Papa John's International, Inc. (PZZA) - Quarterly Balance Statement

Home
PZZA
Financials

56.14 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	24.305	27.768	40.587	37.492	43.772	46.708	47.373	36.618	52.124	80.669	70.61	105.813	96.213	171.272	130.204	140.05	75.699	36.376	27.911	28.368	30.656	29.273	19.468	24.88	25.719	31.935	22.345	39.543	22.247	22.715	15.563	19.107	15.266	17.272	21.006	24.441	22.447	23.524	20.122	17.148	19.971	14.388	13.67	13.689	28.236	24.551	16.396	25.353	33.625	45.112	17.238	23.695	20.106	13.744	46.225	28.2	37.71	42.551	28.219	42.674	24.328	18.141	10.987	12.678	8.356	10.196	8.877	8.078	19.933	5.716	12.979	10.395	10.494	17.595	22.098	27.357	21.793	14.105	14.698	13.462	7.456	9.045	7.071	8.156	3.886	7.999	9.499	10.422	11.883	13.37	17.609	11.61	11.491	8.372	6.141	21.698	14.866	11.896	3.7	45.5	36.5	37.4	34	29.7	24.1	26.5	18.7	19.7	9.4	16.1	24.1	19.2	31.9	11.1	19.9	21.7	0.4	8.1	12.8	2.8	1	1.1	0.8	0.2	3.9	0.3	0.4
Short Term Investments Numbers are in millions	0.364	0.367	0.107	0.726	0	0	0.986	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.019	1.019	0	1.54	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.745	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	24.305	27.768	40.587	37.492	43.772	46.708	47.373	36.618	52.124	80.669	70.61	105.813	96.213	171.272	130.204	140.05	75.699	36.376	27.911	28.368	30.656	29.273	19.468	24.88	25.719	31.935	22.345	39.543	22.247	22.715	15.563	19.107	15.266	17.272	21.006	24.441	22.447	23.524	20.122	17.148	19.971	14.388	13.67	13.689	28.236	24.551	16.396	25.353	33.625	45.112	17.238	23.695	20.106	13.744	46.225	28.2	37.71	42.551	28.219	43.693	25.347	18.141	12.527	12.678	8.356	10.196	8.877	8.078	19.933	5.716	12.979	10.395	10.494	17.595	22.098	27.357	21.793	14.105	14.698	13.462	7.456	9.045	7.071	8.156	3.886	7.999	9.499	10.422	11.883	13.37	17.609	11.61	11.491	8.372	11.886	21.698	14.866	11.896	3.7	45.5	36.5	37.4	34	29.7	24.1	26.5	18.7	19.7	9.4	16.1	24.1	19.2	31.9	11.1	19.9	21.7	0.4	8.1	12.8	2.8	1	1.1	0.8	0.2	3.9	0.3	0.4
Net Receivables Numbers are in millions	100.812	102.214	112.02	116.028	101.202	113.161	118.161	113.944	99.845	100.874	103.108	93.208	88.321	87.402	102.726	81.415	83.936	91.051	92.735	94.112	86.648	92.162	89.425	70.674	68.153	67.611	72.88	67.672	65.979	64.212	65.48	64.016	61.816	63.78	71.408	64.979	70.313	65.918	71.68	63.326	54.239	59.507	56.769	53.148	46.675	47.973	49.224	37.317	32.14	34.529	32.39	27.492	26.471	28.325	25.357	24.7	22.914	24.839	22.144	22.533	22.091	22.988	23.775	22.808	23.427	23.173	22.539	21.1	21.495	20.962	23.326	21.131	21.371	21.501	21.3	26.516	21.998	24.739	28.384	25.597	22.331	23.277	19.717	18.273	18.918	15.908	16.763	16.752	18.624	21.129	23.238	23.887	21.343	24.682	23.064	20.067	18.792	18.342	21.4	15.9	18.5	18.9	17.3	16	14.4	15.3	15.1	13.5	13.6	13.5	13.1	12.8	10.9	10.4	10.2	9.2	7.6	5.7	5.7	3.7	4	3.9	3.6	14	9.8	1.6	1.3
Inventory Numbers are in millions	37.656	38.073	36.126	37.666	37.515	37.112	41.382	42.448	38.076	38.992	34.981	33.49	29.843	27.552	30.265	28.702	32.546	29.81	27.529	25.19	26.615	26.144	27.203	29.311	27.109	28.285	30.62	28.369	24.586	22.711	25.132	24.328	22.531	22.267	21.564	24.335	23.848	26.354	27.394	34.428	31.895	27.767	23.035	22.918	21.722	23.922	22.178	21.419	19.695	18.969	20.091	17.201	15.583	17.43	17.402	16.1	15.289	15.073	15.767	17.353	16.167	15.001	16.872	16.91	16.981	16.453	18.806	22.622	24.936	25.874	26.729	26.892	24.444	22.723	26.03	23.28	21.847	22.444	23.23	21.766	17.497	16.31	17.03	15.527	15.528	17.786	16.341	15.523	13.994	14.199	12.659	12.237	15.228	17.037	18.321	11.257	11.049	11.88	10.6	10.4	9	9	9.7	9.1	9.1	10.7	9.1	8.5	8.9	8.1	6.8	5.8	5.6	5	5.2	4.6	4.3	3.6	2.5	2.2	1.9	1.9	1.4	1.8	1.3	1.4	1.2
