Q & M Dental Group (Singapore) Limited
SGX:QC7.SI
0.28 (SGD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 33.993 | 39.698 | 47.611 | 48.772 | 27.253 | 24.924 | 37.04 | 44.091 | 64.876 | 35.681 | 28.749 | 18.487 | 13.64 | 14.935 | 21.595 | 4.26 |
Short Term Investments
| 0 | -2.174 | -2.401 | -3.056 | -0.231 | -1.062 | -1.438 | -0.289 | 1.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 33.993 | 39.698 | 47.611 | 48.772 | 27.253 | 24.924 | 37.04 | 44.091 | 64.876 | 35.681 | 28.749 | 18.487 | 13.64 | 14.935 | 21.595 | 4.26 |
Net Receivables
| 31.172 | 29.511 | 30.065 | 20.245 | 89.225 | 18.49 | 18.437 | 28.292 | 26.883 | 22.022 | 8.922 | 6.465 | 7.044 | 4.328 | 1.659 | 1.016 |
Inventory
| 11.812 | 11.091 | 15.892 | 16.092 | 7.035 | 6.945 | 6.468 | 7.614 | 11.185 | 8.627 | 4.113 | 1.498 | 1.059 | 0.281 | 0.184 | 0.069 |
Other Current Assets
| 3.615 | 1.503 | 1.591 | 1.171 | 1.501 | 0.785 | 0.36 | 0.423 | 0.67 | 0.528 | 0.29 | 0.108 | 1.114 | 0.453 | 0.27 | 0.21 |
Total Current Assets
| 80.592 | 81.803 | 95.159 | 86.28 | 125.014 | 51.144 | 62.305 | 80.42 | 103.614 | 66.858 | 42.074 | 26.558 | 22.857 | 19.997 | 23.708 | 5.555 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 84.186 | 89.518 | 84.32 | 78.405 | 75.603 | 20.417 | 20.329 | 27.381 | 34.291 | 37.392 | 15.364 | 17.194 | 8.342 | 6.474 | 4.448 | 2.633 |
Goodwill
| 54.183 | 56.582 | 56.597 | 53.144 | 51.675 | 51.678 | 51.54 | 72.826 | 74.56 | 35.038 | 5.368 | 1.023 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.696 | 4.604 | 3.58 | 2.441 | 1.822 | 1.651 | 1.913 | 2.722 | 2.307 | 0.216 | 0.085 | 0 | 0.341 | 0.341 | 0 | 0 |
Goodwill and Intangible Assets
| 58.879 | 61.186 | 60.177 | 55.585 | 53.497 | 53.329 | 53.453 | 75.548 | 76.867 | 35.254 | 5.453 | 1.023 | 0.341 | 0.341 | 0 | 0 |
Long Term Investments
| 26.943 | 27.365 | 29.445 | 46.799 | 42.257 | 78.506 | 75.719 | 40.101 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.696 | -27.365 | -29.445 | -46.799 | -42.257 | -78.506 | -75.719 | -40.101 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.292 | 34.905 | 36.525 | 53.51 | 51.66 | 89.262 | 83.944 | 46.472 | 1.108 | 1.161 | 4.743 | 4.531 | 4.958 | 4.768 | 1.139 | 0.182 |
Total Non-Current Assets
| 177.996 | 185.609 | 181.022 | 187.5 | 180.76 | 163.008 | 157.726 | 149.401 | 112.266 | 73.807 | 25.56 | 22.748 | 13.641 | 11.583 | 5.587 | 2.815 |
Total Assets
| 258.588 | 267.412 | 276.181 | 273.78 | 305.774 | 214.152 | 220.031 | 229.821 | 215.88 | 140.665 | 67.634 | 49.306 | 36.498 | 31.58 | 29.295 | 8.37 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 16.872 | 16.225 | 18.459 | 13.981 | 15.495 | 10.915 | 12.918 | 14.662 | 15.605 | 11.915 | 8.55 | 6.414 | 6.349 | 4.999 | 3.854 | 3.058 |
Short Term Debt
