Paycor HCM, Inc.

NASDAQ:PYCR

17.13 (USD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q3
Operating Activities:
Net Income -7.284-18.296.193-26.249-20.596-29.36-7.34-27.463-29.052-23.819-16.698-25.464-42.036-26.272-12.061-16.817-17.332-20.153-20.555
Depreciation & Amortization 35.79252.52351.67536.64636.72435.87934.69233.03531.76929.80429.56832.51338.58838.13737.1936.11734.85734.090
Deferred Income Tax -6.7952.0821.267-2.839-3.098-1.382-0.754-4.533-5-6.713-6.887-8.087-9.253-8.678-3.215-4.704-4.425-7.5630
Stock Based Compensation 12.66514.6314.84923.04912.91520.20620.38420.68416.95116.05516.29417.21521.812-1.1361.8751.7361.6974.9060.585
Change In Working Capital 0-4.696-37.74-24.383-67.855-8.311-24.647-29.091-50.362-12.472-9.721-25.253-32.661-25.8-10.057-12.067-21.125-11.6890
Accounts Receivables -0.478-1.473-1.121-11.775-5.228-2.5290.121-9.734-2.45-1.742-0.922-4.153-0.316-2.587-0.762-2.954-1.4280.8360
Change In Inventory 018.37909.328-27.70714.61800015.0570-1.434-13.623-6.84.7810.292-5.034-0.4440
Change In Accounts Payables -6.8487.271-5.2714.67-7.8776.8620.5144.3571.3582.175-0.174-0.7870.8011.9152.106-4.9080.643-1.3030
Other Working Capital 0-10.494-31.348-26.606-27.043-27.262-25.282-23.714-22.209-12.905-8.625-18.879-19.523-18.328-16.181-14.497-15.306-10.7780
Other Non Cash Items 0117.924128.0119.94215.78114.69812.54812.97110.569.86517.7997.5976.3058.3375.6054.4934.4182.28819.97
Operating Cash Flow -8.31150.29539.66326.166-26.12931.7334.8835.603-24.10112.7230.355-1.479-17.245-15.41219.3378.758-1.911.8790
Investing Activities:
Investments In Property Plant And Equipment -1.169-4.895-1.204-16.808-14.701-14.087-26.36-12.227-14.14-13.321-10.357-10.289-8.522-7.738-16.051-5.203-5.563-5.4660
Acquisitions Net 0-0.070.11-0.0280.061-5.333-0.002-18.79108.1309.638-7.719-0.148-0.0814.414-16.5114.0760
Purchases Of Investments -83.244-36.123-74.98-129.397-22.542-56.494-45.005-72.264-247.927-33.111-103.189-35.465-39.708-62.092-54.928-28.918-91.116-252.9210
Sales Maturities Of Investments 78.21839.08874.68179.80123.65260.57145.0870.91143.10738.76952.69434.97739.93261.20755.24628.22591.09404.110
Other Investing Activites -13.651-12.544-12.96-12.054-0.061-11.6576.863-28.367-118.629-8.13-8.497-9.63810.759-6.544-14.927-4.414-5.043-4.0760
Investing Cash Flow -19.846-14.544-14.353-66.432-13.591-15.343-26.287-32.372-118.96-7.663-60.852-10.777-5.258-8.771-15.814-5.896-22.1145.7230
Financing Activities:
Debt Repayment -0.297-0.276-0.273-0.27-0.266-0.073-0.071-0.07-0.07-0.32300-52.6-45.852-70.343-22.524-33.708-36.2070
Common Stock Issued 0-0.0033.69204.172-0.3453.985003.1870-0.125455.04262.77200000
Common Stock Repurchased 02.373-0.544-1.411-0.418-0.309-0.423-0.434-1.29300260.044-260.04400-245.074000
Dividends Paid 0000000000000-9.3500000
Other Financing Activities -142.863-314.27492.944285.399-16.205-211.2578.038248.185-777.216-166.547936.56-638.661649.687-100.88158.065298.913-28.354-111.1990
Financing Cash Flow -143.16-314.55396.363285.129-16.471-211.63277.544247.681-772.641-166.87936.56-638.7861,052.127-146.733-12.278276.389-62.062-147.4060
Other Information:
Effect Of Forex Changes On Cash 0-0.006-0.0140.010.0010.033-0.0090.008-0.0140.073-0.0450.066-0.0030.079-0.005-0.029-0.00100
Net Change In Cash -171.31927.8628.379244.873-56.19-195.21286.131220.92-915.716-161.74906.018-650.9761,029.621-170.837-8.76279.222-86.0730.1960
Cash At End Of Period 739.261117.95890.0981,067.729822.856879.0461,074.258988.127767.2071,682.9231,844.663938.6451,589.621560730.837739.597460.375546.4480