QCR Holdings, Inc.
NASDAQ:QCRH
79.68 (USD) • At close January 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 249.799 | 186.285 | 153.858 | 202.042 | 164.615 | 250.331 | 301.927 | 127.083 | 129.115 | 146.761 | 107.295 | 112.782 | 121.151 | 143.038 | 132.52 | 147.925 | 371.07 | 229.352 | 371.84 | 224.145 | 279.634 | 283.201 | 290.687 | 218.721 | 169.997 | 109.871 | 106.898 | 131.487 | 97.496 | 130.333 | 213.747 | 134.519 | 136.239 | 97.188 | 86.42 | 78.056 | 73.329 | 87.678 | 62.257 | 73.57 | 76.958 | 93.079 | 99.834 | 74.996 | 74.587 | 78.891 | 67.036 | 83.928 | 90.001 | 80.092 | 64.728 | 79.887 | 70.097 | 72.374 | 64.114 | 81.776 | 70.429 | 66.943 | 50.056 | 65.207 | 43.599 | 67.46 | 61.315 | 35.578 | 35.226 | 50.042 | 44.789 | 45.586 | 43.114 | 36.805 | 54.3 | 46.953 | 37.404 | 37.656 | 34.085 | 40.227 | 28.059 | 28.208 | 28.147 | 25.23 | 30.228 | 41.755 | 37.235 | 34.854 | 51.02 | 44.077 | 43.263 | 41.627 | 33.48 | 34.673 | 30.211 | 28.578 | 30.73 | 31.374 | 33.627 | 27.175 | 27.907 | 22.526 | 25.9 | 24.8 | 21 | 21 | 22.4 | 18.3 | 20 | 25.2 | 15.1 | 14.4 | 12.4 | 11.2 | 12.8 | 11.9 | 12.1 | 10.6 | 11.5 | 10.8 |
Short Term Investments
| 291.865 | 290.212 | 290.98 | 299.655 | 281.279 | 306.32 | 315.477 | 340.96 | 339.737 | 371.413 | 346.686 | 337.83 | 344.716 | 337.286 | 346.873 | 361.966 | 347.196 | 322.907 | 253.288 | 210.695 | 211.932 | 255.09 | 260.447 | 261.056 | 255.323 | 257.945 | 259.645 | 272.908 | 259.954 | 269.282 | 250.952 | 251.113 | 258.19 | 230.614 | 276.188 | 323.435 | 352.134 | 367.23 | 422.258 | 451.66 | 466.945 | 515.335 | 545.478 | 551.758 | 572.337 | 598.265 | 605.545 | 530.16 | 0 | 0 | 0 | 565.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 395.705 | 194.435 | 85.138 | -97.123 | 445.894 | 556.651 | 617.404 | 468.043 | 468.852 | 94.529 | 453.981 | 450.612 | 465.867 | 480.324 | 479.393 | 509.891 | 718.266 | 552.259 | 625.128 | 434.84 | 491.566 | 538.291 | 551.134 | 479.777 | 425.32 | 367.815 | 366.542 | 404.395 | 357.45 | 399.614 | 464.699 | 385.632 | 394.429 | 327.802 | 362.608 | 401.491 | 425.463 | 454.907 | 484.515 | 525.229 | 543.903 | 608.414 | 645.311 | 626.754 | 646.924 | 677.156 | 672.581 | 614.088 | 90.001 | 80.092 | 64.728 | 644.917 | 70.097 | 72.374 | 64.114 | 81.776 | 70.429 | 66.943 | 50.056 | 65.207 | 43.599 | 67.46 | 61.315 | 35.578 | 35.226 | 50.042 | 44.789 | 45.586 | 43.114 | 36.805 | 54.3 | 46.953 | 37.404 | 37.656 | 34.085 | 40.227 | 28.059 | 28.208 | 28.147 | 25.23 | 30.228 | 41.755 | 37.235 | 34.854 | 51.02 | 44.077 | 43.263 | 41.627 | 33.48 | 34.673 | 30.211 | 28.578 | 30.73 | 31.374 | 33.627 | 27.175 | 27.907 | 22.526 | 25.9 | 24.8 | 21 | 21 | 22.4 | 18.3 | 20 | 25.2 | 15.1 | 14.4 | 12.4 | 11.2 | 12.8 | 11.9 | 12.1 | 10.6 | 11.5 | 10.8 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.134 | 64.252 | 73.011 | 79.105 | 83.324 | 87.869 | 92.307 | 101.18 | 108.543 | 117.969 | 126.752 | 133.197 | 137.614 | 141.448 | 147.063 | 153.337 | 159.368 | 165.419 | 166.924 | 169.927 | 172.774 | 173.656 | 173.304 | 170.799 | 167.244 | 166.032 | 162.476 | 155.004 | 139.994 | 128.901 | 121.268 | 114.755 | 109.654 | 103.686 | 0 | 6.735 | 6.886 | 93.212 | 6.813 | 6.555 | 6.536 | 6.436 | 7.118 | 7.593 | 7.668 | 7.566 | 8.103 | 7.569 | 7.567 | 7.836 | 7.925 | 8.082 | 8.493 | 7.586 | 8.503 | 7.669 | 7.12 | 7.16 | 6.747 | 6.139 | 5.354 | 4.849 | 5.067 | 4.239 | 4.384 | 4.073 | 4.012 | 3.652 | 3.804 | 3.646 | 3.321 | 3.207 | 3.349 | 3.353 | 3.126 | 3.145 | 3.041 | 3.208 | 2.863 | 3.177 | 3.111 | 2.808 | 2.633 | 2.588 | 2.3 | 2.3 | 2 | 2.1 | 1.8 | 1.9 | 1.8 | 1.8 | 1.6 | 1.4 | 1.4 | 1.2 | 1.2 | 1 | 1.1 | 0.9 | 0.9 | 0.8 |
