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 202.451 | 6.673 | 9.325 | 245.185 | 2.144 | -2.023 | -0.299 | -3.428 | -2.015 | 4.352 | 1.475 | 13.007 | 2.264 | 2.357 | 6.154 | -1.236 | 20.743 | 16.151 | 9.246 | 6.139 | -2.224 | 0.697 | 1.724 | 9.913 | 3.725 | 1.884 | 3.276 | -4.205 | 2.622 | 1.648 | 1.027 | -2.166 | 2.161 | 1.158 | 2.159 | -0.204 | 1.664 | 8.9 | 1.556 | 4.425 | 1.208 | 0.778 | 2.881 | -1.088 | 2.125 | 1.137 | 5 | 6.446 | 1.207 | 1.443 | 2.456 | 5.337 | -0.225 | 2.475 | 13.865 | 4.538 | -5.863 | -0.477 | 4.825 | -14.767 | 6.791 | 2.555 | 7.289 | 1.683 | -1.791 | 2.423 | 3.598 | -1.688 | 0.265 | 0.681 | 0.341 | 1.219 | 0.638 | -0.62 | 0.612 | 2.911 | -0.289 | -0.494 | 0.041 | -0.842 | 1.719 | 0.563 | 1.022 | 13.988 | 5.973 | -1.502 | 4.498 | 7.888 | -2.535 | 7.888 | -4.826 | -1.781 | 1.499 | -5.698 | 1.099 | -1.062 | 0.157 | -0.065 | 0.7 | 0.8 | 0.2 | 3.1 | -1 | 0.7 | 0.7 | -4.2 | 0.2 | -1.4 | -0.4 | 0.4 | 0.2 | 0 | 0.2 | 0.2 | -0.1 | 0.2 |
Operating Cash Flow
| 238.121 | 28.194 | 0.272 | 292.323 | 24.892 | 38.693 | 21.764 | 42.065 | 23.004 | 46.684 | 6.946 | 23.91 | 31.573 | 21.592 | 11.143 | -17.139 | 90.026 | 32.698 | 6.592 | 30.374 | 16.796 | 20.722 | 8.602 | 27.399 | 7.507 | 21.462 | 7.903 | 6.551 | 8.246 | 8.082 | 10.834 | 17.544 | 11.067 | 9.649 | 5.122 | 6.905 | 14.311 | 3.818 | 5.065 | 7.055 | 11.545 | 4.154 | 3.161 | 1.363 | 11.013 | 12.423 | 7.237 | 9.903 | 16.163 | -0.978 | 5.573 | 10.211 | 1.749 | 7.566 | 17.115 | 8.808 | -1.308 | 3.645 | 5.796 | -14.494 | 9.684 | 3.801 | 5.588 | 0.045 | 3.719 | 5.268 | -2.85 | 3.189 | 6.401 | 3.079 | -2.604 | 6.294 | 5.325 | -0.81 | -3.624 | 7.969 | 2.427 | -1.42 | 1.866 | 1.467 | 3.15 | 3.456 | -0.659 | 15.292 | -3.368 | 3.301 | 15.012 | 3.922 | -0.879 | 3.922 | 1.993 | -1.523 | 2.737 | -4.315 | 1.952 | -2.043 | 5.878 | -3.016 | 5.2 | -3.9 | 5.3 | 2.8 | -2.3 | 1.7 | 3.7 | -6 | 1.8 | -3.9 | 0 | 3.3 | -1.6 | 3 | 0.9 | 0.1 | -0.6 | 0.4 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -8.228 | -10.172 | -12.142 | -6.922 | -3.293 | -3.031 | -1.699 | -6.142 | -3.154 | -20.537 | -3.428 | -6.115 | -3.093 | -2.973 | -1.8 | -2.018 | -0.422 | -1.03 | -0.798 | -3.674 | -2.723 | -2.062 | -3.97 | -4.345 | -4.446 | -1.962 | -0.704 | -1.716 | -1.622 | -1.026 | -1.397 | -2.161 | -0.918 | -1.395 | -1.558 | -0.067 | -0.4 | -0.73 | -3.198 | -0.448 | -0.391 | -0.634 | -0.563 | -0.833 | -0.647 | -0.175 | -0.776 | -0.283 | -0.691 | -0.359 | -0.54 | -1.371 | -0.994 | -0.372 | -0.329 | -0.172 | -0.182 | -0.972 | -0.872 | 0 | -1.222 | -0.561 | -0.19 | -0.469 | -0.393 | -0.835 | -0.466 | -0.478 | -0.674 | -0.968 | -1.028 | -4.215 | -1.691 | -1.477 | -0.73 | -0.765 | -2.685 | -2.769 | -3.56 | -3.141 | -1.794 | -1.426 | -1.251 | -1.345 | -2.322 | -0.392 | -0.092 | -0.121 | -0.212 | -0.121 | -0.645 | -0.494 | -0.355 | -0.147 | -1.006 | -0.208 | -0.276 | -0.122 | -0.2 | -0.2 | -0.3 | -0.1 | 0 | -0.1 | -0.2 | -1.2 | -1.2 | -0.2 | -0.2 | -0.2 | -0.1 | -0.6 | -1.3 | -1.5 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0.002 | -0.007 | -140.651 | -111.224 | -183.752 | -181.564 | -224.281 | 144.973 | -127.212 | -95.06 | -164.693 | -96.696 | -67.355 | 0.195 | -268.041 | -367.901 | -64.605 | 42.587 | -55.073 | -100.053 | -122.096 | -1.436 | -76.561 | -52.726 | -63.972 | 4.435 | -120.765 | -16.264 | -116.249 | -33.049 | -101.725 | -59.829 | -77.411 | -32.772 | -39.91 | -99.209 | 25.271 | -82.75 | -31.425 | -59.53 | -16.546 | -30.426 | -26.854 | -44.656 | 8.012 | -39.098 | -52.942 | -10.432 | 9.813 | 0 | -12.069 | 0 | 0 | -94.374 | 31.527 | -31.946 | -47.745 | -36.935 | -35.797 | 20.524 | -66.235 | 12.857 | -61.224 | -52.903 | -40.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -86.836 | -22.124 | -43.631 | -84.966 | -42.282 | -37.365 | -23.022 | -57.17 | -38.631 | -82.297 | -52.403 | -21.502 | -43.137 | -54.998 | -53.567 | -101.435 | -88.757 | -82.756 | -83.987 | -48.191 | -17.41 | -6.63 | -4.079 | -17.625 | -11.469 | -47.851 | -7.1 | -76.277 | -18.339 | -73.032 | -12.138 | -67.976 | -14.49 | -52.061 | -45.071 | -31.843 | -18.977 | -56.704 | -124.568 | -27.763 | -12.404 | -12.019 | -26.143 | -15.937 | -58.499 | -50.884 | -187.651 | -107.492 | -52.132 | -152.292 | -159.078 | -164.212 | -159.15 | -137.931 | -168.246 | -91.682 | -104.071 | -116.12 | -79.109 | 219.712 | -63.491 | -156.78 | -0.271 | -75.609 | -25.151 | -17.252 | -51.833 | -34.542 | -49.06 | -38.125 | -11.695 | -25.275 | -23.302 | -18.028 | -13.154 | -20.511 | -20.999 | -21.238 | -21.093 | -34.229 | -15.275 | -20.326 | -16.913 | -36.044 | -13.067 | -31.038 | -11.598 | -9.133 | -3.315 | -8.793 | -11.365 | -6.562 | -11.893 | -4.871 | 2.905 | -3.145 | -6.345 | -1.965 | -10.1 | -5.3 | -16.7 | -13.5 | -12.3 | -7.7 | -23.8 | -3.6 | -4.8 | -1.3 | -4.5 | 2.6 | -6.2 | -4.3 | -3.4 | -6.9 | -6.5 | -6.5 |
Sales Maturities Of Investments
