QUALCOMM Incorporated
NASDAQ:QCOM
152.89 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,244 | 9,393 | 9,389 | 9,935 | 8,631 | 8,451 | 9,275 | 9,463 | 11,395 | 10,936 | 11,164 | 10,705 | 9,336 | 8,060 | 7,935 | 8,235 | 8,346 | 4,893 | 5,216 | 5,077 | 4,814 | 9,635 | 4,982 | 4,842 | 5,803 | 5,599 | 5,261 | 6,068 | 5,905 | 5,371 | 5,016 | 5,999 | 6,184 | 6,044 | 5,551 | 5,775 | 5,456 | 5,832 | 6,894 | 7,099 | 6,692 | 6,806 | 6,367 | 6,622 | 6,481 | 6,243 | 6,124 | 6,018 | 4,871 | 4,626 | 4,943 | 4,681 | 4,117 | 3,623 | 3,875 | 3,348 | 2,952 | 2,706 | 2,663 | 2,670 | 2,690 | 2,753 | 2,455 | 2,517 | 3,334 | 2,762 | 2,606 | 2,440 | 2,306 | 2,325 | 2,221 | 2,019 | 1,999 | 1,951 | 1,834 | 1,741 | 1,561 | 1,358 | 1,365 | 1,390 | 1,117.252 | 1,340.526 | 1,215.648 | 1,242.097 | 908.816 | 921.608 | 1,043.043 | 1,097.169 | 873.886 | 770.917 | 696.115 | 698.642 | 642.483 | 640.027 | 713.255 | 684.021 | 635.445 | 713.521 | 727.741 | 1,120.073 | 1,059.615 | 1,004.066 | 932.395 | 941.223 | 925.966 | 875.497 | 760.553 | 785.854 | 601.419 | 520.26 | 585.746 | 388.94 | 283.2 | 234.9 | 149.3 | 146.6 | 121.5 | 99.5 | 89.8 | 75.9 | 78.7 | 71.6 | 67.7 | 53.7 | 52.7 | 49.1 | 36.8 | 30 | 29.1 | 27.1 | 26.3 | 25.2 | 22.6 | 22.6 | 22.6 | 22.5 | 11.7 | 11.6 | 11.6 | 11.6 |
Cost of Revenue
| 4,467 | 4,174 | 4,106 | 4,312 | 3,880 | 3,792 | 4,153 | 4,044 | 4,868 | 4,816 | 4,648 | 4,303 | 3,937 | 3,404 | 3,432 | 3,489 | 2,766 | 2,080 | 2,297 | 2,113 | 2,118 | 2,114 | 2,179 | 2,188 | 2,850 | 2,491 | 2,239 | 2,663 | 2,653 | 2,488 | 2,208 | 2,443 | 2,539 | 2,534 | 2,141 | 2,534 | 2,252 | 2,451 | 2,628 | 3,047 | 2,757 | 2,740 | 2,482 | 2,706 | 2,714 | 2,497 | 2,372 | 2,237 | 1,841 | 1,719 | 1,783 | 1,754 | 1,497 | 1,278 | 1,363 | 1,130 | 988 | 905 | 809 | 816 | 824 | 864 | 738 | 755 | 921 | 889 | 820 | 783 | 725 | 688 | 634 | 634 | 586 | 559 | 521 | 517 | 441 | 389 | 386 | 430 | 409.946 | 369.189 | 335.135 | 408.531 | 333.216 | 326.902 | 381.928 | 388.001 | 312.087 | 288.162 | 291.914 | 245.197 | 252.815 | 232.87 | 253.497 | 295.921 | 233.026 | 274.952 | 350.396 | 648.748 | 621.24 | 597.667 | 623.775 | 642.39 | 620.772 | 624.68 | 534.332 | 553.615 | 420.179 | 355.423 | 455.194 | 287.21 | 175.7 | 145.3 | 85.3 | 85.2 | 59.9 | 46 | 43.1 | 33.7 | 38.2 | 35 | 37.1 | 26.6 | 25.5 | 25.7 | 21.9 | 17.6 | 13.6 | 13.8 | 16.3 | 13.