Other Current Assets Numbers are in millions	62.967	57.872	42.285	51.943	56.086	49.917	44.123	46.514	49.743	65.734	46.31	39.249	47.966	45.355	43.212	29.771	33.292	27.956	33.371	21.125	17.484	18.582	5.677	7.4	7.223	17.529	9.494	8.885	9.363	9.365	9.038	8.584	8.148	9.46	8.941	9.462	9.535	10.132	9.828	9.815	9.646	9.43	9.226	7.896	7.804	7.625	7.767	5.728	2.88	4.342	3.522	3.839	3.71	3.647	3.391	20.3	3.642	4.018	3.748	3.929	3.986	6.755	5.275	17.762	10.537	10.165	5.581	5.979	6.557	9.544	7.368	17.327	19.618	18.389	2.039	18.935	20.159	21.549	22.832	19.628	20.921	18.223	18.64	14.241	17.697	14.799	14.83	14.1	15.093	13.455	11.6	10.684	12.9	14.2	12.244	9.725	8.711	8.218	10.4	7.7	7.9	7.5	6.8	5.5	5.6	5.9	6.3	5.5	5.7	4.8	4.3	4.1	3.2	3	3	2.9	3.1	2.4	1.9	1.5	1.5	1.4	1.3	0.6	0.8	0	0.2
Total Current Assets Numbers are in millions	225.74	225.927	231.018	246.556	242.002	246.898	251.039	239.524	239.788	286.269	255.009	271.76	262.343	331.581	306.407	279.938	225.473	185.193	181.546	194.384	193.885	199.414	171.708	152.371	157.719	179.25	169.994	167.589	149.589	145.568	145.575	140.452	134.425	140.323	152.59	158.676	153.192	149.486	156.008	143.522	137.58	129.339	125.04	119.287	122.934	121.19	118.626	105.67	105.128	119.205	93.4	89.073	83.773	81.17	112.372	89.3	98.716	104.384	87.399	102.112	85.942	80.351	75.348	86	77.416	77.754	73.661	72.869	89.835	75.908	84.543	75.745	75.927	80.208	92.008	96.088	85.797	82.837	89.144	80.453	68.205	66.855	62.458	56.197	56.029	56.492	57.433	56.791	59.594	62.153	65.131	58.418	60.879	64.289	65.515	62.747	53.418	50.336	46.1	79.5	71.9	72.8	67.8	60.3	53.2	58.4	49.2	47.2	37.6	42.5	48.3	41.9	51.6	29.5	38.3	38.4	15.4	19.8	22.9	10.2	8.4	8.3	7.1	16.6	15.8	3.3	3.1
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	448.823	457.93	478.71	468.89	470.361	451.139	447.159	421.056	420.743	414.179	421.019	405.108	387.748	384.769	365.845	348.402	351.42	358.56	369.353	367.064	361.125	367.653	226.894	224.51	227.722	229.576	234.331	236.812	234.524	230.765	230.473	221.809	217.528	213.296	214.044	209.137	215.208	216.08	219.457	218.453	218.448	213.427	212.097	207.415	201.942	198.559	196.661	185.596	186.567	184.167	185.132	183.184	182.788	182.724	186.594	186.3	189.027	188.776	194.242	190.413	192.91	189.605	189.992	190.666	196.689	197.568	198.957	202.015	199.723	198.97	197.722	188.81	179.983	178.222	178.447	183.618	187.007	193.275	197.103	200.502	200.994	204.737	203.818	208.19	214.887	219.265	223.599	228.582	232.705	236.521	238.945	248.081	250.813	247.042	245.874	248.722	245.77	237.257	227.8	214.7	201.7	191.4	169.2	157.5	136.3	124.3	112.6	104.4	98.5	88.9	80.7	71.6	64.4	59.7	56.7	51	45.7	35.9	27.9	24.4	21.3	14.7	10.4	8	6.1	5.1	4.2
Goodwill Numbers are in millions	75.547	75.975	76.206	76.011	76.623	70.788	70.616	69.476	70.731	71.593	80.632	80.906	81.103	81.019	80.791	80.022	79.634	79.739	80.34	79.457	82.763	83.193	84.516	84.83	85.064	86.746	86.892	86.825	85.922	85.787	85.529	86.57	87.266	87.74	79.657	79.913	82.291	81.421	82.007	82.689	82.106	79.43	79.391	79.024	78.088	78.065	78.958	78.971	78.342	75.328	75.085	74.871	74.746	75.29	74.697	75	74.229	74.058	76.475	76.166	76.705	73.282	76.914	76.73	83.194	83.194	86.505	86.403	74.58	68.131	67.357	55.771	41.306	41.307	41.878	48.847	0	51.071	0	0	51.312	51.856	48.577	48.852	48.852	48.756	0	48.891	48.776	48.239	48.274	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	41.878	48.847	48.876	51.071	51.071	51.233	51.312	51.856	48.577	48.852	48.852	48.756	48.756	48.891	0	48.239	48.3	50.194	51.025	48.608	49.394	52.369	52.119	52.768	47.7	0	0	0	9.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0	0