Inventory
| 0 | -6,674.507 | -6,721.874 | -6,359.093 | -216.335 | -286.396 | -345.553 | -208.426 | -180.902 | -208.566 | -116.93 | -140.152 | -128.136 | -146.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 253.666 | 215.05 | 293.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.369 | 3.683 | 3.998 | 4.304 | 4.74 | 5.361 | 6.013 | 6.602 | 7.236 | 7.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 414.254 | 253.666 | 215.05 | 293.008 | 479.214 | 588.582 | 651.724 | 498.962 | 502.355 | 94.529 | 497.311 | 494.257 | 516.104 | 536.477 | 539.527 | 574.143 | 791.277 | 631.364 | 708.452 | 522.709 | 583.873 | 639.471 | 659.677 | 597.746 | 552.072 | 501.012 | 504.157 | 545.843 | 504.513 | 552.951 | 624.067 | 551.051 | 561.353 | 497.73 | 535.382 | 575.147 | 598.767 | 625.706 | 651.759 | 691.262 | 706.379 | 763.418 | 785.305 | 755.656 | 768.192 | 791.911 | 782.235 | 717.774 | 90.001 | 86.827 | 71.615 | 738.129 | 76.91 | 78.929 | 70.649 | 88.212 | 77.546 | 74.537 | 57.724 | 72.773 | 51.702 | 75.029 | 68.882 | 43.414 | 43.151 | 58.124 | 53.282 | 53.172 | 51.617 | 44.474 | 61.42 | 54.113 | 44.151 | 43.796 | 39.439 | 45.077 | 33.126 | 32.447 | 32.531 | 29.303 | 34.24 | 45.407 | 41.038 | 38.5 | 54.341 | 47.284 | 46.612 | 44.979 | 36.606 | 37.818 | 33.252 | 31.787 | 33.593 | 34.551 | 36.739 | 29.983 | 30.54 | 25.114 | 28.2 | 27.1 | 23 | 23.1 | 24.2 | 20.2 | 21.8 | 27 | 16.7 | 15.8 | 13.8 | 12.4 | 14 | 12.9 | 13.2 | 11.5 | 12.4 | 11.6 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 147.474 | 141.069 | 133.179 | 123.277 | 118.943 | 118.168 | 117.641 | 117.948 | 115.274 | 115.023 | 80.634 | 78.53 | 74.993 | 74.765 | 73.162 | 72.693 | 72.001 | 72.915 | 73.319 | 73.859 | 74.486 | 78.887 | 77.194 | 75.582 | 73.829 | 64.472 | 63.564 | 62.838 | 61.878 | 61.218 | 61.143 | 60.644 | 59.484 | 38.752 | 38.142 | 37.35 | 38.065 | 38.429 | 38.473 | 36.021 | 36.002 | 36.314 | 36.626 | 36.755 | 38.996 | 39.065 | 31.453 | 31.262 | 31.589 | 31.44 | 31.689 | 31.741 | 30.946 | 30.534 | 30.852 | 31.119 | 31.553 | 32.004 | 31.675 | 31.455 | 31.246 | 30.676 | 30.865 | 31.389 | 31.549 | 32.324 | 32.121 | 31.884 | 32.36 | 32.252 | 32.091 | 32.525 | 27.778 | 26.671 | 25.778 | 25.622 | 25.429 | 23.538 | 21.234 | 18.101 | 15.414 | 14.012 | 12.946 | 12.029 | 10.963 | 8.919 | 9.016 | 9.152 | 9.207 | 9.234 | 9.352 | 8.943 | 8.661 | 8.509 | 8.562 | 7.749 | 7.716 | 7.608 | 7.6 | 7.6 | 7.6 | 7.4 | 7.5 | 7.6 | 7.7 | 7.5 | 6.5 | 5.4 | 5.2 | 5.2 | 5.1 | 5.1 | 4.5 | 3.3 | 1.9 | 1.8 |
Goodwill
| 138.595 | 139.027 | 139.027 | 139.027 | 139.027 | 139.027 | 138.474 | 137.607 | 137.607 | 137.607 | 74.066 | 74.066 | 74.066 | 74.066 | 74.066 | 74.066 | 74.066 | 74.248 | 74.248 | 74.748 | 77.748 | 77.748 | 77.872 | 77.832 | 73.618 | 28.091 | 28.334 | 28.334 | 13.111 | 13.111 | 13.111 | 13.111 | 13.632 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11.751 | 12.441 | 13.131 | 13.821 | 14.537 | 15.228 | 15.993 | 16.759 | 17.546 | 18.333 | 8.856 | 9.349 | 9.857 | 10.365 | 10.873 | 11.381 | 11.902 | 13.872 | 14.421 | 14.97 | 15.529 | 16.089 | 16.918 | 17.45 | 16.137 | 8.47 | 8.774 | 9.079 | 6.689 | 6.919 | 7.15 | 7.381 | 7.614 | 1.372 | 1.422 | 1.471 | 1.521 | 1.571 | 1.621 | 1.671 | 1.721 | 1.771 | 1.821 | 1.87 | 3.311 | 3.