| 14.858 | 20.455 | 45.859 | 8.54 | 9.507 | 28.492 | 80.228 | 17.535 | 15.631 | 136.326 | 17.326 | 40.675 | 20.243 | 46.972 | 87.836 | 37.972 | 61.831 | 26.025 | 13.054 | 27.227 | 41.144 | 22.771 | 14.936 | 9.024 | 21.326 | 26.181 | 13.625 | 60.069 | 24.289 | 42.367 | 25.873 | 66.1 | 48.033 | 61.573 | 109.528 | 44.051 | 24.441 | 97.497 | 142.839 | 21.606 | 49.532 | 42.066 | 24.132 | 15.735 | 56.428 | 63.586 | 95.008 | 92.844 | 101.379 | 130.83 | 104.472 | 116.497 | 150.868 | 109.813 | 102.443 | 82.294 | 103.684 | 83.06 | 59.621 | 0 | 40.18 | 46.577 | 41.863 | 27.809 | 18.91 | 16.811 | 40.224 | 30.877 | 23.929 | 15.784 | 22.014 | 25.027 | 16.747 | 14.44 | 13.794 | 10.075 | 7.748 | 18.649 | 10.512 | 22.479 | 15 | 12.129 | 14.721 | 17.669 | 20.155 | 8.66 | 7.101 | 2.316 | 9.647 | 3.038 | 2.666 | 3.257 | 26.949 | -0.934 | 8.87 | 1.29 | 14.644 | 0.757 | -2.6 | 13 | 2.4 | 6.2 | 3.7 | 4.1 | 5.5 | 5.1 | -4.8 | 8.2 | 6 | 1.7 | 1 | 0.2 | 3.6 | 2.9 | 2.5 | 4.1 |
Other Investing Activites
| -256.961 | -238.828 | 10.529 | -240.762 | -9.205 | -0.009 | 10.805 | -2.943 | -7.148 | -8.986 | -11.369 | -94.327 | -161.107 | -95.903 | -68.975 | 198.596 | -252.83 | -366.387 | -61.735 | -91.532 | -58.942 | -99.007 | -119.109 | -109.653 | -77.146 | -54.201 | -65.867 | -125.965 | -122.905 | -18.226 | -114.907 | -32.876 | -97.47 | -60.83 | -77.402 | -31.755 | -36.324 | -95.581 | 25.46 | -82.585 | -29.981 | -57.95 | -16.674 | 12.289 | -25.567 | -44.687 | 8.478 | -40.553 | -49.111 | -9.943 | 10.167 | -15.913 | -6.31 | 32.269 | 5.624 | -22.584 | 31.259 | 44.473 | -47.136 | -44.235 | -36.827 | 88.304 | -133.891 | -36.574 | -59.974 | -54.133 | -41.508 | -56.041 | -51.314 | -9.737 | -47.468 | -19.405 | -82.053 | -81.526 | -30.123 | -37.877 | -25.55 | -21.731 | -6.971 | -27.319 | -31.788 | -32.907 | -50.665 | -35.29 | -16.781 | -16.472 | -25.76 | -30.58 | -25.051 | -26.478 | -27.711 | -19.965 | -12.105 | -4.32 | -17.424 | -7.259 | -26.292 | -7.203 | -1.4 | -13.3 | -7.2 | -11.7 | -7.4 | -16.4 | -7.2 | -11.4 | -12.3 | -19.9 | -16.1 | -15.2 | -9.4 | -11.1 | 1.2 | -7.6 | -5.6 | -6.1 |
Investing Cash Flow
| -337.167 | -250.669 | -79.65 | -324.117 | -185.924 | -123.137 | -117.44 | -230.284 | -257.583 | 30.261 | -177.086 | -81.269 | -187.094 | -106.902 | -36.506 | 133.31 | -280.178 | -424.148 | -133.466 | -73.583 | -37.931 | -84.928 | -112.222 | -124.035 | -71.735 | -77.833 | -60.046 | -139.454 | -118.577 | -49.916 | -102.569 | -36.913 | -64.844 | -52.715 | -14.503 | -19.613 | -31.26 | -55.518 | 40.534 | -89.19 | 6.757 | -28.537 | -19.248 | -19.172 | -28.285 | -32.161 | -84.94 | -55.484 | -0.555 | -31.764 | -44.979 | -64.999 | -15.586 | 3.78 | -60.507 | -32.144 | 30.691 | 10.441 | -67.496 | 138.543 | -61.36 | -22.461 | -92.489 | -71.517 | -66.608 | -55.408 | -53.583 | -59.707 | -76.445 | -32.078 | -37.149 | -19.654 | -88.609 | -85.114 | -29.483 | -48.296 | -38.802 | -24.32 | -17.552 | -39.069 | -32.063 | -41.103 | -52.857 | -53.665 | -9.694 | -38.85 | -30.256 | -37.397 | -18.719 | -32.232 | -36.411 | -23.27 | 2.952 | -10.125 | -5.649 | -9.114 | -17.993 | -8.411 | -14.1 | -5.6 | -21.5 | -19 | -16 | -20 | -25.5 | -9.9 | -21.9 | -13 | -14.6 | -10.9 | -14.6 | -15.2 | 1.4 | -11.6 | -9.6 | -8.5 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -108.467 | 278.9 | 0 | 6.03 | 0 | 0.75 | -408.53 | 0 | 119.11 | 93.88 | 272.39 | 0 | 0 | 10.23 | 11.41 | 15.274 | -6.874 | 131.751 | 45 | -0.095 | -10.228 | -55 | 21.143 | -79.578 | 18.693 | 45.543 | 25.274 | -17.608 | 65.848 | -2 | -12 | -44.933 | -49.561 | 33.939 | -32.238 | -12.353 | -2 | -133.544 | -1.175 | 112.04 | -1.5 | 35.153 | 20.426 | 5.833 | 7.474 | -9.618 | 3.771 | 36.196 | -51.91 | 37.497 | -64.634 | 66.052 | 20.406 | -20.691 | -42.056 | 1.894 | 5.632 | 38.609 | -22.398 | -71.336 | -21.294 | 79.645 | 12.985 | -17.833 | -9.794 | 39.702 | -2.462 | 16.183 | 36.645 | 50.102 | 29.466 | 9.752 | 12 | 30.765 | -23.138 | 45.305 | -58.907 | 18.743 | 20.089 | -30.671 | 2.954 | 44.656 | 56.632 | 14.971 | 0.319 | 2.724 | 6.978 | 12.171 | 8.288 | 12.171 | 8.47 | 5.058 | 0.974 | 11.136 | 0.521 | 2.228 | 7.385 | 1.921 | -3.6 | 3.2 | -1.5 | 6.5 | 0.8 | 0.4 | 3.5 | 2.5 | 1.5 | 8.5 | 1.5 | 1.1 | 2.8 | 1.3 | -3.7 | 0 | 0 | 0 |
Common Stock Issued
| 1.235 | -0.274 | 0.277 | 0.472 | 0.464 | 0.403 | 0.064 | 0.077 | 0.345 | 0 | 0 | 0.342 | 0.128 | 0 | 0 | 0.161 | 0.191 | 0.488 | 0.52 | 0.783 | 0.349 | 0.378 | 0.416 | 0.309 | 0.052 | 0.609 | 0.309 | 0.818 | 0.184 | 0.292 | 0.761 | 0.551 | 0.64 | 30.23 | 0.513 | 0.536 | 0.43 | 63.862 | 0.208 | 0.201 | 0.08 | 0.134 | 0.18 | 0.198 | 0.155 | 0 | 0.242 | 0.576 | 0.142 | 0.21 | 0.066 | 0.068 | 0.051 | 0.146 | 0.212 | 2.778 | 0.054 | 0.086 | 0.044 | 0.057 | 0.046 | 0.071 | 0.052 | 0 | 0.058 | 0.138 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -0.967 | -7.719 | -5.038 | -10.292 | -32.442 | -5.182 | -0.001 | -9.367 | -4.34 | -0.26 | 0.001 | 0 | 0 | -3.