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 5,777 | 5,219 | 5,283 | 5,623 | 4,751 | 4,659 | 5,122 | 5,419 | 6,527 | 6,120 | 6,516 | 6,402 | 5,399 | 4,656 | 4,503 | 4,746 | 5,580 | 2,813 | 2,919 | 2,964 | 2,696 | 7,521 | 2,803 | 2,654 | 2,953 | 3,108 | 3,022 | 3,405 | 3,252 | 2,883 | 2,808 | 3,556 | 3,645 | 3,510 | 3,410 | 3,241 | 3,204 | 3,381 | 4,266 | 4,052 | 3,935 | 4,066 | 3,885 | 3,916 | 3,767 | 3,746 | 3,752 | 3,781 | 3,030 | 2,907 | 3,160 | 2,927 | 2,620 | 2,345 | 2,512 | 2,218 | 1,964 | 1,801 | 1,854 | 1,854 | 1,866 | 1,889 | 1,717 | 1,762 | 2,413 | 1,873 | 1,786 | 1,657 | 1,581 | 1,637 | 1,587 | 1,385 | 1,413 | 1,392 | 1,313 | 1,224 | 1,120 | 969 | 979 | 960 | 707.306 | 971.337 | 880.513 | 833.566 | 575.6 | 594.706 | 661.115 | 709.168 | 561.799 | 482.755 | 404.201 | 453.445 | 389.668 | 407.157 | 459.758 | 388.1 | 402.419 | 438.569 | 377.345 | 471.325 | 438.375 | 406.399 | 308.62 | 298.833 | 305.194 | 250.817 | 226.221 | 232.239 | 181.24 | 164.837 | 130.552 | 101.73 | 107.5 | 89.6 | 64 | 61.4 | 61.6 | 53.5 | 46.7 | 42.2 | 40.5 | 36.6 | 30.6 | 27.1 | 27.2 | 23.4 | 14.9 | 12.4 | 15.5 | 13.3 | 10 | 11.4 | 22.6 | 22.6 | 22.6 | 22.5 | 11.7 | 11.6 | 11.6 | 11.6 |
Gross Profit Ratio
| 0.564 | 0.556 | 0.563 | 0.566 | 0.55 | 0.551 | 0.552 | 0.573 | 0.573 | 0.56 | 0.584 | 0.598 | 0.578 | 0.578 | 0.567 | 0.576 | 0.669 | 0.575 | 0.56 | 0.584 | 0.56 | 0.781 | 0.563 | 0.548 | 0.509 | 0.555 | 0.574 | 0.561 | 0.551 | 0.537 | 0.56 | 0.593 | 0.589 | 0.581 | 0.614 | 0.561 | 0.587 | 0.58 | 0.619 | 0.571 | 0.588 | 0.597 | 0.61 | 0.591 | 0.581 | 0.6 | 0.613 | 0.628 | 0.622 | 0.628 | 0.639 | 0.625 | 0.636 | 0.647 | 0.648 | 0.662 | 0.665 | 0.666 | 0.696 | 0.694 | 0.694 | 0.686 | 0.699 | 0.7 | 0.724 | 0.678 | 0.685 | 0.679 | 0.686 | 0.704 | 0.715 | 0.686 | 0.707 | 0.713 | 0.716 | 0.703 | 0.717 | 0.714 | 0.717 | 0.691 | 0.633 | 0.725 | 0.724 | 0.671 | 0.633 | 0.645 | 0.634 | 0.646 | 0.643 | 0.626 | 0.581 | 0.649 | 0.607 | 0.636 | 0.645 | 0.567 | 0.633 | 0.615 | 0.519 | 0.421 | 0.414 | 0.405 | 0.331 | 0.317 | 0.33 | 0.286 | 0.297 | 0.296 | 0.301 | 0.317 | 0.223 | 0.262 | 0.38 | 0.381 | 0.429 | 0.419 | 0.507 | 0.538 | 0.52 | 0.556 | 0.515 | 0.511 | 0.452 | 0.505 | 0.516 | 0.477 | 0.405 | 0.413 | 0.533 | 0.491 | 0.38 | 0.452 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 2,302 | 2,259 | 2,236 | 2,096 | 2,135 | 2,222 | 2,210 | 2,251 | 2,178 | 2,052 | 2,034 | 1,930 | 1,878 | 1,864 | 1,780 | 1,653 | 1,583 | 1,520 | 1,468 | 1,406 | 1,441 | 1,380 | 1,308 | 1,269 | 1,388 | 1,416 | 1,402 | 1,420 | 1,397 | 1,391 | 1,386 | 1,311 | 1,229 | 1,268 | 1,301 | 1,352 | 1,357 | 1,407 | 1,375 | 1,352 | 1,364 | 1,429 | 1,356 | 1,328 | 1,349 | 1,298 | 1,214 | 1,106 | 1,114 | 974 | 954 | 873 | 851 | 757 | 740 | 671 | 657 | 649 | 648 | 596 | 614 | 618 | 604 | 604 | 621 | 596 | 553 | 511 | 481 | 454 | 454 | 440 | 412 | 395 | 390 | 340 | 271 | 259 | 252 | 228 | 207.431 | 193.608 | 169.023 | 149.938 | 143.297 | 135.69 | 131.801 | 112.479 | 109.969 | 118.086 | 116.755 | 106.868 | 114.97 | 107.414 | 106.253 | 86.123 | 85.917 | 80.933 | 90.153 | 83.404 | 84.273 | 93.791 | 102.713 | 100.362 | 104.926 | 92.81 | 76.946 | 74.801 | 71.795 | 64.843 | 53.106 | 46.178 | 48.1 | 46.7 | 35.3 | 32.2 | 23.7 | 21.3 | 17.7 | 17.5 | 17 | 13.1 | 10.