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 150.346 | 151.468 | 152.158 | 152.848 | 153.564 | 154.255 | 154.467 | 154.366 | 155.153 | 155.94 | 82.922 | 83.415 | 83.923 | 84.431 | 84.939 | 85.447 | 85.968 | 88.12 | 88.669 | 89.718 | 93.277 | 93.837 | 94.79 | 95.282 | 89.755 | 36.561 | 37.108 | 37.413 | 19.8 | 20.03 | 20.261 | 20.492 | 21.245 | 4.594 | 4.644 | 4.694 | 4.744 | 4.794 | 4.844 | 4.894 | 4.943 | 4.993 | 5.043 | 5.093 | 6.534 | 6.663 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.312 | 4.203 | 4.207 | 3.223 | 4.11 | 4.108 | 4.095 | 3.223 | 3.223 | 3.223 | 3.223 | 3.223 | 3.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,146.046 | 578.915 | 563.836 | 336.502 | 896.394 | 882.888 | 877.446 | 928.102 | 879.45 | 879.918 | 823.311 | 810.215 | 828.719 | 810.445 | 799.825 | 838.131 | 782.088 | 748.883 | 684.571 | 611.341 | 555.409 | 643.803 | 655.749 | 662.969 | 650.745 | 657.997 | 638.229 | 652.382 | 583.936 | 593.485 | 557.646 | 574.022 | 564.93 | 510.959 | 537.317 | 577.109 | 590.775 | 592.368 | 637.404 | 651.539 | 652.785 | 682.122 | 707.107 | 697.21 | 703.699 | 703.467 | 692.552 | 602.239 | 591.351 | 638.838 | 616.391 | 565.229 | 525.912 | 513.905 | 491.558 | 424.847 | 424.768 | 425.007 | 387.741 | 370.52 | 345.875 | 321.461 | 280.294 | 256.076 | 231.973 | 245.796 | 250.498 | 220.557 | 228.926 | 204.645 | 180.007 | 194.774 | 188.304 | 184.503 | 184.241 | 182.365 | 172.956 | 153.975 | 153.741 | 149.561 | 138.234 | 131.197 | 131.436 | 128.843 | 104.205 | 94.034 | 87.868 | 80.162 | 76.231 | 72.947 | 66.121 | 60.8 | 56.71 | 54.761 | 57.401 | 55.548 | 56.129 | 61.593 | 58.6 | 56 | 51.7 | 47.9 | 39.1 | 34.4 | 34.6 | 29.5 | 32.5 | 32.1 | 31.8 | 36.5 | 34 | 34.5 | 34.2 | 35.4 | 29.4 | 29 |
Tax Assets
| 0 | 7,300.503 | 7,087.926 | 7,211.919 | 0 | 0 | 0 | 0 | 0 | -879.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 446.37 | 447.4 | 421.34 | -1,168.901 | -1,155.311 | -1,149.554 | -1,200.416 | -1,149.877 | 7,027.449 | -986.867 | -972.16 | -987.635 | -969.641 | -957.926 | -996.271 | -940.057 | -909.918 | -846.559 | -774.918 | -723.172 | -816.527 | -827.733 | -833.833 | -814.328 | -759.03 | -738.902 | -752.633 | -665.613 | -674.734 | -639.051 | -655.158 | -645.66 | -554.305 | -580.104 | -619.154 | -633.584 | -635.591 | -680.721 | -692.454 | -693.73 | -723.429 | -748.776 | -739.059 | -749.229 | -749.195 | -727.227 | -636.724 | -626.163 | -673.501 | -651.302 | -600.193 | -560.081 | -547.661 | -525.633 | -459.188 | -459.544 | -460.234 | -422.639 | -405.198 | -380.343 | -355.36 | -314.381 | -290.688 | -266.834 | -282.323 | -286.825 | -255.664 | -265.396 | -241.005 | -216.193 | -230.521 | -219.305 | -214.396 | -213.241 | -211.209 | -201.745 | -177.512 | -174.975 | -167.661 | -153.648 | -145.208 | -144.382 | -140.872 | -115.167 | -102.953 | -96.884 | -89.314 | -85.438 | -82.181 | -75.473 | -69.742 | -65.371 | -63.271 | -65.963 | -63.296 | -63.845 | -69.202 | -66.2 | -63.6 | -59.3 | -55.3 | -46.6 | -42 | -42.3 | -37 | -39 | -37.5 | -37 | -41.7 | -39.1 | -39.6 | -38.7 | -38.7 | -31.3 | -30.8 |
Total Non-Current Assets