Goodwill and Intangible Assets Numbers are in millions	75.547	75.975	76.206	76.011	76.623	70.788	70.616	69.476	70.731	71.593	80.632	80.906	81.103	81.019	80.791	80.022	79.634	79.739	80.34	79.457	82.763	83.193	84.516	84.83	85.064	86.746	86.892	86.825	85.922	85.787	85.529	86.57	87.266	87.74	79.657	79.913	82.291	81.421	82.007	82.689	82.106	79.43	79.391	79.024	78.088	78.065	78.958	78.971	78.342	75.328	75.085	74.871	74.746	75.29	74.697	75	74.229	74.058	76.475	76.166	76.705	73.282	76.914	76.73	83.194	83.194	86.505	86.403	74.58	68.131	67.357	55.771	41.306	41.307	41.878	48.847	48.876	51.071	51.071	51.233	51.312	51.856	48.577	48.852	48.852	48.756	48.756	48.891	48.776	48.239	48.274	50.194	51.025	48.608	49.394	52.369	52.119	52.768	47.7	-40.5	-42.9	-47.4	9.4	-54.4	-63.5	-62.4	-61.9	-61	-63	-66.3	-68.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0	0
Long Term Investments Numbers are in millions	9.915	11.01	12.346	15.016	15.809	21.242	21.248	17.397	19.703	22.634	35.504	37.263	34.418	35.966	36.538	34.319	32.158	36.527	33.01	27.841	27.336	23.607	23.259	16.097	15.648	16.084	15.568	10.921	10.709	10.443	10.141	9.747	9.906	11.126	11.105	10.444	12.009	12.482	12.801	5.435	3.861	6.022	0	3.042	6.124	6.189	-10.279	4.348	4.332	4.64	1.704	1.681	1.714	1.809	1.604	1.6	1.69	1.141	1.382	1.492	1.717	0.627	0.53	0.614	0.855	0.513	0	0.522	0.583	0.986	1.254	2.637	3.765	5.108	0	7.433	0	8.344	0	0	7.692	7.512	0	8.497	8.339	8.152	0	6.5	5.716	4.214	3.4	0	0	0	-4.822	5.4	5.4	5.5	22.1	39.8	42.5	47.1	47.4	51	59.9	58.8	57.9	57.2	59.5	63.2	65.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	0	86.735	-15.016	-15.809	0.553	1.92	4.969	8.657	6.535	5.156	13.926	10.388	6.89	10.8	7.454	4.978	1.694	1.839	1.197	1.051	1.244	0.756	0.7	0.709	0.614	0.585	0.289	0.315	0.212	0.769	1.428	1.713	2.041	2.415	3.021	3.537	3.914	3.914	6.924	7.673	5.83	0	9.263	7.715	7.575	10.279	8.409	6.24	6.858	11.502	10.343	15.281	7.691	17.354	0	5.92	4.817	6.804	10.081	12.852	14.509	17.518	16.394	18.4	16.332	12.384	9.32	5.997	3.431	1.643	8.146	0.927	3.333	1.899	4.684	4.951	6.046	6.117	0	7.359	6.671	0	4.075	3.875	3.875	0	2.4	2.339	2.489	3.5	1.424	1.463	2.181	4.822	3.9	3.2	2.4	2.1	0.7	0.4	0.3	5.1	3.4	3.6	3.6	4	3.8	3.5	3.1	3.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	78.402	76.325	69.186	86.108	84.657	74.241	72.245	77.326	76.65	84.416	88.384	80.991	79.744	78.06	72.389	66.54	64.074	56.555	64.633	60.622	60.404	63.957	63.814	72.654	71.309	67.547	48.183	48.492	44.583	43.674	40.078	38.782	36.385	36.453	35.101	33.426	36.805	38.594	38.616	35.158	35.532	34.551	47.763	33.408	32.675	31.707	44.163	29.485	26.828	26.407	23.559	27.103	22.393	32.12	23.32	45.7	36.68	38.325	30.793	32.243	33.658	29.487	26.166	27.361	28.852	28.132	30.31	29.438	31.864	28.203	27.12	18.835	28.258	26.136	36.33	20.459	30.909	21.685	31.052	30.012	15.94	14.188	32.361	22.108	21.982	22.392	35.681	26.982	27.279	27.992	28.189	36.916	33.176	34.948	34.875	27.732	29.925	31.09	26.3	80.6	74.3	79.1	20.4	86.7	98.3	94.6	91.4	89.7	90.5	87.5	83.1	85.2	73.5	43.7	33.8	33.2	25.8	28	25.4	25.4	26.3	30.9	10.3	1.6	0.9	0.6	0.4