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 762 | 664 | 707 | 627 | 628 | 618 | 614 | 623 | 683 | 655 | 624 | 608 | 619 | 597 | 557 | 567 | 551 | 511 | 483 | 528 | 548 | 547 | 573 | 526 | 689 | 655 | 869 | 773 | 742 | 710 | 615 | 591 | 568 | 620 | 619 | 578 | 595 | 577 | 545 | 567 | 545 | 582 | 539 | 623 | 657 | 613 | 661 | 587 | 681 | 544 | 595 | 503 | 532 | 475 | 585 | 437 | 471 | 360 | 430 | 379 | 391 | 377 | 375 | 413 | 456 | 453 | 420 | 389 | 323 | 401 | 385 | 369 | 321 | 293 | 263 | 239 | 179 | 150 | 155 | 148 | 145.92 | 161.799 | 138.205 | 170.513 | -60.552 | 151.599 | 295.869 | 147.999 | 131.847 | 152.072 | 123.96 | 100.765 | 95.744 | 104.175 | 87.272 | 79.964 | 67.07 | 76.696 | 97.398 | 101.848 | 95.64 | 104.884 | 104.894 | 120.523 | 115.152 | 104.654 | 97.974 | 92.567 | 73.611 | 66.932 | 53.112 | 42.533 | 38.3 | 33.3 | 25 | 26.7 | 19.5 | 21 | 17.8 | 14.3 | 9.4 | 13.4 | 10.7 | 18.2 | 17.9 | 13.8 | 12.4 | 12 | 12 | 12.2 | 10.2 | 10.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 131 | 31 | 62 | 66 | 7 | 52 | 208 | 80 | -31 | -80 | -43 | 13 | 15 | 38 | 23 | 54 | 31 | 57 | -72 | 0 | 6 | 277 | -18 | 149 | 1,530 | 112 | 310 | 1,183 | 780 | 9 | 78 | 876 | 44 | 2 | -1 | -374 | 52 | 162 | 1,010 | 69 | 34 | -20 | 0 | 472 | 173 | 158 | 0 | 0 | 104 | 7 | 97 | 0 | 114 | 0 | 114 | 0 | 0 | 0 | 0 | 0 | 265 | 0 | 748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.226 | -5.937 | -3.285 | 2.875 | 196.64 | -28.405 | 1.965 | 1.972 | 67.218 | 73.979 | 63.682 | 63.731 | 97.249 | 90.349 | 55.279 | 612.961 | 75.94 | 63.506 | 57.973 | 26.152 | 34.838 | 109.345 | 95.824 | 0 | 0 | 0 | 0 | 11.976 | 0 | 0 | 8.792 | 0 | 17.1 | 15.3 | 12.2 | 0 | 9.4 | 7.8 | 6.9 | 6.3 | 5.7 | 6.5 | 4 | 3.6 | 3 | 2.5 | 2.2 | 2.2 | 2.4 | 1.8 | 1.3 | 1.8 | -96.6 | 0 | 0 | 0 | -62.4 | 0 | 0 | 0 |
Operating Expenses
| 3,195 | 2,923 | 2,943 | 2,695 | 3,340 | 2,840 | 3,032 | 2,954 | 1,802 | 2,707 | 2,658 | 2,538 | 2,497 | 2,461 | 2,337 | 2,220 | 2,128 | 2,031 | 1,928 | 1,934 | 1,995 | 2,204 | 1,863 | 1,944 | 3,607 | 2,183 | 2,581 | 3,376 | 2,919 | 2,110 | 2,079 | 2,778 | 1,841 | 1,918 | 1,995 | 1,556 | 2,064 | 2,146 | 2,930 | 1,988 | 1,943 | 1,991 | 1,895 | 2,423 | 2,179 | 2,069 | 1,875 | 1,693 | 1,795 | 1,518 | 1,549 | 1,376 | 1,497 | 1,232 | 1,325 | 1,108 | 1,128 | 1,009 | 1,078 | 975 | 1,270 | 995 | 1,727 | 1,017 | 1,077 | 1,049 | 973 | 900 | 804 | 855 | 839 | 809 | 733 | 688 | 653 | 579 | 450 | 409 | 407 | 376 | 345.125 | 349.47 | 303.943 | 323.326 | 279.385 | 258.884 | 429.635 | 262.45 | 309.034 | 344.137 | 304.397 | 271.364 | 307.963 | 301.938 | 248.804 | 779.048 | 228.927 | 221.135 | 245.524 | 211.404 | 214.751 | 308.02 | 303.431 | 220.885 | 220.078 | 197.464 | 174.92 | 179.344 | 145.406 | 131.775 | 115.01 | 88.711 | 103.5 | 95.3 | 72.5 | 58.9 | 52.6 | 50.1 | 42.4 | 38.1 | 32.1 | 33 | 24.8 | 21.8 | 20.9 | 16.3 | 14.6 | 14.2 | 14.4 | 14 | 11.5 | 12.2 | -96.6 | 0 | 0 | 0 | -62.4 | 0 | 0 | 0 |
Operating Income
| 2,582 | 2,296 | 2,340 | 2,928 | 1,411 | 1,823 | 2,090 | 2,465 | 3,666 | 3,413 | 3,858 | 3,864 | 2,902 | 2,195 | 2,166 | 2,526 | 3,452 | 782 | 991 | 1,030 | 701 | 5,317 | 940 | 710 | -654 | 925 | 441 | 29 | 333 | 773 | 729 | 778 | 1,804 | 1,592 | 1,415 | 1,685 | 1,140 | 1,235 | 1,336 | 2,064 | 1,992 | 2,075 | 1,990 | 1,493 | 1,588 | 1,677 | 1,877 | 2,088 | 1,235 | 1,382 | 1,514 | 1,551 | 1,237 | 1,113 | 1,073 | 1,110 | 836 | 792 | 776 | 879 | 596 | 894 | -10 | 745 | 1,336 | 824 | 813 | 757 | 777 | 782 | 748 | 576 | 680 | 704 | 660 | 645 | 670 | 560 | 572 | 584 | 362.181 | 621.867 | 576.57 | 510.24 | 296.215 | 335.822 | 231.48 | 446.718 | 252.765 | 138.618 | 99.804 | 182.081 | 81.705 | 105.219 | 210.954 | -390.948 | 173.492 | 217.434 | 71.791 | 259.921 | 223.624 | 98.379 | 5.189 | 77.948 | 85.116 | 53.353 | 51.301 | 52.895 | 35.834 | 33.062 | 15.542 | 13.019 | 4 | -5.7 | -8.5 | 2.5 | 9 | 3.4 | 4.3 | 4.1 | 8.4 | 3.6 | 5.8 | 5.3 | 6.3 | 7.1 | 0.3 | -1.8 | 1.1 | -0.7 | -1.5 | -0.8 | -74 | 22.6 | 22.6 | 22.5 | -50.7 | 11.6 | 11.6 | 11.6 |
Operating Income Ratio
| 0.252 | 0.244 | 0.249 | 0.295 | 0.163 | 0.216 | 0.225 | 0.26 | 0.322 | 0.312 | 0.346 | 0.361 | 0.311 | 0.272 | 0.273 | 0.307 | 0.414 | 0.16 | 0.19 | 0.203 | 0.146 | 0.552 | 0.189 | 0.147 | -0.113 | 0.165 | 0.084 | 0.005 | 0.056 | 0.144 | 0.145 | 0.13 | 0.292 | 0.263 | 0.255 | 0.292 | 0.209 | 0.212 | 0.194 | 0.291 | 0.298 | 0.305 | 0.313 | 0.225 | 0.245 | 0.269 | 0.306 | 0.347 | 0.254 | 0.299 | 0.306 | 0.331 | 0.3 | 0.307 | 0.277 | 0.332 | 0.283 | 0.293 | 0.291 | 0.329 | 0.222 | 0.325 | -0.004 | 0.296 | 0.401 | 0.298 | 0.312 | 0.31 | 0.337 | 0.336 | 0.337 | 0.285 | 0.34 | 0.361 | 0.36 | 0.37 | 0.429 | 0.412 | 0.419 | 0.42 | 0.324 | 0.464 | 0.474 | 0.411 | 0.326 | 0.364 | 0.222 | 0.407 | 0.289 | 0.18 | 0.143 | 0.261 | 0.127 | 0.164 | 0.296 | -0.572 | 0.273 | 0.305 | 0.099 | 0.232 | 0.211 | 0.098 | 0.006 | 0.083 | 0.092 | 0.061 | 0.067 | 0.067 | 0.06 | 0.064 | 0.027 | 0.033 | 0.014 | -0.024 | -0.057 | 0.017 | 0.074 | 0.034 | 0.048 | 0.054 | 0.107 | 0.05 | 0.086 | 0.099 | 0.12 | 