| 1,443.866 | 8,618.325 | 8,384.499 | 8,245.886 | 1,168.901 | 1,155.311 | 1,149.554 | 1,200.416 | 1,149.877 | 7,298.412 | 986.867 | 972.16 | 987.635 | 969.641 | 957.926 | 996.271 | 940.057 | 909.918 | 846.559 | 774.918 | 723.172 | 816.527 | 827.733 | 833.833 | 814.328 | 759.03 | 738.902 | 752.633 | 665.613 | 674.734 | 639.051 | 655.158 | 645.66 | 554.305 | 580.104 | 619.154 | 633.584 | 635.591 | 680.721 | 692.454 | 693.73 | 723.429 | 748.776 | 739.059 | 749.229 | 749.195 | 727.227 | 636.724 | 626.163 | 673.501 | 651.302 | 600.193 | 560.081 | 547.661 | 525.633 | 459.188 | 459.544 | 460.234 | 422.639 | 405.198 | 380.343 | 355.36 | 314.381 | 290.688 | 266.834 | 282.323 | 286.825 | 255.664 | 265.396 | 241.005 | 216.193 | 230.521 | 219.305 | 214.396 | 213.241 | 211.209 | 201.745 | 177.512 | 174.975 | 167.661 | 153.648 | 145.208 | 144.382 | 140.872 | 115.167 | 102.953 | 96.884 | 89.314 | 85.438 | 82.181 | 75.473 | 69.742 | 65.371 | 63.271 | 65.963 | 63.296 | 63.845 | 69.202 | 66.2 | 63.6 | 59.3 | 55.3 | 46.6 | 42 | 42.3 | 37 | 39 | 37.5 | 37 | 41.7 | 39.1 | 39.6 | 38.7 | 38.7 | 31.3 | 30.8 |
Total Assets
| 9,088.565 | 8,871.991 | 8,599.549 | 8,538.894 | 8,540.057 | 8,226.673 | 8,036.904 | 7,948.837 | 7,730.049 | 7,392.941 | 6,175.819 | 6,096.132 | 6,014.508 | 5,805.165 | 5,645.147 | 5,705.043 | 5,864.56 | 5,604.761 | 5,232.075 | 4,909.05 | 5,292.382 | 5,194.852 | 5,066.662 | 4,949.71 | 4,792.732 | 4,106.883 | 4,026.314 | 3,982.665 | 3,550.463 | 3,457.187 | 3,381.013 | 3,301.944 | 3,280.986 | 2,683.434 | 2,640.673 | 2,593.198 | 2,575.855 | 2,542.969 | 2,491.659 | 2,524.958 | 2,450.596 | 2,464.839 | 2,426.319 | 2,394.953 | 2,485.714 | 2,446.771 | 2,143.991 | 2,093.73 | 2,023.946 | 2,043.426 | 1,992.998 | 1,966.61 | 1,898.96 | 1,878.488 | 1,873.694 | 1,836.635 | 1,806.925 | 1,835.715 | 1,832.334 | 1,779.646 | 1,749.304 | 1,700.857 | 1,680.91 | 1,605.629 | 1,641.416 | 1,583.762 | 1,527.205 | 1,476.564 | 1,414.268 | 1,332.886 | 1,303.823 | 1,271.675 | 1,241.258 | 1,156.572 | 1,066.154 | 1,042.614 | 986.518 | 920.061 | 891.862 | 870.084 | 836.367 | 811.541 | 767.861 | 710.04 | 683.5 | 664.943 | 623.017 | 568.839 | 518.828 | 495.505 | 462.685 | 425.694 | 400.948 | 406.711 | 394.482 | 380.976 | 367.622 | 349.352 | 343.3 | 331.2 | 321.3 | 299.8 | 285.8 | 264.8 | 250.2 | 230 | 207.4 | 185.2 | 168.4 | 150.5 | 141.9 | 126.1 | 111.5 | 104.8 | 95.2 | 87.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 2.75 | 351.6 | 72.7 | 0 | 0 | 1.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 39.971 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171.853 | 0 | 140.889 | 185.399 | 149.901 | 213.536 | 143.586 | 122.395 | 134.872 | 141.154 | 136.419 | 133.035 | 116.264 | 150.9 | 114.154 | 138.945 | 122.177 | 101.457 | 127.094 | 202.995 | 169.498 | 170.204 | 175.923 | 143.897 | 119.232 | 111.684 | 96.445 | 104.359 | 75.967 | 107.47 | 74.591 | 112.357 | 119.914 | 104.771 | 129.889 | 126.882 | 85.674 | 51.61 | 34.759 | 36.258 | 35.385 | 41.897 | 34.629 | 31.263 | 66.584 | 58.114 | 28.343 | 27.787 | 25.572 | 20.09 | 20.772 | 15.798 | 11.3 | 13 | 9.7 | 7.5 | 0 | 2.5 | 2 | 23.2 | 20.8 | 19.2 | 10.8 | 9.3 | 8.2 | 5.4 | 4.6 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -351.6 | -72.7 | 0 | 0 | -1.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -9 | -9 | 0 | 0 | 0 | 0 | 0 | -39.971 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -171.853 | 0 | -140.889 | -185.399 | -149.901 | -213.536 | -143.586 | -122.395 | -134.872 | -141.154 | -136.419 | -133.035 | -116.264 | -150.9 | -114.154 | -138.945 | -122.177 | -101.457 | -127.094 | -202.995 | -169.498 | -170.204 | -175.923 | -143.897 | -119.232 | -111.684 | -96.445 | -104.359 | -75.967 | -107.47 | -74.591 | -112.357 | -119.914 | -104.771 | -129.889 | -126.882 | -85.674 | -51.61 | -34.759 | -36.258 | -35.385 | -41.897 | -34.629 | -31.263 | -66.584 | -58.114 | -28.343 | -27.787 | -25.572 | -20.09 | -20.772 | -15.798 | -11.3 | -13 | -9.7 | -7.5 | 0 | -2.5 | -2 | -23.2 | -20.8 | -19.2 | -10.8 | -9.3 | -8.2 | -5.4 | -4.6 | 0 | 0 | 0 |