Total Non-Current Assets Numbers are in millions	612.687	621.24	723.183	631.009	631.641	617.963	613.188	590.224	596.484	599.357	630.695	618.194	593.401	586.704	566.363	536.737	532.264	533.075	549.175	536.181	532.679	539.654	399.239	398.791	400.452	400.567	385.559	383.339	376.053	370.881	366.99	358.336	352.798	350.656	342.322	335.941	349.85	352.491	356.795	348.659	347.62	339.26	339.251	332.152	326.544	322.095	319.782	306.809	302.309	297.4	296.982	297.182	296.922	299.634	303.569	308.6	307.546	307.117	309.696	310.395	317.842	307.51	311.12	311.765	327.99	325.739	328.156	327.698	312.747	299.721	295.096	274.199	254.239	254.106	258.554	265.041	271.743	280.421	285.343	281.747	283.297	284.964	284.756	291.722	297.935	302.44	308.036	313.355	316.815	319.455	322.308	336.615	336.477	332.779	330.143	338.123	336.414	329.015	326	295.3	276	270.5	251.5	244.2	234.6	218.9	204	194.1	189	176.4	163.8	156.8	137.9	103.4	90.5	84.2	71.5	63.9	53.3	49.8	47.6	45.6	20.7	9.6	7.1	5.7	4.6
Total Assets Numbers are in millions	838.427	847.167	954.201	877.565	873.643	864.861	864.227	829.748	836.272	885.626	885.704	889.954	855.744	918.285	872.77	816.675	757.737	718.268	730.721	730.565	726.564	739.068	570.947	551.162	558.171	579.817	555.553	550.928	525.642	516.449	512.565	498.788	487.223	490.979	494.912	494.617	503.042	501.977	512.803	492.181	485.2	468.599	464.291	451.439	449.478	443.285	438.408	412.479	407.437	416.605	390.382	386.255	380.695	380.804	415.941	397.9	406.262	411.501	397.095	412.507	403.784	387.861	386.468	397.765	405.406	403.493	401.817	400.567	402.582	375.629	379.639	349.944	330.166	334.314	350.562	361.129	357.54	363.258	374.487	362.2	351.502	351.819	347.214	347.919	353.964	358.932	365.469	370.146	376.409	381.608	387.439	395.033	397.356	397.068	395.658	400.87	389.832	379.351	372.1	374.8	347.9	343.3	319.3	304.5	287.8	277.3	253.2	241.3	226.6	218.9	212.1	198.7	189.5	132.9	128.8	122.6	86.9	83.7	76.2	60	56	53.9	27.8	26.2	22.9	9	7.7
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	63.731	61.014	74.949	68.02	55.351	68.622	62.316	44.263	40.845	35.434	28.092	42.384	31.496	32.02	37.37	32.288	30.699	33.745	29.141	42.027	32.516	35.214	29.891	32.355	33.307	31.072	32.006	38.235	38.653	37.362	42.701	37.302	34.928	33.582	43.492	35.546	35.029	35.009	38.832	34.273	33.719	34.342	35.653	34.081	28.728	32.218	32.624	34.072	32.379	34.953	32.966	35.465	29.599	26.751	31.569	24.9	26.139	25.785	28.675	26.467	25.957	27.308	29.148	29.414	31.45	27.842	31.157	29.56	26.804	24.942	29.202	27.554	25.228	29.389	28.937	29.274	26.853	26.915	35.934	29.157	24.907	25.267	28.309	19.981	21.341	25.1	23.579	21.248	16.465	20.713	23.808	20.731	19.832	19.898	23.586	21.401	19.718	23.12	24.9	21.3	18.6	19.7	18.1	20.3	14.5	16.6	15.1	12.9	11.3	11.2	13.1	10.5	8.3	9.1	9.4	9	8.7	8.4	6.8	4.8	4.5	6.2	4.8	4.7	2.5	2.6	2
Short Term Debt Numbers are in millions	35.064	35.005	33.105	50.244	50.434	40.632	30.268	28.475	26.709	26.128	27.52	27.369	47.92	48.821	47.083	47.082	46.649	45.654	45.015	54.5	55.344	52.528	20	20	20	20	20	20	6.755	13.2	74.115	8.137	0	4.958	76.562	6.385	5.783	5.898	55.139	5.95	0.245	1.716	54.251	-0.297	-5.329	4.78	64.633	2.198	-4.548	5.341	-3.667	0	0	0	0	11.353	99.035	99.041	-2.554	0.875	4.475	8.45	7.075	9	12.225	15.3	8.7	14.4	10.775	2.225	0.525	4.025	9.9	12.45	6.1	48.767	63.519	84.445	15.709	16.965	11.234	4.077	0.25	0.25	0.25	0.25	0.235	129.335	112.335	111.335	0.225	0.225	0.225	0.569	0.897	1.229	1.778	1.838	5.3	5.2	0	0	0	0	0	0	0	0.2	0.2	0.2	0.2	0.7	0.7	0.5	0.8	1.2	1.5	1	0.8	0.8	0.8	0	0	0	0	0.3	0.3