0.145 | 0.008 | -0.06 | 0.038 | -0.026 | -0.057 | -0.032 | -3.274 | 1 | 1 | 1 | -4.333 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 14 | 58 | 158 | 34 | 10 | -66 | -195 | -94 | -196 | -233 | -435 | 1 | 383 | 62 | -37 | 78 | -146 | 86 | -393 | -83 | -85 | 184 | -134 | -151 | -122 | 53 | -83 | -56 | 101 | 85 | 128 | 92 | 156 | 101 | 55 | 25 | 111 | 163 | 203 | 234 | 260 | 422 | 282 | 264 | 234 | 233 | 259 | 239 | 291 | 199 | 220 | 170 | -406 | 161 | 185 | 82 | 210 | 179 | 189 | 173 | 146 | 90 | -91 | -294 | -228 | 58 | 93 | 173 | 171 | 190 | 180 | 203 | 129 | 120 | 125 | 91 | -550 | 126 | 61 | 120 | 69.35 | 46.186 | 33.49 | 29.341 | 14.316 | 34.669 | -16.604 | -57.469 | -23.688 | -192.762 | -31.163 | 35.47 | -38.862 | -195.301 | 97.591 | -322.543 | 60.521 | 63.84 | 327.277 | 22.529 | -13.643 | -7.69 | -70.757 | -6.3 | -27.45 | -45.124 | -25.079 | 3.662 | 2.274 | 2.769 | 6.785 | -0.851 | 6.6 | 7.5 | 8.6 | 11.5 | 8.6 | 4.7 | 2.8 | 2.9 | -10.1 | 2 | 1.1 | 1.2 | 1 | -0.1 | 0.2 | 0.5 | -1.3 | 0.2 | 0.3 | -0.8 | 74 | -22.6 | -22.6 | -22.5 | 50.7 | -11.6 | -11.6 | -11.6 |
Income Before Tax
| 2,596 | 2,279 | 2,498 | 2,962 | 1,420 | 1,757 | 1,895 | 2,371 | 3,470 | 4,239 | 3,423 | 3,865 | 3,285 | 2,257 | 2,129 | 2,604 | 3,306 | 868 | 598 | 947 | 615 | 5,501 | 806 | 559 | -775 | 956 | 358 | -27 | 434 | 858 | 857 | 870 | 1,960 | 1,693 | 1,470 | 1,710 | 1,252 | 1,398 | 1,539 | 2,298 | 2,252 | 2,497 | 2,272 | 1,757 | 1,822 | 1,910 | 2,136 | 2,327 | 1,526 | 1,581 | 1,734 | 1,721 | 1,324 | 1,274 | 1,258 | 1,329 | 1,046 | 971 | 965 | 1,052 | 742 | 984 | -101 | 451 | 1,108 | 882 | 906 | 930 | 948 | 972 | 928 | 779 | 810 | 824 | 785 | 736 | 786 | 686 | 633 | 704 | 431.531 | 668.053 | 610.06 | 539.581 | 310.531 | 370.491 | 214.876 | 389.249 | 229.077 | -54.144 | 68.641 | 217.551 | 42.843 | -90.082 | 308.545 | -687.611 | 234.013 | 281.274 | 399.068 | 282.45 | 209.981 | 90.689 | -65.568 | 71.584 | 57.666 | 8.229 | 26.222 | 56.557 | 38.108 | 35.831 | 22.327 | 12.168 | 10.6 | 1.8 | 0.1 | 14 | 17.6 | 8.1 | 7.1 | 7 | -1.7 | 5.6 | 6.9 | 6.5 | 7.3 | 7 | 0.5 | -1.3 | -0.2 | -0.5 | -1.2 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.253 | 0.243 | 0.266 | 0.298 | 0.165 | 0.208 | 0.204 | 0.251 | 0.305 | 0.388 | 0.307 | 0.361 | 0.352 | 0.28 | 0.268 | 0.316 | 0.396 | 0.177 | 0.115 | 0.187 | 0.128 | 0.571 | 0.162 | 0.115 | -0.134 | 0.171 | 0.068 | -0.004 | 0.073 | 0.16 | 0.171 | 0.145 | 0.317 | 0.28 | 0.265 | 0.296 | 0.229 | 0.24 | 0.223 | 0.324 | 0.337 | 0.367 | 0.357 | 0.265 | 0.281 | 0.306 | 0.349 | 0.387 | 0.313 | 0.342 | 0.351 | 0.368 | 0.322 | 0.352 | 0.325 | 0.397 | 0.354 | 0.359 | 0.362 | 0.394 | 0.276 | 0.357 | -0.041 | 0.179 | 0.332 | 0.319 | 0.348 | 0.381 | 0.411 | 0.418 | 0.418 | 0.386 | 0.405 | 0.422 | 0.428 | 0.423 | 0.504 | 0.505 | 0.464 | 0.506 | 0.386 | 0.498 | 0.502 | 0.434 | 0.342 | 0.402 | 0.206 | 0.355 | 0.262 | -0.07 | 0.099 | 0.311 | 0.067 | -0.141 | 0.433 | -1.005 | 0.368 | 0.394 | 0.548 | 0.252 | 0.198 | 0.09 | -0.07 | 0.076 | 0.062 | 0.009 | 0.034 | 0.072 | 0.063 | 0.069 | 0.038 | 0.031 | 0.037 | 0.008 | 0.001 | 0.095 | 0.145 | 0.081 | 0.079 | 0.092 | -0.022 | 0.078 | 0.102 | 0.121 | 0.139 | 0.143 | 0.014 | -0.043 | -0.007 | -0.018 | -0.046 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -319 | 171 | 223 | 151 | -209 | 22 | 193 | 98 | 547 | 509 | 489 | 466 | 487 | 230 | 367 | 149 | 346 | 23 | 130 | 22 | 109 | 3,352 | 143 | -509 | -282 | -263 | -5 | 5,926 | 266 | -7 | 108 | 189 | 361 | 250 | 306 | 214 | 192 | 215 | 487 | 327 | 358 | 260 | 314 | 313 | 321 | 332 | 273 | 424 | 286 | 375 | 296 | 321 | 270 | 289 | 263 | 159 | 181 | 204 | 191 | 211 | -60 | 247 | 188 | 110 | 230 | 134 | 140 | 163 | -184 | 174 | 202 | 131 | 196 | 181 | 192 | 116 | 248 | 126 | 101 | 191 | 44.773 | 181.629 | 168.771 | 187.288 | 19.129 | 178.802 | 111.86 | 147.915 | 38.795 | -40.376 | 24.711 | 78.318 | 90.427 | 184.654 | 159.473 | -330.053 | 95.338 | 126.573 | 199.352 | 105.331 | 73.96 | 31.741 | -22.948 | 23.054 | 17.75 | 2.386 | 0.211 | 19.795 | 7.99 | -0.114 | 5.582 | 3.042 | 2.7 | 0.3 | -1.4 | 3.9 | 6.7 | 0.8 | 1.1 | 1.1 | 10.1 | -0.8 | 1.4 | 1.5 | -1 | 0.9 | 0.1 | -0.2 | 0.4 | 0.1 | -0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 2,920 | 2,129 | 2,326 | 2,767 | 1,490 | 1,803 | 1,704 | 2,235 | 2,873 | 3,730 | 2,934 | 3,399 | 2,798 | 2,027 | 1,762 | 2,455 | 2,960 | 845 | 468 | 925 | 506 | 2,149 | 663 | 1,068 | -493 | 1,219 | 363 | -5,953 | 168 | 866 | 749 | 682 | 1,599 | 1,444 | 1,164 | 1,498 | 1,061 | 1,184 | 1,053 | 1,972 | 1,894 | 2,238 | 1,959 | 1,875 | 1,501 | 1,580 | 1,866 | 1,906 | 1,271 | 1,207 | 2,230 | 1,401 | 1,056 | 1,035 | 999 | 1,170 | 865 | 767 | 774 | 841 | 802 | 737 | -289 | 341 | 878 | 748 | 766 | 767 | 1,132 | 798 | 726 | 648 | 614 | 643 | 593 | 620 | 538 | 560 | 532 | 513 | 392.846 | 486.424 | 488.437 | 352.293 | 291.402 | 191.689 | 103.016 | 241.334 | 190.282 | -13.768 | 43.93 | 139.233 | -194.336 | -274.736 | 149.072 | -228.743 | 138.675 | 154.701 | 199.716 | 177.119 | 136.021 | 58.948 | -42.62 | 48.53 | 39.916 | 5.843 | 26.011 | 36.762 | 30.118 | 35.945 | 16.745 | 9.126 | 7.9 | 1.5 | 1.5 | 10.1 | 10.9 | 7.3 | 6 | 5.9 | -1.7 | 6.4 | 5.5 | 5 | 7.3 | 6.1 | 0.4 | -1.6 | -0.6 | -0.6 | -1.2 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.285 | 0.227 | 0.248 | 0.279 | 0.173 | 0.213 | 0.184 | 0.236 | 0.252 | 0.341 | 0.263 | 0.318 | 0.3 | 0.251 | 0.222 | 0.298 | 0.355 | 0.173 | 0.09 | 0.182 | 0.105 | 0.223 | 0.133 | 0.221 | -0.085 | 0.218 | 0.069 | -0.981 | 0.028 | 0.161 | 0.149 | 0.114 | 0.259 | 0.239 | 0.21 | 0.259 | 0.194 | 0.203 | 0.153 | 0.278 | 0.283 | 0.329 | 0.308 | 0.283 | 0.232 | 0.253 | 0.305 | 0.317 | 0.261 | 0.261 | 0.451 | 0.299 | 0.256 | 0.286 | 0.258 | 0.349 | 0.293 | 0.283 | 0.291 | 0.315 | 0.298 | 0.268 | -0.118 | 0.135 | 0.263 | 0.271 | 0.294 | 0.314 | 0.491 | 0.343 | 0.327 | 0.321 | 0.307 | 0.33 | 0.323 | 0.356 | 0.345 | 0.412 | 0.39 | 0.369 | 0.352 | 0.363 | 0.402 | 0.284 | 0.321 | 0.208 | 0.099 | 0.22 | 0.218 | -0.018 | 0.063 | 0.199 | -0.302 | -0.429 | 0.209 | -0.334 | 0.218 | 0.217 | 0.274 | 0.158 | 0.128 | 0.059 | -0.046 | 0.052 | 0.043 | 0.007 | 0.034 | 0.047 | 0.05 | 0.069 | 0.029 | 0.023 | 0.028 | 0.006 | 0.01 | 0.069 | 0.09 | 0.073 | 0.067 | 0.078 | -0.022 | 0.089 | 0.081 | 0.093 | 0.139 | 0.124 | 0.011 | -0.053 | -0.021 | -0.022 | -0.046 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 2.62 | 1.91 | 2.08 | 2.48 | 1.33 | 1.62 | 1.53 | 1.99 | 2.56 | 3.32 | 2.61 | 3.02 | 2.48 | 1.8 | 1.55 | 2.16 | 2.62 | 0.75 | 0.41 | 0.81 | 0.42 | 1.77 | 0.55 | 0.88 | -0.35 | 0.81 | 0.22 | -4.03 | 0.11 | 0.59 | 0.51 | 0.46 | 1.08 | 0.98 | 0.78 | 1 | 0.68 | 0.74 | 0.64 | 1.19 | 1.11 | 1.33 | 1.16 | 1.11 | 0.86 | 0.91 | 1.08 | 1.12 | 0.75 | 0.7 | 1.31 | 0.83 | 0.62 | 0.62 | 0.6 | 0.72 | 0.53 | 0.47 | 0.47 | 0.5 | 0.48 | 0.45 | -0.18 | 0.21 | 0.52 | 0.46 | 0.47 | 0.47 | 0.66 | 0.48 | 0.44 | 0.39 | 0.36 | 0.38 | 0.36 | 0.38 | 0.32 | 0.34 | 0.32 | 0.31 | 0.24 | 0.3 | 0.3 | 0.22 | 0.18 | 0.12 | 0.065 | 0.16 | 0.12 | -0.009 | 0.03 | 0.09 | -0.13 | -0.18 | 0.075 | -0.15 | 0.093 | 0.11 | 0.14 | 0.14 | 0.086 | 0.05 | -0.04 | 0.045 | 0.034 | 0.005 | 0.025 | 0.035 | 0.025 | 0.035 | 0.015 | 0.01 | 0.007 | 0.001 | 0.001 | 0.01 | 0.011 | 0.01 | 0.01 | 0.01 | -0.003 | 0.01 | 0.005 | 0.005 | 0.012 | 0.01 | 0.001 | -0.002 | -0.001 | -0.001 | -0.002 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.01 | -0.01 | -0.01 |
EPS Diluted
| 2.59 | 1.88 | 2.06 | 2.46 | 1.32 | 1.6 | 1.52 | 1.98 | 2.53 | 3.29 | 2.57 | 2.98 | 2.45 | 1.77 | 1.53 | 2.12 | 2.58 | 0.74 | 0.41 | 0.8 | 0.42 | 1.75 | 0.55 | 0.87 | -0.35 | 0.81 | 0.22 | -4.03 | 0.11 | 0.58 | 0.5 | 0.46 | 1.07 | 0.97 | 0.78 | 0.99 | 0.67 | 0.73 | 0.63 | 1.17 | 1.11 | 1.31 | 1.14 | 1.09 | 0.86 | 0.9 | 1.06 | 1.09 | 0.73 | 0.69 | 1.28 | 0.81 | 0.62 | 0.61 | 0.59 | 0.71 | 0.53 | 0.47 | 0.46 | 0.5 | 0.48 | 0.44 | -0.18 | 0.2 | 0.52 | 0.45 | 0.47 | 0.46 | 0.66 | 0.47 | 0.43 | 0.38 | 0.36 | 0.37 | 0.34 | 0.36 | 0.32 | 0.33 | 0.31 | 0.3 | 0.24 | 0.29 | 0.29 | 0.21 | 0.18 | 0.12 | 0.065 | 0.15 | 0.12 | -0.009 | 0.025 | 0.085 | -0.13 | -0.18 | 0.07 | -0.15 | 0.093 | 0.095 | 0.13 | 0.12 | 0.086 | 0.045 | -0.04 | 0.04 | 0.034 | 0.005 | 0.025 | 0.03 | 0.025 | 0.03 | 0.015 | 0.01 | 0.007 | 0.001 | 0.001 | 0.01 | 0.011 | 0.01 | 0.01 | 0.01 | -0.003 | 0.01 | 0.005 | 0.005 | 0.012 | 0.01 | 0.001 | -0.002 | -0.001 | -0.001 | -0.002 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.01 | -0.01 | -0.01 |
EBITDA
| 3,215 | 2,715 | 2,751 | 3,337 | 2,449 | 2,302 | 2,768 | 2,943 | 4,156 | 3,851 | 4,286 | 4,270 | 3,327 | 2,601 | 2,553 | 2,890 | 3,786 | 1,145 | 1,308 | 1,381 | 1,056 | 5,947 | 1,267 | 1,212 | -172 | 1,578 | 1,416 | 1,542 | 1,925 | 1,385 | 1,324 | 2,161 | 2,296 | 2,072 | 1,997 | 1,847 | 1,724 | 1,728 | 1,719 | 2,487 | 2,398 | 1,945 | 2,369 | 2,306 | 2,034 | 2,172 | 2,391 | 2,576 | 1,201 | 1,820 | 1,974 | 1,956 | 1,595 | 952 | 1,747 | 1,092 | 1,245 | 613 | 1,139 | 868 | 925 | 1,146 | 57 | 1,323 | 1,456 | 1,003 | 813 | 757 | 877 | 782 | 748 | 576 | 762 | 704 | 660 | 645 | 726 | 560 | 572 | 584 | 404.84 | 621.867 | 617 | 609 | 343.34 | 364.727 | 231.48 | 446.718 | 361.925 | 138.618 | 99.804 | 265.728 | 161.572 | 105.219 | 290.14 | -342.068 | 253.262 | 300.112 | 178.133 | 295.003 | 255.269 | 138.463 | 91.889 | 122.3 | 126.137 | 89.105 | 85.446 | 83.869 | 63.544 | 57.275 | 38.213 | 32.023 | 21.1 | 5.5 | 3.7 | -4.5 | 18.4 | 11.2 | 11.7 | 10.4 | 14.1 | 8.5 | 10.2 | 8.9 | 9.3 | 9.6 | 2.5 | 0.4 | 3.5 | 1.1 | -0.2 | 1 | -74 | 22.6 | 22.6 | 22.5 | -50.7 | 11.6 | 11.6 | 11.6 |
EBITDA Ratio
| 0.314 | 0.289 | 0.293 | 0.36 | 0.217 | 0.287 | 0.276 | 0.303 | 0.457 | 0.352 | 0.383 | 0.402 | 0.356 | 0.33 | 0.329 | 0.36 | 0.454 | 0.251 | 0.249 | 0.284 | 0.218 | 0.595 | 0.267 | 0.23 | -0.044 | 0.267 | 0.158 | 0.082 | 0.124 | 0.239 | 0.214 | 0.213 | 0.346 | 0.345 | 0.348 | 0.375 | 0.269 | 0.235 | 0.257 | 0.349 | 0.36 | 0.286 | 0.384 | 0.29 | 0.313 | 0.338 | 0.376 | 0.414 | 0.247 | 0.382 | 0.398 | 0.404 | 0.359 | 0.263 | 0.451 | 0.326 | 0.383 | 0.227 | 0.403 | 0.325 | 0.339 | 0.423 | 0.096 | 0.526 | 0.537 | 0.357 | 0.363 | 0.343 | 0.365 | 0.359 | 0.354 | 0.3 | 0.368 | 0.396 | 0.376 | 0.392 | 0.434 | 0.402 | 0.454 | 0.404 | 0.315 | 0.471 | 0.468 | 0.419 | 0.564 | 0.33 | 0.279 | 0.493 | 0.432 | 0.566 | 0.318 | 0.326 | 0.364 | 0.632 | 0.256 | 0.775 | 0.325 | 0.33 | -0.075 | 0.254 | 0.292 | 0.247 | 0.214 | 0.124 | 0.136 | 0.125 | 0.125 | 0.131 | 0.122 | 0.121 | 0.071 | 0.082 | 0.049 | 0.023 | -0.015 | -0.031 | 0.118 | 0.101 | 0.12 | 0.123 | 0.348 | 0.119 | 0.13 | 0.134 | 0.148 | 0.183 | 0.052 | -0.003 | 0.12 | 0.037 | -0.019 | 0.04 | -3.274 | 1 | 1 | 1 | -4.333 | 1 | 1 | 1 |