Pyxus International, Inc.
OTC:PYYX
1.61 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,032.559 | 1,914.881 | 1,639.862 | 1,331.928 | 1,527.261 | 1,801.593 | 1,845.966 | 1,714.75 | 1,904.592 | 2,065.85 | 2,354.956 | 2,243.816 | 2,150.767 | 2,094.062 | 2,308.299 | 2,258.219 | 2,011.503 | 1,979.078 | 2,112.685 | 1,311.388 | 1,271.683 | 1,259.72 | 1,400.955 | 1,473.63 | 1,815.2 | 2,171.8 | 2,513.2 | 2,167.5 | 1,927.7 |
| Cost of Revenue
| 1,721.145 | 1,653.864 | 1,412.805 | 1,180.472 | 1,302.582 | 1,550.779 | 1,599.775 | 1,497.721 | 1,678.798 | 1,810.771 | 2,114.929 | 1,958.57 | 1,863.115 | 1,817.243 | 1,911.849 | 1,897.38 | 1,761.111 | 1,683.339 | 1,888 | 1,123.439 | 1,061.27 | 1,054.255 | 1,209.931 | 1,242.142 | 1,612.9 | 1,868.3 | 2,158.1 | 1,871.2 | 1,725.6 |
| Gross Profit
| 311.414 | 261.017 | 227.057 | 151.456 | 224.679 | 250.814 | 246.191 | 217.029 | 225.794 | 255.079 | 240.027 | 285.246 | 287.652 | 276.819 | 396.45 | 360.839 | 250.392 | 295.739 | 224.685 | 187.949 | 210.413 | 205.465 | 191.024 | 231.488 | 202.3 | 303.5 | 355.1 | 296.3 | 202.1 |
| Gross Profit Ratio
| 0.153 | 0.136 | 0.138 | 0.114 | 0.147 | 0.139 | 0.133 | 0.127 | 0.119 | 0.123 | 0.102 | 0.127 | 0.134 | 0.132 | 0.172 | 0.16 | 0.124 | 0.149 | 0.106 | 0.143 | 0.165 | 0.163 | 0.136 | 0.157 | 0.111 | 0.14 | 0.141 | 0.137 | 0.105 |
| Reseach & Development Expenses
| 0 | 2.596 | 2.227 | 2.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 12.008 | 2.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 160.91 | 151.531 | 142.021 | 0 | 199.016 | 172.831 | 149.588 | 135.982 | 123.546 | 137.02 | 134.087 | 145.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 153.633 | 154.119 | 142.021 | 187.556 | 199.016 | 172.831 | 149.588 | 135.982 | 123.546 | 137.02 | 134.087 | 145.75 | 147.558 | 157.92 | 155.376 | 156 | 157.405 | 158.342 | 164.087 | 125.22 | 116.075 | 109.363 | 103.537 | 106.657 | 117.8 | 120.2 | 137.1 | 132.7 | 132.8 |
| Other Expenses
| -11.488 | -11.419 | 3.102 | 132.521 | -9.039 | -6.816 | 14.382 | 4.896 | 105.427 | 1.894 | -6.977 | -8.313 | 0 | 0 | 0 | 0.214 | -20.188 | -6.076 | 254.415 | -5.286 | 0 | 0 | -3.923 | 43.986 | 45.1 | 43.5 | 37.2 | 33.8 | 31.9 |
| Operating Expenses
| 153.633 | 154.119 | 145.123 | 187.556 | 189.977 | 158.614 | 149.588 | 135.982 | 123.546 | 137.02 | 134.087 | 121.608 | 131.833 | 157.92 | 155.376 | 156.214 | 137.217 | 152.266 | 418.502 | 119.934 | 116.075 | 109.363 | 99.614 | 150.643 | 162.9 | 163.7 | 174.3 | 166.5 | 164.7 |
| Operating Income
| 157.781 | 93.778 | 65.258 | -36.1 | 33.749 | 87.254 | 110.603 | 84.568 | 201.787 | 110.835 | 119.059 | 160.272 | 154.813 | 132.874 | 223.814 | 204.462 | 93.595 | 113.7 | -279.228 | 62.979 | 94.338 | 96.102 | 92.794 | 80.845 | 39.4 | 139.8 | 180.8 | 129.8 | 37.4 |
| Operating Income Ratio