Tax Payables Numbers are in millions	6.81	22.487	17.948	9.738	8.148	8.18	8.766	18.171	16.785	27.973	19.996	26.221	28.763	25.308	10.263	10.034	11.2	8.167	7.599	7.875	7.155	7.336	6.59	8.964	8.904	10.094	10.561	10.443	9.815	16.357	8.54	11.909	12.231	8.805	8.527	10.012	9.709	9.804	9.637	10.837	5.824	7.669	4.401	5.918	1.407	11.672	10.429	10.217	4.044	13.819	3.969	9.218	6.868	11.38	6.14	11.353	10.383	13.224	5.854	12.982	13.525	17.465	9.685	7.509	12.57	19.743	0	11.118	13.294	22.291	15.136	16.361	16.432	24.058	16.862	18.395	0	22.324	0	0	6.629	13.673	12.07	17.31	16.295	20.513	0	19.18	14.5	20.395	15.628	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	58.893	60.234	61.22	19.565	19.587	20.508	21.272	62.837	19.925	19.649	21.7	20.617	20.536	19.807	19.59	17.916	5.382	6.25	5.624	2.461	2.493	2.516	2.443	2.389	2.426	2.4	4.276	2.987	3.06	3.157	3.339	3.772	0	3.847	2.734	3.627	3.926	3.906	2.357	4.887	5.579	5.953	1.682	6.215	6.736	6.892	1.137	8.019	8.592	8.478	7.636	0	0	0	0	9.532	10.383	13.224	8.408	12.982	13.525	17.465	9.685	52.905	54.923	54.119	56.466	56.513	53.246	52.057	57.233	55.129	50.889	46.518	7.085	48.949	44.968	46.144	44.771	40.866	42.052	41.907	7.05	39.728	37.237	34.054	34.658	2.639	37.325	30.753	2.639	0	5.122	-0.577	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	117.531	126.381	135.322	163.51	171.421	143.168	151.301	128.152	162.998	197.423	210.112	227.749	216.552	191.075	184.826	163.205	146.189	130.002	128.165	122.901	120.967	128.311	112.302	109.045	90.101	102.984	76.578	76.832	67.772	66.705	7.875	73.648	81.118	62.579	10.149	78.562	73.161	55.521	10.434	52.866	54.468	51.876	6.275	55.192	51.95	53.577	5.187	53.026	49.666	46.468	42.808	63.082	56.681	63.018	59.118	40.515	49.382	49.866	54.241	53.763	51.096	48.842	54.22	7.509	12.57	19.743	10.866	11.118	13.294	22.291	15.136	16.361	16.432	24.058	59.411	18.395	14.181	22.324	17.27	7.11	6.629	13.673	45.308	17.31	16.295	20.513	16.23	53.523	14.5	20.395	39.762	50.481	40.175	53.3	45.266	37.565	39.686	41.7	38.6	28.5	27.4	28.6	25.5	23.2	22.7	25	15.3	14.9	11.9	13.2	9.7	8	7.1	7.1	6.7	5.3	3.6	4.9	4.2	5.2	3.5	3	2.4	2.3	1.8	1.3	1.2
Total Current Liabilities Numbers are in millions	275.219	282.634	304.596	301.339	296.793	272.93	265.157	263.727	250.477	278.634	287.424	318.119	316.504	291.723	288.869	260.491	228.919	215.651	207.945	221.889	211.32	218.569	164.636	163.789	145.834	156.456	132.86	138.054	116.24	120.424	128.03	122.859	116.046	104.966	132.937	124.12	117.899	100.334	106.762	97.976	94.011	93.887	97.861	95.191	82.085	97.467	103.581	97.315	86.089	95.24	79.743	98.547	86.28	89.769	90.687	86.3	184.939	187.916	88.77	94.087	95.053	102.065	100.128	98.828	111.168	117.004	107.189	111.591	104.119	101.515	102.096	103.069	102.449	112.415	101.533	145.385	149.521	179.828	113.684	94.098	84.822	84.924	80.917	77.269	75.123	79.917	74.702	206.745	180.625	183.196	66.434	71.437	65.354	73.19	69.749	60.195	61.182	66.658	68.8	55	46	48.3	43.6	43.5	37.2	41.6	30.4	28	23.4	24.6	23	19.2	16.1	16.7	16.9	15.5	13.8	14.3	11.8	10.8	8.8	9.2	7.2	7	4.3	4.2	3.5
Non-Current Liabilities:
Long Term Debt Numbers are in millions	758.861	761.317	757.422	949.021	954.476	975.965	776.996	548.753	715.034	708.522	657.982	589.829	566.305	490.34	466.489	452.217	452.143	471.534	480.216	475.467	474.207	476.824	601.126	555.755	556.387	568.77	446.565	378.548	305.149	294.332	299.82	311.57	316.484	316.717	256	239	234	231	230.451	224.684	210	177.167	157.9	120	133.241	108.911	88.258	50	50	50	51.489	50	48	48.008	99.017	99	0	0	99.05	99.058	103.067	103.075	123.579	145.085	135.195	118.426	134.006	124.508	116.009	99.51	96.511	49.512	35.514	20.015	49.016	0	0	0	78.521	87.522	93.523	67.5	61	90	105	119.6	139.85	0.25	0.25	0.25	105.085	112.585	134.985	144.485	145.71	153.21	119.71	84.437	0.9	0.9	0.9	8.4	8.2	0	0	0	1.5	1.3	1.3	1.3	1.5	1.5	1.5	1.5	1.7	1.7	1.7	1.9	0.5	0.7	0.9	0	0	0	0	0.7	0.8
