QleanAir AB (publ)
SSE:QAIR.ST
30.95 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 114.725 | 119.127 | 123.751 | 123.855 | 134.864 | 121.048 | 120.074 | 111.422 | 108.273 | 115.402 | 118.055 | 109.741 | 112.286 | 110.494 | 106.436 | 104.851 | 137.002 | 144.681 | 112.808 | 119.018 | 108.879 | 105.135 | 110.166 |
Cost of Revenue
| 113.206 | 107.522 | 114.124 | 40.896 | 42.553 | 34.671 | 51.872 | 29.97 | 30.544 | 31.768 | 37.723 | 30.263 | 31.869 | 32.678 | 32.567 | 34.182 | 43.42 | 46.398 | 53.01 | 45.039 | 35.202 | 30.752 | 33.891 |
Gross Profit
| 1.519 | 11.605 | 9.627 | 82.959 | 92.311 | 86.377 | 68.202 | 81.452 | 77.729 | 83.634 | 80.332 | 79.478 | 80.417 | 77.816 | 73.869 | 70.669 | 93.582 | 98.283 | 59.798 | 73.979 | 73.677 | 74.383 | 76.275 |
Gross Profit Ratio
| 0.013 | 0.097 | 0.078 | 0.67 | 0.684 | 0.714 | 0.568 | 0.731 | 0.718 | 0.725 | 0.68 | 0.724 | 0.716 | 0.704 | 0.694 | 0.674 | 0.683 | 0.679 | 0.53 | 0.622 | 0.677 | 0.707 | 0.692 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.816 | 28.702 | 24.8 | 24.204 | 22.321 | 20.946 | 18.641 | 19.05 | 26.286 | 28.036 | 39.061 | 26.885 | 22.79 | 21.005 | 24.535 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 62.703 | 62.265 | 66.686 | 57.807 | 62.591 | 61.587 | 77.845 | 56.075 | 25.816 | 28.702 | 24.8 | 24.204 | 22.321 | 20.946 | 18.641 | 19.05 | 26.286 | 28.036 | 39.061 | 26.885 | 22.79 | 21.005 | 24.535 |
Other Expenses
| 8.179 | 0 | 0 | 0 | 0 | 69.782 | 85.916 | 63.985 | 40.648 | 37.373 | 41.412 | 30.5 | 37.286 | 36.943 | 34.687 | 33.782 | 41.989 | 38.897 | 55.895 | 33.161 | 31.101 | 29.757 | 37.028 |
Operating Expenses
| 70.882 | 70.516 | 72.765 | 66.195 | 71.23 | 69.782 | 85.916 | 63.985 | 66.464 | 66.075 | 66.212 | 54.704 | 59.607 | 57.889 | 56.159 | 52.832 | 68.275 | 66.933 | 94.956 | 60.046 | 53.891 | 50.762 | 61.563 |
Operating Income
| 1.519 | 11.605 | 9.627 | 16.765 | 21.08 | 16.595 | -17.714 | 17.466 | 11.265 | 17.56 | 17.886 | 24.775 | 20.809 | 19.927 | 20.543 | 17.837 | 25.308 | 31.351 | -35.158 | 13.934 | 19.786 | 23.621 | 14.712 |
Operating Income Ratio
| 0.013 | 0.097 | 0.078 | 0.135 | 0.156 | 0.137 | -0.148 | 0.157 | 0.104 | 0.152 | 0.152 | 0.226 | 0.185 | 0.18 | 0.193 | 0.17 | 0.185 | 0.217 | -0.312 | 0.117 | 0.182 | 0.225 | 0.134 |
Total Other Income Expenses Net
| -1.832 | -1.363 | -3.494 | -2.728 | 0.404 | -2.549 | -4.548 | -3.13 | -0.585 | 0.467 | -1.645 | -3.294 | -2.209 | -0.451 | -1.841 | -2.322 | -0.182 | -5.072 | -8.768 | -7.945 | -6.103 | -5.469 | 1.171 |
Income Before Tax
| -0.313 | 10.242 | 6.133 | 14.037 | 21.484 | 14.046 | -22.262 | 14.336 | 10.68 | 18.027 | 15.986 | 21.48 | 18.601 | 19.476 | 18.7 | 15.515 | 25.125 | 26.278 | -43.926 | 5.988 | 13.683 | 18.152 | 15.883 |
Income Before Tax Ratio
| -0.003 | 0.086 | 0.05 | 0.113 | 0.159 | 0.116 | -0.185 | 0.129 | 0.099 | 0.156 | 0.135 | 0.196 | 0.166 | 0.176 | 0.176 | 0.148 | 0.183 | 0.182 | -0.389 | 0.05 | 0.126 | 0.173 | 0.144 |
Income Tax Expense
| 0.313 | 2.372 | 0.733 | 3.654 | 3.939 | 4.008 | -3.59 | 3.708 | 3.046 | 4.326 | 8.668 | 5.266 | 3.684 | -1.333 | -4.042 | 6.482 | 7.77 | 8.403 | -2.282 | 3.81 | 5.652 | 7.631 | 5.657 |
Net Income
| -0.626 | 7.869 | 5.401 | 10.383 | 17.544 | 10.038 | -18.672 | 10.628 | 7.634 | 13.701 | 7.318 | 16.214 | 14.917 | 20.808 | 22.743 | 9.033 | 17.355 | 17.874 | -41.645 | 2.177 | 8.032 | 10.521 | 10.225 |
Net Income Ratio
| -0.005 | 0.066 | 0.044 | 0.084 | 0.13 | 0.083 | -0.156 | 0.095 | 0.071 | 0.119 | 0.062 | 0.148 | 0.133 | 0.188 | 0.214 | 0.086 | 0.127 | 0.124 | -0.369 | 0.018 | 0.074 | 0.1 | 0.093 |
EPS
| -0.042 | 0.53 | 0.36 | 0.7 | 1.18 | 0.68 | -1.26 | 0.72 | 0.51 | 0.92 | 0.49 | 1.1 | 1 | 1.4 | 1.54 | 0.61 | 1.17 | 1.2 | -2.8 | 0.15 | 0.6 | 0.79 | 0.77 |
EPS Diluted
| -0.042 | 0.5 | 0.36 | 0.7 | 1.18 | 0.65 | -1.26 | 0.71 | 0.49 | 0.91 | 0.49 | 1.06 | 0.99 | 1.38 | 1.54 | 0.6 | 1.15 | 1.2 | -2.8 | 0.15 | 0.6 | 0.79 | 0.77 |
EBITDA
| 9.698 | 19.856 | 17.808 | 26.959 | 34.677 | 26.181 | -10.026 | 25.376 | 20.709 | 27.779 | 25.178 | 32.194 | 28.459 | 28.873 | 29.078 | 25.414 | 32.984 | 38.31 | -7.548 | 19.284 | 25.057 | 29.236 | 22.018 |
EBITDA Ratio
| 0.085 | 0.167 | 0.144 | 0.218 | 0.257 | 0.216 | -0.083 | 0.228 | 0.191 | 0.241 | 0.213 | 0.293 | 0.253 | 0.261 | 0.273 | 0.242 | 0.241 | 0.265 | -0.067 | 0.162 | 0.23 | 0.278 | 0.2 |