QBE Insurance Group Limited (QBE.AX) - Quarterly Income Statement

Home
QBE.AX
Financials

17.01 (AUD) • At close November 5, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q2	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q3	2012 Q2	2012 Q1	2011 Q3	2011 Q2	2011 Q1	2010 Q3	2010 Q2	2010 Q1	2009 Q3	2009 Q2	2009 Q1	2008 Q3	2008 Q2	2008 Q1	2007 Q3	2007 Q2	2007 Q1	2006 Q3	2006 Q2	2006 Q1	2005 Q3	2005 Q2	2005 Q1	2004 Q3	2004 Q2	2004 Q1	2003 Q3	2003 Q2	2003 Q1	2002 Q3	2002 Q2	2002 Q1	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q1	1998 Q4	1998 Q3	1998 Q1	1997 Q4	1997 Q3	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4
Revenue Numbers are in millions	10,858	11,499	10,179	9,955	9,287	6,901	6,629	6,518	5,416	6,401.137	6,440	5,926	6,142	5,667	6,020	6,384	6,615	7,523	7,376	8,479	4,246.113	7,692	4,736.506	4,277.777	4,162.842	4,276.446	3,922.263	4,306.625	4,162.859	2,874.677	2,502.081	2,729.545	3,018.243	2,768.662	2,452.576	2,464.091	3,064.252	2,932.381	2,585.606	2,482.104	2,370.053	1,737.458	1,713.083	1,651.067	1,577.908	1,572.303	1,599.668	1,346.96	1,312.891	1,416.925	1,124.781	1,098.817	988.895	805.8	836.166	786.751	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost of Revenue Numbers are in millions	0	-339.782	54.605	1,972.334	2,579.267	-171.457	6.094	-300.062	-645.475	0	534.068	0	0	0	0	0	0	0	0	0	0	3,495.598	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	10,858	11,838.782	10,124.395	7,982.666	6,707.733	7,072.457	6,622.906	6,818.062	6,061.475	6,401.137	5,905.932	5,926	6,142	5,667	6,020	6,384	6,615	7,523	7,376	8,479	4,246.113	4,196.402	4,736.506	4,277.777	4,162.842	4,276.446	3,922.263	4,306.625	4,162.859	2,874.677	2,502.081	2,729.545	3,018.243	2,768.662	2,452.576	2,464.091	3,064.252	2,932.381	2,585.606	2,482.104	2,370.053	1,737.458	1,713.083	1,651.067	1,577.908	1,572.303	1,599.668	1,346.96	1,312.891	1,416.925	1,124.781	1,098.817	988.895	805.8	836.166	786.751	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Ratio Numbers are in millions	1	1.03	0.995	0.802	0.722	1.025	0.999	1.046	1.119	1	0.917	1	1	1	1	1	1	1	1	1	1	0.546	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.683	0.667	0.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.094	10.838	9.754	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	0	0	0	0	36	0	20	0	0	52.475	0	0	58	0	59	0	54	0	39	13.588	13.429	15.158	19.023	18.512	19.018	53.47	58.71	56.75	11.433	9.951	10.856	54.033	49.565	43.907	54.535	67.818	64.899	34.21	32.84	31.358	32.938	32.475	31.3	19.949	19.879	20.225	4.332	4.222	4.557	11.777	11.505	10.354	2.856	2.964	2.788	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	420.503	-32.441	-2,276.243	-2,913.827	-2,218.441	-2,034.074	-1,940.591	-2,161.571	-1,827.869	-1,242.573	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	31.855	32.436	34.364	25.492	24.57	24.504	14.466	16.004	16.536	49.668	53.648	52.437	39.356	39.278	38.877	37.359	18.5	17.498	17.917	18.542	26.478	26.065	25.187	25.389	13.662	14.167	14.834	14.302	9.52	9.904	10.189	9.941	15.175	14.602	14.747	14.913	16.774	15.995	15.233	15.598	11.616	11.333	12.214	13.206