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.02 | -1.008 | -1.004 | -1.003 | -1.003 | -1.01 | -1.013 | -1.011 | -1.059 | -0.939 | -0.935 | -0.946 | -0.951 | -0.949 | -0.947 | -0.948 | -0.947 | -0.937 | -0.947 | -0.945 | -0.941 | -0.942 | -0.939 | -0.938 | -0.836 | -0.833 | -0.693 | -0.658 | -0.657 | -0.657 | -0.523 | -0.521 | -0.521 | -0.471 | -0.469 | 0 | -0.466 | -0 | -0.316 | -0 | -0.315 | -0.708 | -0.941 | -1.209 | -1.04 | -0.811 | -1.003 | -0.811 | -1 | -1.064 | -1.215 | -0.438 | -1.261 | -0.915 | -1.099 | -0.915 | -1.107 | -0.924 | -1.106 | -0.924 | -1.105 | -0.935 | -0.631 | -0.446 | -0.631 | -0.446 | -0.452 | -0.268 | -0.451 | -0.268 | -0.347 | -0 | -0.182 | 0 | -0.181 | 0 | -0.181 | 0 | -0.18 | 0 | -0.169 | 0 | -0.168 | 0 | -0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 219.965 | -42.107 | 64.247 | 19.625 | 181.752 | 105.057 | 517.446 | 167.632 | 120.378 | -95.605 | -83.083 | 38.144 | 167.423 | 57.153 | 32.385 | -138.262 | 178.328 | 179.386 | 179.654 | 17.801 | 46.738 | 131.54 | 74.42 | 188.958 | 50.657 | 18.275 | 13.377 | 170.616 | 24.252 | 65.326 | 90.014 | 74.18 | 115.491 | -15.983 | 44.764 | 25.43 | 20.043 | 116.239 | -37.413 | -34.197 | -30.534 | -24.037 | -4.905 | -3.788 | 25.09 | 41.242 | 46.379 | 30.624 | 26.085 | 8.498 | 91.291 | -2.089 | -5.008 | 19.456 | 80.042 | 27.663 | -36.726 | -40.93 | 75.066 | -37.578 | 67.732 | -57.861 | 65.682 | 90.814 | 62.188 | 15.395 | 59.15 | 41.222 | 37.813 | -20.142 | 2.382 | 15.08 | 69.153 | 56.74 | 48.893 | 7.417 | 95.271 | 7.516 | 0.285 | 58.643 | 20.089 | -2.952 | 0.582 | 14.066 | 14.535 | 35.496 | 12.669 | 20.115 | 12.315 | 20.115 | 28.344 | 13.388 | -6.909 | 1.642 | 9.302 | 10.053 | 10.636 | 5.665 | 13.3 | 10.6 | 5.9 | 7.7 | 20.2 | 13.8 | 12.5 | 21.9 | 18.6 | 10.3 | 14.8 | 4.7 | 14.3 | 10.5 | 3.1 | 10.2 | 10.6 | 10 |
Financing Cash Flow
| 110.713 | 235.511 | 63.243 | 24.652 | 181.213 | 104.233 | 100.248 | 161.66 | 228.482 | -35.106 | 183.19 | 37.539 | 157.233 | 62.094 | 42.848 | -123.774 | 170.507 | 310.2 | 220.447 | 16.761 | 35.918 | 75.598 | 94.624 | 108.752 | 68.566 | 63.594 | 38.267 | 152.35 | 89.444 | 62.67 | 77.492 | 28.726 | 65.409 | 47.716 | 12.569 | 13.613 | 18.007 | 46.557 | -38.695 | 78.044 | -32.269 | 25.231 | 29.58 | 1.035 | 31.68 | 30.8 | 49.389 | 66.585 | -26.683 | 45.142 | 25.509 | 62.493 | 14.188 | -2.004 | 37.1 | 31.42 | -32.147 | -3.159 | 51.606 | -109.782 | 45.378 | 20.921 | 78.088 | 70.993 | 51.821 | 54.789 | 56.304 | 57.207 | 74.141 | 29.844 | 31.567 | 