PYC Therapeutics Limited
ASX:PYC.AX
0.19 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 66.875 | 15.572 | 29.11 | 18.435 | 7.242 | 1.662 | 3.147 | 9.94 | 7.074 | 1.476 | 4.022 | 1.807 | 2.779 | 5.199 | 1.281 | 3.073 | 3.232 | 3.369 | 2.639 | 5.505 |
Short Term Investments
| 0 | 0 | 0 | 33.067 | 18.186 | 4.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 66.875 | 15.572 | 29.11 | 51.502 | 25.428 | 6.181 | 3.147 | 9.94 | 7.074 | 1.476 | 4.022 | 1.807 | 2.779 | 5.199 | 1.281 | 3.073 | 3.232 | 3.369 | 2.639 | 5.505 |
Net Receivables
| 17.996 | 16.252 | 10.071 | 0.186 | 0.083 | 0.011 | 0.018 | 0.192 | 0.126 | 0.119 | 0.172 | 0.119 | 0.237 | 0.113 | 0.124 | 0.342 | 0.06 | 0.03 | 0.011 | 0.05 |
Inventory
| -17.996 | 0 | 0 | 0 | 0 | -0.011 | 0 | -0.192 | -0.126 | -0.119 | -0.172 | -0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.744 | 0.05 | 0.068 | 0.093 | 0.05 | 0.037 | 0.11 | 0.192 | 0.126 | 0.147 | 0.172 | 0.119 | 0 | 0.062 | 0 | 0 | 0.031 | 0.021 | 0.108 | 0.022 |
Total Current Assets
| 85.615 | 31.873 | 39.249 | 51.781 | 25.561 | 6.218 | 3.276 | 10.132 | 7.199 | 1.623 | 4.194 | 1.926 | 3.016 | 5.375 | 1.405 | 3.414 | 3.323 | 3.419 | 2.758 | 5.578 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.574 | 1.043 | 1.629 | 1.486 | 1.135 | 0.483 | 0.143 | 0.216 | 0.067 | 0.163 | 0.33 | 0.337 | 0.479 | 0.287 | 0.165 | 0.073 | 0.196 | 0.115 | 0.074 | 0.04 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.05 | 4.25 | 4.45 | 4.65 | 4.85 | 4.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.466 |
Goodwill and Intangible Assets
| 4.05 | 4.25 | 4.45 | 4.65 | 4.85 | 4.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.466 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 5.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -5.293 | 0.024 | 0.024 | -5.985 | -4.85 | -0.143 | -0.216 | -0.067 | -0 | -0.33 | -0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 5.624 | 5.293 | 6.103 | 6.16 | 5.985 | 0.483 | 0.143 | 0.216 | 0.067 | 0.163 | 0.33 | 0.337 | 0.479 | 0.287 | 0.165 | 0.073 | 0.196 | 0.115 | 0.074 | 0.507 |
Total Assets
| 91.239 | 37.166 | 45.352 | 57.941 | 31.546 | 6.701 | 3.419 | 10.348 | 7.266 | 1.786 | 4.524 | 2.262 | 3.495 | 5.661 | 1.57 | 3.487 | 3.519 | 3.534 | 2.832 | 6.084 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 7.527 | 4.919 | 2.574 | 2.346 | 0.097 | 0.194 | 1.684 | 1.446 | 1.057 | 0.444 | 0.411 | 0.718 | 0.367 | 0.543 | 0.561 | 0.33 | 0.26 | 0.579 | 0.221 | 0.017 |
Short Term Debt
| 0.31 | 0.178 | 0.26 | 0.188 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.238 | 0 | 0.007 | 0.01 | 0.013 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0.072 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0 | 0.456 | 0.24 | 0.145 | 0.062 |
Other Current Liabilities
| 0.006 | 3.309 | 1.554 | 0.763 | 0.455 | 0.208 | 0.088 | 0.043 | 0.379 | 0.379 | 0.389 | 0.331 | 0.41 | 0.716 | 0.045 | 0.205 | 0.09 | 0.498 | 0.339 | 0.225 |
Total Current Liabilities
| 9.107 | 8.406 | 4.388 | 3.297 | 0.706 | 0.402 | 1.772 | 1.489 | 1.436 | 0.824 | 0.8 | 1.049 | 0.777 | 1.259 | 1.982 | 0.535 | 0.814 | 1.326 | 0.718 | 0.304 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0.138 | 0.684 | 0.543 | 0.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.238 | 1.028 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.077 | 0.18 | 0.078 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.025 | 0.05 | -1.212 | 0.013 | 0.01 | 0.011 | 0 | 0 |
Total Non-Current Liabilities
| 1.077 | 0.318 | 0.762 | 0.72 | 0.645 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.018 | 0.025 | 0.05 | 0.025 | 1.041 | 0.01 | 0.011 | 0 | 0 |
Total Liabilities
| 10.184 | 8.723 | 5.149 | 4.017 | 1.351 | 0.402 | 1.772 | 1.489 | 1.436 | 0.824 | 0.805 | 1.068 | 0.801 | 1.308 | 2.007 | 1.576 | 0.824 | 1.337 | 0.718 | 0.304 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 230.576 | 140.087 | 125.991 | 125.991 | 87.207 | 61.951 | 53.334 | 53.209 | 48.456 | 39.666 | 39.666 | 34.056 | 32.456 | 30.367 | 21.973 | 20.093 | 16.676 | 11.71 | 7.82 | 7.721 |
Retained Earnings
| -155.895 | -118.169 | -95.38 | -81.517 | -63.75 | -56.927 | -52.848 | -45.414 | -43.463 | -39.484 | -36.493 | -34.375 | -30.935 | -27.031 | -23.426 | -18.853 | -13.981 | -9.513 | -5.989 | -1.94 |
Accumulated Other Comprehensive Income/Loss
| 5.815 | 5.832 | 8.741 | 8.57 | 4.996 | 1.276 | 1.161 | 1.064 | 0.837 | 0.78 | 0.545 | 1.514 | 1.174 | 1.016 | 1.015 | 0.671 | -0.098 | -0.049 | 0.283 | -0.007 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0.049 | 0 | 0.007 |
Total Shareholders Equity
| 80.496 | 27.75 | 39.352 | 53.044 | 28.453 | 6.299 | 1.647 | 8.859 | 5.83 | 0.962 | 3.719 | 1.195 | 2.694 | 4.353 | -0.437 | 1.911 | 2.695 | 2.197 | 2.114 | 5.781 |
Total Equity
| 81.055 | 28.443 | 40.202 | 53.924 | 30.196 | 6.299 | 1.647 | 8.859 | 5.83 | 0.962 | 3.719 | 1.195 | 2.694 | 4.353 | -0.437 | 1.911 | 2.695 | 2.197 | 2.114 | 5.781 |
Total Liabilities & Shareholders Equity
| 91.239 | 37.166 | 45.352 | 57.941 | 31.546 | 6.701 | 3.419 | 10.348 | 7.266 | 1.786 | 4.524 | 2.262 | 3.495 | 5.661 | 1.57 | 3.487 | 3.519 | 3.534 | 2.832 | 6.084 |