| 0.078 | 0.049 | 0.04 | -0.027 | 0.022 | 0.048 | 0.06 | 0.049 | 0.106 | 0.054 | 0.051 | 0.071 | 0.072 | 0.063 | 0.097 | 0.091 | 0.047 | 0.057 | -0.132 | 0.048 | 0.074 | 0.076 | 0.066 | 0.055 | 0.022 | 0.064 | 0.072 | 0.06 | 0.019 |
| Total Other Income Expenses Net
| -142.308 | -116.4 | -144.622 | -89.557 | -178.164 | -3.193 | 16.975 | 3.821 | 99.539 | -6.453 | -44.33 | -4.561 | -1.006 | 9.391 | -57.613 | -1.545 | -3.472 | -26.253 | -400.209 | 13.461 | -12.06 | -10.547 | 0.356 | 0.228 | -10.5 | 0.6 | -3.4 | -15.7 | -16.2 |
| Income Before Tax
| 15.473 | -22.622 | -79.364 | -125.657 | -144.415 | -42.917 | -16.129 | -39.642 | 91.674 | 4.519 | -48.12 | 51.067 | 54.158 | 32.849 | 74.192 | 109.332 | 2.046 | 13.086 | -440.873 | 27.714 | 35.391 | 38.023 | 34.54 | 23.369 | -37.3 | 56.5 | 124.3 | 66.9 | -24.1 |
| Income Before Tax Ratio
| 0.008 | -0.012 | -0.048 | -0.094 | -0.095 | -0.024 | -0.009 | -0.023 | 0.048 | 0.002 | -0.02 | 0.023 | 0.025 | 0.016 | 0.032 | 0.048 | 0.001 | 0.007 | -0.209 | 0.021 | 0.028 | 0.03 | 0.025 | 0.016 | -0.021 | 0.026 | 0.049 | 0.031 | -0.013 |
| Income Tax Expense
| 27.281 | 34.127 | 12.64 | 13.507 | 131.789 | 37.84 | -58.764 | 23.48 | 32.215 | 22.939 | 38.942 | 27.992 | 25.039 | 107.46 | -3.791 | -22.02 | -5.499 | 16.062 | -17.531 | 9.146 | 9.111 | 10.202 | 9.272 | 5.381 | -8.9 | 14.7 | 47.1 | 27 | 6 |
| Net Income
| 2.663 | -56.749 | -92.004 | -117.649 | -276.204 | -70.467 | 52.436 | -62.928 | 65.532 | -15.425 | -86.659 | 24.013 | 29.451 | -71.551 | 79.167 | 131.879 | 16.861 | -21.597 | -447.446 | 13.288 | 28.057 | 27.476 | 24.894 | 17.988 | -5.4 | 43.6 | 77.2 | 41.3 | -30.1 |
| Net Income Ratio
| 0.001 | -0.03 | -0.056 | -0.088 | -0.181 | -0.039 | 0.028 | -0.037 | 0.034 | -0.007 | -0.037 | 0.011 | 0.014 | -0.034 | 0.034 | 0.058 | 0.008 | -0.011 | -0.212 | 0.01 | 0.022 | 0.022 | 0.018 | 0.012 | -0.003 | 0.02 | 0.031 | 0.019 | -0.016 |
| EPS
| 0.11 | -2.27 | -3.68 | -4.71 | -30.19 | -7.78 | 5.83 | -7.05 | 7.38 | -0.17 | -9.88 | 0.27 | 0.34 | -0.81 | 0.89 | 1.5 | 0.19 | -0.25 | -5.51 | 0.3 | 0.63 | 0.62 | 0.56 | 0.4 | -0.12 | 0.98 | 1.8 | 1.04 | -0.79 |
| EPS Diluted
| 0.11 | -2.27 | -3.68 | -4.71 | -30.19 | -7.78 | 5.83 | -7.05 | 7.38 | -0.17 | -9.88 | 0.25 | 0.3 | -0.81 | 0.78 | 1.49 | 0.19 | -0.25 | -5.51 | 0.29 | 0.62 | 0.61 | 0.56 | 0.4 | -0.12 | 0.98 | 1.77 | 1.01 | -0.79 |
| EBITDA
| 176.864 | 114.616 | 81.934 | -7.681 | 69.577 | 95.829 | 114.256 | 94.1 | 214.752 | 126.221 | 138.458 | 195.683 | 161.968 | 154.37 | 274.737 | 238.138 | 162.533 | 217.281 | 250.902 | 87.693 | 142.008 | 148.169 | 135.093 | 124.603 | 95 | 182.7 | 221.4 | 179.3 | 85.5 |
| EBITDA Ratio
| 0.087 | 0.06 | 0.05 | -0.006 | 0.046 | 0.053 | 0.062 | 0.055 | 0.113 | 0.061 | 0.059 | 0.087 | 0.075 | 0.074 | 0.119 | 0.105 | 0.081 | 0.11 | 0.119 | 0.067 | 0.112 | 0.118 | 0.096 | 0.085 | 0.052 | 0.084 | 0.088 | 0.083 | 0.044 |