| 11.847 | 11.02 | 13.46 | 11.072 | 26.96 | 0.443 | 60.472 | 15.51 | 15.651 | 3.819 | 0.231 | 0.615 | 1.296 | 0 | 0.528 | 0.031 |
Tax Payables
| 2.218 | 2.273 | 5.595 | 2.633 | 7.237 | 0.11 | 0 | 0 | 0.644 | 0.989 | 0.05 | 0.06 | 0.165 | 0.192 | 0.345 | 0.395 |
Deferred Revenue
| 2.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.349 | 5.429 | 13.375 | 5.193 | 28.436 | 3.213 | 4.622 | 6.32 | 10.769 | 10.105 | 2.277 | 3.547 | 0.165 | 0.192 | 0.345 | 0.395 |
Total Current Liabilities
| 33.286 | 32.674 | 45.294 | 30.246 | 70.891 | 14.571 | 78.012 | 36.492 | 42.025 | 25.839 | 11.058 | 10.576 | 7.81 | 5.191 | 4.727 | 3.484 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 79.142 | 129.797 | 124.472 | 115.742 | 107.928 | 78.87 | 19.074 | 63.909 | 63.802 | 28.517 | 8.699 | 8.664 | 0.525 | 0 | 0 | 0.009 |
Deferred Revenue Non-Current
| 39.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.992 | 1.926 | 2.393 | 1.16 | 1.371 | 1.072 | 1.12 | 1.402 | 1.27 | 0.823 | 0.813 | 0.767 | 0.602 | 0.187 | 0.026 | 0.026 |
Other Non-Current Liabilities
| 0.975 | 0.767 | 0.776 | 2.707 | 2.454 | 7.953 | 7.958 | 5.975 | 0.575 | 0.437 | 0.35 | 0.359 | 0.306 | 0.267 | 0.214 | 0.161 |
Total Non-Current Liabilities
| 122.391 | 132.49 | 127.641 | 119.609 | 111.753 | 87.895 | 28.152 | 71.286 | 65.647 | 29.777 | 9.862 | 9.79 | 1.433 | 0.454 | 0.24 | 0.196 |
Total Liabilities
| 155.677 | 165.164 | 172.935 | 149.855 | 182.644 | 102.466 | 106.164 | 107.778 | 107.672 | 55.616 | 20.92 | 20.366 | 9.243 | 5.645 | 4.967 | 3.68 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 2.896 | 0.965 | 1.937 | 2.904 | 2.684 | 1.605 | 1.354 | 0.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 86.758 | 86.758 | 86.758 | 86.758 | 86.758 | 86.758 | 86.758 | 86.758 | 80.089 | 68.47 | 39.722 | 22.947 | 22.947 | 22.947 | 22.302 | 3.123 |
Retained Earnings
| 27.841 | 24.163 | 26.006 | 47.156 | 49.677 | 38.135 | 34.591 | 35.074 | 13.464 | 7.821 | 5.826 | 5.51 | 4.225 | 2.947 | 2.026 | 1.554 |
Accumulated Other Comprehensive Income/Loss
| -3.993 | -2.896 | -0.965 | -1.937 | -2.904 | -2.684 | -1.605 | -1.354 | -0.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -11.535 | -14.431 | -14.915 | -12.834 | -14.462 | -14.242 | -8.44 | -7.149 | -1.429 | 0.346 | 0.543 | 0.383 | 0.04 | 0 | 0 | 0 |
Total Shareholders Equity
| 99.071 | 96.49 | 97.849 | 121.08 | 121.973 | 110.651 | 112.909 | 114.683 | 92.124 | 76.637 | 46.091 | 28.84 | 27.212 | 25.894 | 24.328 | 4.677 |
Total Equity
| 102.911 | 102.248 | 103.246 | 123.925 | 123.13 | 111.686 | 113.867 | 122.043 | 108.208 | 85.049 | 46.714 | 28.94 | 27.255 | 25.935 | 24.328 | 4.69 |
Total Liabilities & Shareholders Equity
| 258.588 | 267.412 | 276.181 | 273.78 | 305.774 | 214.152 | 220.031 | 229.821 | 215.88 | 140.665 | 67.634 | 49.306 | 36.498 | 31.58 | 29.295 | 8.37 |