24.921 | 81.043 | 87.604 | 25.652 | 52.796 | 36.272 | 26.329 | 20.316 | 32.811 | 23.019 | 41.724 | 57.071 | 29.11 | 14.78 | 38.286 | 19.591 | 32.279 | 20.583 | 32.279 | 36.812 | 23.436 | -5.935 | 12.778 | 9.746 | 12.103 | 17.421 | 7.622 | 9.7 | 13.8 | 16.4 | 14.3 | 21 | 14.3 | 16 | 24.4 | 20.1 | 18.8 | 16.3 | 5.8 | 17.1 | 11.8 | -0.6 | 10.2 | 10.6 | 10 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 8.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 11.667 | 11.185 | -16.135 | -7.142 | 20.181 | 19.789 | 4.572 | -26.559 | -6.097 | 41.839 | 13.05 | -19.82 | 1.712 | -23.216 | 17.485 | -7.603 | -19.645 | -81.25 | 93.573 | -26.448 | 14.783 | 11.392 | -8.996 | 12.116 | 4.338 | 7.223 | -13.876 | 19.447 | -20.887 | 20.835 | -14.244 | 9.357 | 11.632 | 4.65 | 3.189 | 0.905 | 1.058 | -5.143 | 6.903 | -4.091 | -13.966 | 0.848 | 13.494 | -16.773 | 14.407 | 11.063 | -28.314 | 21.004 | -11.075 | 12.4 | -13.897 | 7.705 | 0.351 | 9.342 | -6.292 | 8.084 | -2.764 | 10.926 | -10.094 | -17.711 | -6.298 | 2.261 | -8.812 | -0.479 | -11.067 | 4.649 | -0.129 | 0.689 | 4.097 | 0.845 | -8.186 | 11.562 | -2.241 | 1.68 | -7.455 | 12.469 | -0.103 | 0.588 | 4.63 | -4.792 | -5.895 | 4.076 | 3.555 | -9.28 | 1.718 | 2.736 | 4.348 | -1.196 | 0.985 | 3.969 | 2.394 | -1.357 | -0.247 | -1.662 | 6.049 | 0.946 | 5.307 | -3.776 | 0.8 | 4.3 | 0.2 | -1.9 | 2.7 | -4 | -5.8 | 8.5 | 0 | 1.9 | 1.7 | -1.8 | 0.9 | -0.4 | 1.7 | -1.3 | 0.4 | 1.9 |
Cash At End Of Period
| 103.84 | 92.173 | 80.988 | 97.123 | 104.265 | 84.084 | 64.295 | 59.723 | 86.282 | 92.379 | 50.54 | 37.49 | 57.31 | 55.598 | 78.814 | 61.329 | 68.932 | 88.577 | 169.827 | 76.254 | 102.702 | 87.919 | 76.527 | 85.523 | 73.407 | 69.069 | 61.846 | 75.722 | 56.275 | 77.161 | 56.326 | 70.57 | 61.213 | 49.581 | 44.931 | 41.958 | 41.053 | 39.995 | 45.138 | 38.235 | 42.326 | 56.293 | 55.444 | 41.951 | 58.724 | 44.317 | 33.254 | 61.568 | 40.565 | 51.64 | 39.24 | 53.137 | 45.432 | 45.081 | 35.739 | 42.031 | 33.947 | 36.711 | 25.785 | 2.904 | 20.615 | 26.913 | 24.652 | 33.464 | 33.943 | 45.01 | 40.361 | 41.196 | 39.26 | 35.162 | 34.317 | 42.503 | 30.941 | 33.182 | 31.502 | 38.957 | 26.488 | 26.591 | 26.002 | 21.372 | 26.164 | 32.059 | 27.982 | 24.428 | 33.708 | 31.99 | 29.254 | 18.495 | 26.208 | 25.223 | 21.254 | 18.86 | 20.217 | 20.464 | 22.125 | 16.076 | 15.13 | 9.824 | 13.6 | 12.8 | 8.5 | 8.5 | 10.4 | 7.6 | -5.8 | 8.5 | 0 | 8.9 | 1.7 | -1.8 | 0.9 | 6.2 | 1.7 | -1.3 | 0.4 | 5.7 |