Operating Expenses Numbers are in millions	0	10,189	9,483	9,802	8,598	6,467	5,973	7,149	6,069	1,827.869	5,741	5,397	5,550	4,815	5,548	5,993	5,809	6,932	6,739	9,335	13.588	6,939	15.158	19.023	18.512	19.018	53.47	58.71	56.75	11.433	9.951	10.856	54.033	49.565	43.907	54.535	67.818	64.899	34.21	32.84	31.358	32.938	32.475	31.3	19.949	19.879	20.225	4.332	4.222	4.557	11.777	11.505	10.354	2.856	2.964	2.788	31.855	32.436	34.364	25.492	24.57	24.504	14.466	16.004	16.536	49.668	53.648	52.437	39.356	39.278	38.877	37.359	18.5	17.498	17.917	18.542	26.478	26.065	25.187	25.389	13.662	14.167	14.834	14.302	9.52	9.904	10.189	9.941	15.175	14.602	14.747	14.913	16.774	15.995	15.233	15.598	11.616	11.333	12.214	13.206
Operating Income Numbers are in millions	10,858	11,499	627	297	710	410	688	543	-627	6.165	713	519	611	807	440	610	656	662	638	166	-29.529	721	-32.939	311.885	303.505	311.788	270.468	296.972	287.059	418.494	364.252	397.366	574.54	527.031	466.862	511.241	635.76	608.4	608.716	584.348	557.969	398.62	393.027	378.799	306.272	305.184	310.495	220.733	215.15	232.199	144.566	141.229	127.101	52.36	54.333	51.122	31.855	32.436	34.364	25.492	24.57	24.504	14.466	16.004	16.536	49.668	53.648	52.437	39.356	39.278	38.877	37.359	18.5	17.498	17.917	18.542	26.478	26.065	25.187	25.389	13.662	14.167	14.834	14.302	9.52	9.904	10.189	9.941	15.175	14.602	14.747	14.913	16.774	15.995	15.233	15.598	11.616	11.333	12.214	13.206
Operating Income Ratio Numbers are in millions	1	1	0.062	0.03	0.076	0.059	0.104	0.083	-0.116	0.001	0.111	0.088	0.099	0.142	0.073	0.096	0.099	0.088	0.086	0.02	-0.007	0.094	-0.007	0.073	0.073	0.073	0.069	0.069	0.069	0.146	0.146	0.146	0.19	0.19	0.19	0.207	0.207	0.207	0.235	0.235	0.235	0.229	0.229	0.229	0.194	0.194	0.194	0.164	0.164	0.164	0.129	0.129	0.129	0.065	0.065	0.065	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income Expenses Net Numbers are in millions	-9,807	-10,246	-43	318	-649	-27	-158	-1,237	-151	106.857	-143	-125	-183	-82	-93	-336	23	-218	-151	-1,199	-87.541	-136	-97.651	-76.344	-74.293	-76.32	-62.342	-68.451	-66.166	-49.066	-42.707	-46.589	-44.665	-40.971	-36.294	-44.9	-55.836	-53.433	-46.128	-44.282	-42.283	-22.083	-21.773	-20.985	-16.91	-16.849	-17.143	-25.809	-25.157	-27.15	-13.996	-13.673	-12.305	-10.064	-10.443	-9.826	-2.506	-2.552	-2.703	-2.918	-2.812	-2.805	-1.962	-2.171	-2.243	-1.707	-1.844	-1.802	-1.008	-1.006	-0.996	-0.957	-1.3	-1.229	-1.259	-1.303	-1.387	-1.365	-1.319	-1.33	-1.074	-1.114	-1.166	-1.124	-0.947	-0.985	-1.013	-0.989	-1.084	-1.043	-1.054	-1.066	-0.949	-0.905	-0.862	-0.883	-0.699	-0.682	-0.735	-0.795
Income Before Tax Numbers are in millions	1,051	1,253	584	615	61	383	530	-694	-778	106.857	570	394	428	725	347	274	679	444	487	-1,033	-117.069	585	-130.59	235.541	229.212	235.467	208.126	228.521	220.893	369.428	321.545	350.777	529.876	486.06	430.568	466.341	579.924	554.967	562.587	540.067	515.686	376.537	371.254	357.814	289.362	288.334	293.353	194.924	189.994	205.049	130.57	127.556	114.796	42.296	43.89	41.296	29.349	29.885	31.661	22.574	21.757	21.699	12.503	13.833	14.292	47.961	51.805	50.635	38.348	38.272	37.881	36.402	17.2	16.268	16.658	17.239	25.091	24.7	23.868	24.06	12.588	13.054	13.668	13.178	8.573	8.919	9.176	8.953	14.091	13.558	13.694	13.847	15.825	15.089	14.371	14.715	10.917	10.651	11.479	12.411