Deferred Revenue Non-Current Numbers are in millions	19.011	18.78	20.366	20.699	21.726	21.733	23.204	22.987	23.633	12.381	13.846	12.471	13.017	13.391	13.664	13.471	13.543	12.694	14.722	16.671	17.564	18.562	14.679	14.946	15.329	13.671	2.652	2.987	3.06	3.157	3.313	3.772	3.965	3.847	3.19	3.627	3.926	3.906	4.257	4.887	5.579	5.953	5.827	6.215	6.736	6.892	7.329	8.019	8.592	8.478	6.17	6.502	6.651	6.254	6.596	6.478	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.881	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-8.2	0	0	0	-1.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	166.951	167.523	79.196	0	0	1.112	86.801	0.362	0.236	0	0.258	0.178	0.278	0.267	0.948	0.899	0.859	0.607	2.649	2.318	2.227	5.835	7.852	7.812	5.14	6.125	12.546	11.823	9.416	10.559	10.047	2.215	2.002	9.394	4.61	14.251	19.792	20.508	22.188	12.604	12.928	13.729	14.66	12.471	11.955	9.689	10.672	10.508	9.648	7.264	9.147	7.11	3.485	1.138	0	9.532	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.135	0	0	0	0	0	0	0	7.947	8.172	7.778	7.881	1.231	3.194	2.857	2.445	2.429	5.683	4.341	3.467	0	0	0	0	3.89	3.164	2.371	2.1	0.7	0.4	0.3	5.1	3.4	3.6	3.6	4	3.8	3.5	3.1	3.3	1.5	1.5	1.3	1	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	63.55	62.395	235.386	65.494	65.106	67.183	-18.484	251.332	79.516	89.21	93.154	106.403	107.538	362.664	369.739	362.442	354.121	344.082	341.845	340.586	339.312	332.536	84.788	83.583	85.871	84.03	66.884	65.332	68.998	65.439	61.554	69.991	66.008	61.749	55.969	52.308	50.003	52.928	50.43	48.15	54.077	51.378	49.859	48.066	47.704	47.62	47.054	28.831	27.562	27.788	25.611	11.542	12.478	12.219	12.441	11.19	18.825	19.485	24.238	25.31	25.482	24.939	32.775	32.6	32.601	34.267	25.071	37.03	35.449	35.82	34.864	34.189	34.261	37.23	38.734	39.156	40.587	40.996	43.059	41.692	36.328	36.879	30.263	33.693	29.786	27.181	26.525	24.51	20.778	17.202	16.821	16.95	15.869	12.91	13.878	15.048	9.222	9.239	8.2	6.9	6.2	6.5	7.9	7.9	7.6	7.1	6.1	5	3.8	3.8	3.7	3.3	3	2.8	2.9	2.5	2.3	1.9	1.3	1.5	1.3	1.3	1.3	1.2	1.3	1.3	1
Total Non-Current Liabilities Numbers are in millions	1,008.373	1,010.015	1,092.37	1,035.214	1,041.308	1,065.993	868.517	823.434	818.419	810.113	765.24	708.881	687.138	866.662	850.84	829.029	820.666	828.917	839.432	835.042	833.31	833.757	708.445	662.096	662.727	672.596	528.647	458.69	386.623	373.487	374.734	387.548	388.459	391.707	319.769	309.186	307.721	308.342	307.326	290.325	282.584	248.227	228.246	186.752	199.636	173.112	153.313	97.358	95.802	93.53	92.417	75.154	70.614	67.619	118.054	126.2	18.825	19.485	123.288	124.368	128.549	128.014	156.354	177.685	167.796	152.693	159.077	161.538	151.458	135.33	131.375	83.836	69.775	57.245	87.75	39.156	40.587	40.996	121.58	137.161	138.023	112.157	107.025	124.924	137.98	149.638	168.82	27.189	26.711	21.793	125.373	129.535	150.854	157.395	159.588	172.148	132.096	96.047	11.2	8.5	7.5	15.2	13	11.3	11.2	10.7	10.1	10.1	8.6	8.2	8.5	6.3	6	5.6	5.6	4.2	4	3.8	1.8	2.2	2.2	1.3	1.3	1.2	1.3	2	1.8
Total Liabilities Numbers are in millions	1,283.592	1,292.649	1,396.966	1,336.553	1,338.101	1,338.923	1,133.674	1,087.161	1,068.896	1,088.747	1,052.664	1,027	1,003.642	1,158.385	1,139.709	1,089.52	1,049.585	1,044.568	1,047.377	1,056.931	1,044.63	1,052.326	873.081	825.885	808.561	829.052	661.507	596.744	502.863	493.911	502.764	510.407	504.505	496.673	452.706	433.306	425.62	408.676	414.088	388.301	376.595	342.114	326.107	281.943	281.721	270.579	256.894	194.673	181.891	188.77	172.16	173.701	156.894	157.388	208.741	212.5	203.764	207.401	212.058	218.455	223.602	230.079	256.482	276.513	278.964	269.697	266.266	273.129	255.577	236.845	233.471	186.905	172.224	169.66	189.283	184.541	190.108	220.824	235.264	231.259	222.845	197.081	187.942	202.193	213.103	229.555	243.522	233.934	207.336	204.989	191.807	200.972	216.208	230.585	229.337	232.343	193.278	162.705	80	63.5	53.5	63.5	56.6	54.8	48.4	52.3	40.5	38.1	32	32.8	31.5	25.5	22.1	22.3	22.5	19.7	17.8	18.1	13.6	13	11	10.5	8.5	8.2	5.6	6.2	5.3