Total Current Liabilities
| 2.75 | 5,952.963 | 5,742.422 | 5,378.984 | 5,739.986 | 5,478.302 | 5,359.151 | 5,268.679 | 5,640.038 | 5,673.641 | 4,748.368 | 4,520.49 | 4,460.584 | 4,282.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 39.971 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171.853 | 0 | 140.889 | 185.399 | 149.901 | 213.536 | 143.586 | 122.395 | 134.872 | 141.154 | 136.419 | 133.035 | 116.264 | 150.9 | 114.154 | 138.945 | 122.177 | 101.457 | 127.094 | 202.995 | 169.498 | 170.204 | 175.923 | 143.897 | 119.232 | 111.684 | 96.445 | 104.359 | 75.967 | 107.47 | 74.591 | 112.357 | 119.914 | 104.771 | 129.889 | 126.882 | 85.674 | 51.61 | 34.759 | 36.258 | 35.385 | 41.897 | 34.629 | 31.263 | 66.584 | 58.114 | 28.343 | 27.787 | 25.572 | 20.09 | 20.772 | 15.798 | 11.3 | 13 | 9.7 | 7.5 | 0 | 2.5 | 2 | 23.2 | 20.8 | 19.2 | 10.8 | 9.3 | 8.2 | 5.4 | 4.6 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 657.594 | 767.071 | 486.933 | 720.487 | 711.656 | 416.518 | 416.38 | 696.264 | 616.311 | 582.096 | 442.08 | 167.005 | 181.914 | 191.838 | 181.761 | 171.684 | 196.532 | 251.432 | 161.332 | 265.532 | 301.931 | 211.762 | 267.108 | 332.194 | 426.705 | 318.806 | 282.942 | 260.486 | 235.134 | 167.046 | 167.064 | 250.98 | 202.09 | 330.313 | 183.878 | 189.499 | 288.527 | 287.992 | 256.068 | 264.206 | 258.345 | 284.709 | 288.274 | 284.088 | 258.253 | 262.804 | 379.677 | 246.675 | 370.673 | 378.071 | 376.069 | 247.067 | 380.965 | 381.751 | 389.965 | 424.906 | 425.047 | 425.986 | 419.248 | 391.995 | 389.002 | 385.505 | 322.628 | 330.363 | 327.385 | 291.911 | 263.827 | 252.59 | 243.679 | 239.061 | 213.623 | 191.705 | 197.193 | 177.279 | 174.905 | 166.541 | 154.114 | 149.888 | 123.588 | 118.642 | 124.195 | 124.248 | 120.801 | 98.232 | 88.112 | 7 | 7 | 69.553 | 57.414 | 52.492 | 17 | 5 | 29.713 | 29.294 | 20.374 | 25.335 | 22.425 | 20.014 | 22.6 | 24.5 | 24.6 | 28.4 | 29.4 | 26.1 | 26.2 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1 | 2.1 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7,451.601 | 7,167.001 | 7,202.574 | 6,930.311 | -711.656 | 6,985.616 | -416.38 | 6,350.219 | 6,291.486 | 6,066.637 | 5,064.625 | 5,248.317 | 5,181.18 | 4,975.781 | 4,854.667 | 4,939.566 | 5,095.415 | 4,797.309 | 4,531.604 | 4,108.167 | 4,470.708 | 4,478.79 | 4,311.147 | 4,144.378 | 3,908.64 | 3,418.489 | 3,382.944 | 3,368.891 | 3,002.291 | 2,985.057 | 2,918.109 | 2,764.923 | 2,798.039 | 2,078.004 | 2,221.652 | 2,177.813 | 2,066.213 | 2,043.279 | 2,084.595 | 2,116.673 | 2,054.071 | 2,045.488 | 1,996.688 | 1,963.288 | 2,079.508 | 0 | -379.677 | -246.675 | -370.673 | -378.071 | -376.069 | -247.067 | -380.965 | -381.751 | -389.965 | -424.906 | -425.047 | -425.986 | -419.248 | -391.995 | -389.002 | -385.505 | -322.628 | -330.363 | -327.385 | -291.911 | -263.827 | -252.59 | -243.679 | -239.061 | -213.623 | -191.705 | -197.193 | -177.279 | -174.905 | -166.541 | -154.114 | -149.888 | -123.588 | -118.642 | -124.195 | -124.248 | -120.801 | -98.232 | -88.112 | -7 | -7 | -69.553 | -57.414 | -52.492 | -17 | -5 | -29.713 | -29.294 | -20.374 | -25.335 | -22.425 | -20.014 | -22.6 | -24.5 | -24.6 | -28.4 | -29.4 | -26.1 | -26.2 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1 | -2.1 | 0 | 0 |