Income Before Tax Ratio Numbers are in millions	0.097	0.109	0.057	0.062	0.007	0.055	0.08	-0.106	-0.144	0.017	0.089	0.066	0.07	0.128	0.058	0.043	0.103	0.059	0.066	-0.122	-0.028	0.076	-0.028	0.055	0.055	0.055	0.053	0.053	0.053	0.129	0.129	0.129	0.176	0.176	0.176	0.189	0.189	0.189	0.218	0.218	0.218	0.217	0.217	0.217	0.183	0.183	0.183	0.145	0.145	0.145	0.116	0.116	0.116	0.052	0.052	0.052	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	245	293	180	71	10	70	86	107	68	12.33	92	29	74	148	80	71	189	91	91	306	-53.308	102	-59.465	40.3	39.217	40.287	35.727	39.228	37.918	61.214	53.28	58.124	97.609	89.537	79.315	106.757	132.759	127.046	135.736	130.303	124.42	97.128	95.766	92.299	80.748	80.461	81.861	194.924	189.994	205.049	130.57	127.556	114.796	42.296	43.89	41.296	29.349	29.885	31.661	22.574	21.757	21.699	12.503	13.833	14.292	47.961	51.805	50.635	38.348	38.272	37.881	36.402	17.2	16.268	16.658	17.239	25.091	24.7	23.868	24.06	12.588	13.054	13.668	13.178	8.573	8.919	9.176	8.953	14.091	13.558	13.694	13.847	15.825	15.089	14.371	14.715	10.917	10.651	11.479	12.411
Net Income Numbers are in millions	802	955	375	514	23	284	416	-830	-712	100.692	479	370	355	579	265	199	488	350	392	-731	-63.761	455	-71.125	195.241	189.995	195.18	172.399	189.294	182.974	308.214	268.265	292.653	432.267	396.522	351.253	359.583	447.165	427.921	426.851	409.764	391.266	279.408	275.488	265.515	208.615	207.873	211.491	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.074	0.083	0.037	0.052	0.002	0.041	0.063	-0.127	-0.131	0.016	0.074	0.062	0.058	0.102	0.044	0.031	0.074	0.047	0.053	-0.086	-0.015	0.059	-0.015	0.046	0.046	0.046	0.044	0.044	0.044	0.107	0.107	0.107	0.143	0.143	0.143	0.146	0.146	0.146	0.165	0.165	0.165	0.161	0.161	0.161	0.132	0.132	0.132	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	0.52	0.62	0.25	0.34	0.015	0.19	0.28	-0.56	-0.52	0.077	0.36	0.27	0.26	0.41	0.19	0.14	0.36	0.25	0.31	-0.61	-0.053	0.36	-0.059	0.156	0.15	0.156	0.146	0.16	0.155	0.29	0.25	0.276	0.427	0.39	0.347	0.401	0.49	0.477	0.486	0.46	0.445	0.337	0.33	0.32	0.258	0.26	0.262	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Diluted Numbers are in millions	0.53	0.64	0.25	0.34	0.015	0.19	0.28	-0.56	-0.52	0.077	0.36	0.27	0.26	0.41	0.19	0.14	0.35	0.25	0.3	-0.6	-0.053	0.35	-0.059	0.156	0.15	0.156	0.146	0.16	0.155	0.29	0.25	0.276	0.427	0.39	0.347	0.401	0.49	0.477	0.486	0.46	0.445	0.337	0.33	0.32	0.258	0.26	0.262	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EBITDA Numbers are in millions	10,854	-244	-72	288	-677	-56	-186	-1,266	-17	48.291	-142	-120	-182	-80	-95	-340	21	-221	-155	-591	295.809	-164	329.973	376.214	366.106	376.097	302.358	331.988	320.905	432.547	376.484	410.71	589.138	540.422	478.724	517.407	643.428	615.738	613.35	588.798	562.218	400.491	394.873	380.578	306.842	305.752	311.073	224.704	219.02	236.376	144.566	141.229	127.101	53.448	55.462	52.185	31.855	32.436	34.364	25.492	24.57	24.504	14.466	16.004	16.536	49.668	53.648	52.437	39.356	39.278	38.877	37.359	18.5	17.498	17.917	18.542	26.478	26.065	25.187	25.389	13.662	14.167	14.834	14.302	9.52	9.904	10.189	9.941	15.175	14.602	14.747	14.913	16.774	15.995	15.233	15.598	11.616	11.333	12.214	13.206
EBITDA Ratio Numbers are in millions	1	-0.021	-0.007	0.029	-0.073	-0.008	-0.028	-0.194	-0.003	0.008	-0.022	-0.02	-0.03	-0.014	-0.016	-0.053	0.003	-0.029	-0.021	-0.07	0.07	-0.021	0.07	0.088	0.088	0.088	0.077	0.077	0.077	0.15	0.15	0.15	0.195	0.195	0.195	0.21	0.21	0.21	0.237	0.237	0.237	0.231	0.231	0.231	0.194	0.194	0.194	0.167	0.167	0.167	0.129	0.129	0.129	0.066	0.066	0.066	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

QBE Insurance Group Limited

ASX:QBE.AX Add to watchlist

ASX:QBE.AX