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	885.704	0	855.744	251.938	15.239	251.864	251.827	251.893	15.665	251.074	251.29	251.303	15.225	0	0	16.258	15.757	0	0	0	13.712	0	0	0	13.025	0	0	0	12.482	0	0	0	0.51	0	0	0	0	0	9.137	0	0	0	8.528	0	0	0	0	9.077	0	8.361	9.414	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.095	0	0.062	0	0	0.09	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	0.493	0.493	0.492	0.492	0.492	0.492	0.491	0.491	0.491	0.491	0.49	0.49	0.489	0.453	0.453	0.452	0.451	0.448	0.447	0.443	0.443	0.443	0.443	0.443	0.443	0.443	0.442	0.442	0.442	0.441	0.441	0.44	0.44	0.439	0.437	0.437	0.437	0.435	0.433	0.432	0.432	0.43	0.428	0.373	0.373	0.372	0.371	0.371	0.371	0.368	0.367	0.366	0.365	0.362	0.361	0.4	0.36	0.36	0.358	0.358	0.357	0.356	0.352	0.352	0.35	0.35	0.349	0.348	0.347	0.343	0.341	0.34	0.338	0.335	0.331	0.337	0.331	0.327	0.325	0.322	0.321	0.321	0.317	0.315	0.315	0.314	0.314	0.314	0.314	0.311	0.31	0.309	0.309	0.308	0.307	0.306	0.305	0.306	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	215.8	218.608	219.027	208.132	207.461	203.569	195.856	187.286	193.934	181.124	183.157	171.378	154.769	242.119	219.158	216.911	212.104	202.287	205.697	218.524	228.833	231.439	244.061	267.58	285.46	280.853	292.251	271.601	257.742	240.87	219.278	193.798	179.882	163.564	143.789	126.045	114.908	109.616	92.876	77.268	66.944	55.384	41.297	401.352	392.917	375.767	356.461	343.471	330.32	315.551	298.807	282.826	271.703	259.579	243.152	229.1	221.279	208.087	191.212	177.514	165.775	151.598	133.759	120.983	113.236	105.588	96.963	89.219	84.392	77.383	63.614	44.615	31.507	16.241	0.239	348.79	337.977	327.107	317.142	307.697	299.834	302.407	293.921	285.672	282.197	271.343	260.358	249.282	238.819	226.432	213.561	202.033	191.582	179.069	166.316	170.47	159.009	146.033	134.5	123.1	110.9	98.8	97.5	89.6	80	71	62.8	54.7	47.9	41.6	35.9	31.5	26.6	22.4	18.8	15.5	12.7	10.3	8	5.6	3.8	2.2	0.8	-0.5	-1	2.7	2.3
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-7.358	-7.554	-7.803	-7.916	-7.289	-8.766	-10.135	-13.868	-11.034	-9.316	-9.971	-9.91	-10.235	-11.971	-14.168	-18.51	-21.104	-20.768	-10.185	-13.896	-11.196	-4.846	-3.143	3.605	2.24	4.11	-2.117	-4.23	-6.457	-5.796	-5.887	-9.011	-7.85	-5.213	-1.836	-1.305	0.639	-0.982	0.671	2.173	2.765	2.415	2.463	1.7	0.786	1.036	1.824	2.856	1.609	2.06	1.849	1.355	1.608	2.122	0.849	1	-1	-2.344	-1.084	-1.593	-0.985	-4.707	-3.818	-0.24	0.06	-1.065	0.156	0.358	1.198	0.377	0.515	0.798	1.405	0.391	-0.29	0.155	0.038	-0.066	-0.555	-1.404	-1.576	-2.836	-3.116	-4.094	-4.904	-5.003	-5.314	-5.461	-3.707	-2.389	-2.934	-3.593	-2.505	-2.46	-0.277	-0.639	-0.53	-0.48	-0.4	0.9	0.8	1.1	0.7	0	0	0	0	0	0	0	0	-18.1	-15.8	-5.9	-11.9	-5.9	-5.9	-5.9	-5.9	-2.6	-2.6	-2.6	-2.6	-1.2	-1.2	-1.2	-1.2