Total Non-Current Liabilities
| 8,109.195 | 1,982.709 | 1,949.785 | 2,273.314 | 711.656 | 416.518 | 416.38 | 696.264 | 616.311 | 205.756 | 442.08 | 167.005 | 181.914 | 191.838 | 181.761 | 171.684 | 196.532 | 251.432 | 201.332 | 265.532 | 301.931 | 211.762 | 267.108 | 332.194 | 426.705 | 318.806 | 282.942 | 260.486 | 235.134 | 167.046 | 167.064 | 250.98 | 202.09 | 330.313 | 183.878 | 189.499 | 288.527 | 287.992 | 256.068 | 264.206 | 258.345 | 284.709 | 288.274 | 284.088 | 258.253 | 262.804 | 379.677 | 246.675 | 370.673 | 378.071 | 376.069 | 247.067 | 380.965 | 381.751 | 389.965 | 424.906 | 425.047 | 425.986 | 419.248 | 391.995 | 389.002 | 385.505 | 322.628 | 330.363 | 327.385 | 291.911 | 263.827 | 252.59 | 243.679 | 239.061 | 213.623 | 191.705 | 197.193 | 177.279 | 174.905 | 166.541 | 154.114 | 149.888 | 123.588 | 118.642 | 124.195 | 124.248 | 120.801 | 98.232 | 88.112 | 7 | 7 | 69.553 | 57.414 | 52.492 | 17 | 5 | 29.713 | 29.294 | 20.374 | 25.335 | 22.425 | 20.014 | 22.6 | 24.5 | 24.6 | 28.4 | 29.4 | 26.1 | 26.2 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1 | 2.1 | 0 | 0 |
Total Liabilities
| 8,111.945 | 7,935.672 | 7,692.207 | 7,652.298 | 711.656 | 416.518 | 416.38 | 696.264 | 616.311 | 205.756 | 442.08 | 167.005 | 181.914 | 191.838 | 181.761 | 171.684 | 196.532 | 251.432 | 201.332 | 265.532 | 301.931 | 211.762 | 267.108 | 4,476.572 | 4,335.345 | 3,737.295 | 282.942 | 260.486 | 235.134 | 167.046 | 167.064 | 3,015.903 | 3,000.129 | 330.313 | 183.878 | 189.499 | 288.527 | 287.992 | 256.068 | 264.206 | 258.345 | 284.709 | 288.274 | 284.088 | 258.253 | 262.804 | 2,001.792 | 246.675 | 1,884.825 | 1,904.104 | 1,847.231 | 1,822.177 | 1,755.792 | 1,741.164 | 1,740.736 | 1,704.065 | 1,671.402 | 1,701.715 | 1,704.477 | 1,654.051 | 1,620.811 | 1,573.676 | 1,551.116 | 1,513.134 | 1,550.004 | 1,495.332 | 1,437.166 | 1,388.778 | 1,336.862 | 1,258.761 | 1,230.004 | 1,199.43 | 1,182.832 | 1,099.645 | 1,009.991 | 987.496 | 932.223 | 867.122 | 840.293 | 819.31 | 791.101 | 768.621 | 724.907 | 668.217 | 630.801 | 613.4 | 573.486 | 522.363 | 474.251 | 452.781 | 432.386 | 383.578 | 365.13 | 371.632 | 360.665 | 347.984 | 335.55 | 317.216 | 311.7 | 300.3 | 290.8 | 278.7 | 29.4 | 244.9 | 231.1 | 212.8 | 190.5 | 169.2 | 153.8 | 136.7 | 128.2 | 114 | 99.8 | 2.1 | 0 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.03 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.065 | 0.065 | 0.065 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 16.861 | 16.825 | 16.807 | 16.749 | 16.732 | 16.714 | 16.714 | 16.796 | 16.885 | 17.064 | 15.58 | 15.613 | 15.59 | 15.764 | 15.844 | 15.806 | 15.792 | 15.791 | 15.774 | 15.828 | 15.79 | 15.773 | 15.755 | 15.718 | 15.674 | 13.974 | 13.937 | 13.918 | 13.202 | 13.175 | 13.161 | 13.107 | 13.075 | 13.057 | 11.815 | 11.761 | 11.729 | 11.82 | 8.113 | 8.074 | 8.058 | 8.05 | 8.039 | 8.006 | 5.932 | 5.918 | 5.058 | 5.039 | 4.984 | 4.968 | 4.945 | 4.879 | 4.868 | 4.856 | 4.834 | 4.732 | 4.722 | 4.715 | 4.704 | 4.675 | 4.668 | 4.663 | 4.653 | 4.631 | 4.625 | 4.62 | 4.604 | 4.598 | 4.592 | 4.581 | 4.565 | 4.561 | 4.554 | 4.548 | 4.538 | 4.531 | 4.526 | 4.52 | 4.51 | 4.497 | 4.24 | 4.224 | 