Other Total Stockholders Equity Numbers are in millions	-670.593	-673.403	-670.808	-675.9	-681.705	-686.45	-472.605	-448.175	-432.95	-396.378	-1,231.838	-314.293	-1,163.955	-737.921	-487.621	-738.977	-750.85	-776.169	-528.28	-797.874	-803.02	-807.055	-558.72	-561.76	-554.669	-550.899	-412.287	-327.111	-242.648	-226.665	-217.743	-209.855	-202.893	-177.653	-113.209	-76.862	-51.74	-28.235	-7.747	11.477	37.875	67.771	93.486	-233.929	-226.319	-204.469	-177.142	-138.322	-115.891	-100.039	-91.37	-80.238	-58.403	-46.546	-45.668	-45.2	-18.141	-11.08	-13.617	9.412	5.621	10.535	-0.307	0.157	12.796	28.923	29.435	37.513	61.068	60.681	81.698	117.286	124.692	147.687	160.999	-172.694	-170.914	-184.934	-177.689	-175.674	-169.922	-145.154	-131.85	-136.167	-136.747	-137.277	-133.411	-107.923	-66.353	-47.735	-15.4	-4.688	-8.3	-10.434	-0.025	-1.7	37.77	70.787	157.7	187	182.4	179.6	164.2	159.8	159.1	153.7	149.6	148.2	146.4	144.2	144.4	159.8	156.6	94.1	99.4	93.3	62.3	61.2	60.5	44	43.8	43.8	21.1	19.7	19.5	1.3	1.3
Total Shareholders Equity Numbers are in millions	-461.658	-461.856	-459.092	-475.192	-481.041	-491.155	-286.393	-274.266	-249.559	-224.079	-172.458	-152.335	-163.188	-255.382	-266.939	-288.26	-307.572	-342.309	-316.656	-341.729	-333.65	-328.716	-302.134	-290.132	-266.526	-249.235	-105.954	-59.298	9.079	8.85	9.801	-24.628	-30.421	-18.863	42.206	48.315	64.244	80.834	98.715	91.35	108.016	126	138.184	169.496	167.757	172.706	181.514	208.376	225.546	217.94	209.653	204.309	223.801	215.517	198.694	185.3	202.498	204.1	176.869	194.052	180.182	157.782	129.986	121.252	126.442	133.796	126.903	127.438	147.005	138.784	146.168	163.039	157.942	164.654	161.279	176.588	167.432	142.434	139.223	130.941	128.657	154.738	159.272	145.726	140.861	129.377	121.947	136.212	169.073	176.619	195.632	194.061	181.148	166.483	166.321	168.527	196.554	216.646	292.1	311.3	294.4	279.8	262.7	249.7	239.4	225	212.7	203.2	194.6	186.1	180.6	173.2	167.4	110.6	106.3	102.9	69.1	65.6	62.6	47	45	43.4	19.3	18	17.3	2.8	2.4
Total Equity Numbers are in millions	-445.165	-445.482	-442.765	-458.988	-464.458	-474.062	-269.447	-257.413	-232.624	-203.121	-166.96	-137.046	-147.898	-240.1	-251.7	-272.845	-291.848	-326.3	-300.991	-326.366	-318.066	-313.258	-286.909	-274.723	-250.39	-232.977	-90.197	-45.816	22.779	22.538	23.513	-11.619	-17.282	-5.694	55.231	61.311	77.422	93.301	111.197	103.88	108.605	126.485	149.48	176.444	174.603	179	199.731	217.806	234.683	227.835	218.222	212.554	232.329	223.416	207.2	185.3	211.796	213.177	185.037	202.413	189.596	157.782	129.986	121.252	126.442	133.796	135.551	127.438	147.005	138.784	146.168	163.039	157.942	164.654	161.279	176.588	167.432	142.434	139.223	130.941	128.657	154.738	159.272	145.726	140.861	129.377	121.947	136.212	169.073	176.619	195.632	194.061	181.148	166.483	166.321	168.527	196.554	216.646	292.1	311.3	294.4	279.8	262.7	249.7	239.4	225	212.7	203.2	194.6	186.1	180.6	173.2	167.4	110.6	106.3	102.9	69.1	65.6	62.6	47	45	43.4	19.3	18	17.3	2.8	2.4
Total Liabilities & Shareholders Equity Numbers are in millions	838.427	847.167	954.201	877.565	873.643	864.861	864.227	829.748	836.272	885.626	885.704	889.954	855.744	918.285	872.77	816.675	757.737	718.268	730.721	730.565	726.564	739.068	570.947	551.162	558.171	579.817	555.553	550.928	525.642	516.449	512.565	498.788	487.223	490.979	494.912	494.617	503.042	501.977	512.803	492.181	485.2	468.599	464.291	451.439	449.478	443.285	438.408	412.479	407.437	416.605	390.382	386.255	380.695	380.804	415.941	397.8	406.262	411.501	397.095	412.507	403.784	387.861	386.468	397.765	405.406	403.493	401.817	400.567	402.582	375.629	379.639	349.944	330.166	334.314	350.562	361.129	357.54	363.258	374.487	362.2	351.502	351.819	347.214	347.919	353.964	358.932	365.469	370.146	376.409	381.608	387.439	395.033	397.356	397.068	395.658	400.87	389.832	379.351	372.1	374.8	347.9	343.3	319.3	304.5	287.8	277.3	253.2	241.3	226.6	218.9	212.1	198.7	189.5	132.9	128.8	122.6	86.9	83.7	76.2	60	56	53.9	27.8	26.2	22.9	9	7.7

Papa John's International, Inc.

NASDAQ:PZZA Add to watchlist

NASDAQ:PZZA