2.873 | 2.864 | 2.85 | 2.839 | 2.833 | 2.81 | 2.81 | 2.805 | 2.803 | 2.801 | 2.326 | 2.326 | 2.326 | 2.326 | 2.325 | 2.325 | 2.3 | 0 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 635.589 | 608.816 | 580.711 | 554.992 | 523.142 | 499.024 | 472.051 | 450.114 | 422.958 | 400.79 | 405.762 | 386.077 | 360.003 | 335.424 | 316.9 | 300.804 | 283.48 | 267.081 | 254.287 | 245.836 | 230.892 | 216.741 | 204.179 | 192.203 | 179.827 | 171.955 | 162.346 | 151.963 | 142.45 | 135.254 | 127.145 | 118.617 | 110.61 | 105.024 | 98.868 | 92.966 | 86.649 | 81.066 | 82.055 | 77.877 | 75.2 | 71.137 | 67.818 | 64.637 | 61.787 | 58.786 | 55.781 | 53.327 | 51.078 | 48.831 | 46.884 | 44.586 | 43.072 | 43.097 | 41.643 | 40.551 | 40.22 | 39.235 | 38.717 | 38.458 | 38.753 | 38.195 | 40.532 | 40.893 | 41.58 | 37.72 | 36.579 | 36.339 | 35.18 | 33.854 | 32.995 | 32 | 32.101 | 31.581 | 30.56 | 29.727 | 28.64 | 27.684 | 26.602 | 25.279 | 24.172 | 22.749 | 21.703 | 20.867 | 19.936 | 18.128 | 16.54 | 13.814 | 12.654 | 11.643 | 11.029 | 10.34 | 9.692 | 8.923 | 8.3 | 7.956 | 7.296 | 6.686 | 5.9 | 5.2 | 4.6 | 4.2 | 3.6 | 3 | 2.6 | 1.2 | 0.9 | 0.5 | 0.2 | -0.1 | -0.5 | -0.8 | -1 | -1.3 | -1.5 | -1.6 |
Accumulated Other Comprehensive Income/Loss
| -49.642 | -61.7 | -61.333 | -55.959 | -81.324 | -61.909 | -55.573 | -64.898 | -74.857 | -50.074 | -25.788 | 1.552 | 1.257 | 3.803 | -0.375 | 1.376 | -1.781 | -1.167 | -4.789 | -1.098 | -0.414 | -0.958 | -3.2 | -5.544 | -7.486 | -6.874 | -5.54 | -1.671 | -1.073 | -1.347 | -2.049 | -2.46 | 1.221 | 1.582 | 0.402 | -2.124 | 0.163 | -2.093 | 0.286 | -1.935 | -4.749 | -3.937 | -8.413 | -13.644 | -10.039 | -9.221 | 3.87 | 4.707 | 6.122 | 4.479 | 3.237 | 4.755 | 4.173 | 1.768 | -0.641 | 0.704 | 4.003 | 3.843 | 1.799 | 0.136 | 3.039 | 2.346 | 2.883 | 3.628 | 0.33 | 1.485 | 4.62 | 2.812 | 1.123 | -0.607 | 0.377 | 0.028 | -0.284 | -1.072 | -0.573 | -0.567 | -0.166 | 0.137 | -0.035 | 0.669 | 1.128 | 0.403 | 1.989 | 1.803 | 1.788 | 2.562 | 2.219 | 2.021 | 1.284 | 0.481 | 0.664 | 1.168 | 0.506 | 0.536 | -0.103 | -0.661 | -1.099 | -1.011 | -0.7 | 0 | -0.3 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | 0 | -0.3 | -0.5 | -0.1 | 0.2 | 0.1 |
Other Total Stockholders Equity
| 373.812 | 372.378 | 371.157 | 370.814 | 369.833 | 368.86 | 368.302 | 370.712 | 372.086 | 375.358 | 272.37 | 273.768 | 272.964 | 275.485 | 276.35 | 275.807 | 275.122 | 274.315 | 273.867 | 274.785 | 273.475 | 272.744 | 271.673 | 270.761 | 269.373 | 190.533 | 189.685 | 189.078 | 158.459 | 158.001 | 157.582 | 156.777 | 155.951 | 155.454 | 124.058 | 123.283 | 122.574 | 120.905 | 60.543 | 60.062 | 59.671 | 59.393 | 73.898 | 88.548 | 90.219 | 89.908 | 77.435 | 130.633 | -101,976.848 | -97,486.511 | -93,586.001 | 88.096 | -85,968.689 | -86,021.82 | -83,118.384 | 84.872 | -80,274.691 | -78,306.124 | -77,275.722 | 80.588 | -77,347.412 | -76,233.504 | -80,902.208 | 41.484 | -41,495.338 | -37,640.023 | -36,499.827 | 42.317 | -35,110.034 | -33,785.75 | -32,927.474 | 34.294 | 21.258 | 21.118 | 20.934 | 20.776 | 20.7 | 20.599 | 20.491 | 20.329 | 15.726 | 15.543 | 16.389 | 16.289 | 16.126 | 16.014 | 15.938 | 15.832 | 15.83 | 15.795 | 15.804 | 15.807 | 11.294 | 11.294 | 11.294 | 11.371 | 11.549 | 12.136 | 12.1 | 13.7 | 11.9 | 16.9 | 16.7 | 16.6 | 16.5 | 16 | 16 | 15.5 | 14.5 | 14.1 | 14.2 | 13.2 | 13.2 | 13.2 | 13.2 | 13.2 |
Total Shareholders Equity
| 976.62 | 936.319 | 907.342 | 886.596 | 828.383 | 822.689 | 801.494 | 772.724 | 737.072 | 743.138 | 667.924 | 677.01 | 649.814 | 630.476 | 608.719 | 593.793 | 572.613 | 556.02 | 539.139 | 535.351 | 519.743 | 504.3 | 488.407 | 473.138 | 457.387 | 369.588 | 360.428 | 353.287 | 313.039 | 305.083 | 295.84 | 286.041 | 280.857 | 275.117 | 235.143 | 225.886 | 221.115 | 211.697 | 150.996 | 144.079 | 138.18 | 134.643 | 141.357 | 147.577 | 147.953 | 145.446 | 142.198 | 140.434 | 138.975 | 136.907 | 143.552 | 142.381 | 141.245 | 135.476 | 131.205 | 130.922 | 133.728 | 132.312 | 126.236 | 123.895 | 126.819 | 125.541 | 127.881 | 90.637 | 89.438 | 86.547 | 88.282 | 86.066 | 75.78 | 72.514 | 72.367 | 70.883 | 57.629 | 56.175 | 55.459 | 54.467 | 53.7 | 52.939 | 51.569 | 50.774 | 45.266 | 42.92 | 42.954 | 41.823 | 40.699 | 39.543 | 37.531 | 34.476 | 32.578 | 30.724 | 30.299 | 30.116 | 23.817 | 23.079 | 21.817 | 20.992 | 20.071 | 20.136 | 19.6 | 18.9 | 18.5 | 21.1 | 20.3 | 19.9 | 19.1 | 17.2 | 16.9 | 16 | 14.6 | 13.8 | 13.7 | 12.1 | 11.7 | 11.8 | 11.9 | 11.7 |
Total Equity
| 976.62 | 936.319 | 907.342 | 886.596 | 828.383 | 822.689 | 801.494 | 772.724 | 737.072 | 743.138 | 667.924 | 677.01 | 649.814 | 630.476 | 608.719 | 593.793 | 572.613 | 556.02 | 539.139 | 535.351 | 519.743 | 504.3 | 488.407 | 473.138 | 457.387 | 369.588 | 360.428 | 353.287 | 313.039 | 305.083 | 295.84 | 286.041 | 280.857 | 275.117 | 235.143 | 225.886 | 221.115 | 211.697 | 150.996 | 144.079 | 138.18 | 134.643 | 141.357 | 147.577 | 147.953 | 145.446 | 142.198 | 140.434 | 139.121 | 139.322 | 145.767 | 144.433 | 143.169 | 137.325 | 132.958 | 132.571 | 135.523 | 134 | 127.857 | 125.595 | 128.492 | 127.18 | 129.794 | 92.495 | 91.412 | 88.43 | 90.039 | 87.786 | 77.406 | 74.125 | 73.819 | 72.245 | 58.427 | 56.927 | 56.163 | 55.118 | 54.294 | 52.939 | 51.569 | 50.774 | 45.266 | 42.92 | 42.954 | 41.823 | 52.699 | 51.543 | 49.531 | 46.476 | 44.578 | 42.724 | 30.299 | 42.116 | 35.817 | 35.079 | 33.817 | 32.992 | 32.071 | 32.136 | 31.6 | 30.9 | 30.5 | 21.1 | 20.3 | 19.9 | 19.1 | 17.2 | 16.9 | 16 | 14.6 | 13.8 | 13.7 | 12.1 | 11.7 | 11.8 | 11.9 | 11.7 |
Total Liabilities & Shareholders Equity
| 9,088.565 | 8,871.991 | 8,599.549 | 8,538.894 | 8,540.057 | 8,226.673 | 8,036.904 | 7,948.837 | 7,730.049 | 7,392.941 | 6,175.819 | 6,096.132 | 6,014.508 | 5,805.165 | 5,645.147 | 5,705.043 | 5,864.56 | 5,604.761 | 5,232.075 | 4,909.05 | 5,292.382 | 5,194.852 | 5,066.662 | 4,949.71 | 4,792.732 | 4,106.883 | 4,026.314 | 3,982.665 | 3,550.463 | 3,457.187 | 3,381.013 | 3,301.944 | 3,280.986 | 2,683.434 | 2,640.673 | 2,593.198 | 2,575.855 | 2,542.969 | 2,491.659 | 2,524.958 | 2,450.596 | 2,464.839 | 2,426.319 | 2,394.953 | 2,485.714 | 2,446.771 | 2,143.991 | 2,093.73 | 2,023.946 | 2,043.426 | 1,992.998 | 1,966.61 | 1,898.96 | 1,878.488 | 1,873.694 | 1,836.635 | 1,806.925 | 1,835.715 | 1,832.334 | 1,779.646 | 1,749.304 | 1,700.857 | 1,680.91 | 1,605.629 | 1,641.416 | 1,583.762 | 1,527.205 | 1,476.564 | 1,414.268 | 1,332.886 | 1,303.823 | 1,271.675 | 1,241.258 | 1,156.572 | 1,066.154 | 1,042.614 | 986.518 | 920.061 | 891.862 | 870.084 | 836.367 | 811.541 | 767.861 | 710.04 | 683.5 | 664.943 | 623.017 | 568.839 | 518.828 | 495.505 | 462.685 | 425.694 | 400.948 | 406.711 | 394.482 | 380.976 | 367.622 | 349.352 | 343.3 | 331.2 | 321.3 | 299.8 | 285.8 | 264.8 | 250.2 | 230 | 207.4 | 185.2 | 168.4 | 150.5 | 141.9 | 126.1 | 111.5 | 104.8 | 95.2 | 87.2 |