
Parex Resources Inc.
TSX:PXT.TO
11.37 (CAD) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 280.563 | 257.801 | 305.861 | 283.637 | 309.948 | 314.784 | 274.015 | 271.36 | 311.902 | 323.289 | 345.032 | 330.471 | 261.29 | 230.828 | 211.594 | 196.487 | 153.622 | 134.177 | 72.665 | 171.401 | 252.868 | 243.318 | 264.044 | 217.324 | 232.531 | 213.598 | 210.588 | 176.271 | 160.886 | 123.941 | 112.574 | 116.827 | 121.498 | 118.614 | 95.763 | 75.286 | 100.779 | 114.366 | 143.74 | 123.831 | 144.398 | 204.132 | 157.65 | 154.954 | 148.214 | 136.75 | 127.377 | 146.811 | 140.255 | 122.783 | 113.087 | 129.989 | 96.169 | 54.429 | 10.719 | 9.853 | 2.9 | 0.032 | 0.032 | 0.108 | 0.073 | 0 | 0 | 0 |
Cost of Revenue
| 179.722 | 81.692 | 79.569 | 76.022 | 90.952 | 68.129 | 63.18 | 57.757 | 55.576 | 51.432 | 40.061 | 54.076 | 45.692 | 42.016 | 42.486 | 41.437 | 46.973 | 39.614 | 32.434 | 55.639 | 65.799 | 68.277 | 67.794 | 50.956 | 50.359 | 35.659 | 37.56 | 35.981 | 35.153 | 31.838 | 30.724 | 31.943 | 51.022 | 61.753 | 44.6 | 51.914 | 59.463 | 62.612 | 70.666 | 70.165 | 85.352 | 83.784 | 53.829 | 49.889 | 49.841 | 42.471 | 41.247 | 67.865 | 57.724 | 49.01 | 38.449 | 39.052 | 29.101 | 16.855 | 3.451 | 3.345 | 0.986 | 0.024 | 0.021 | 0.019 | 0.006 | 0 | 0 | 0 |
Gross Profit
| 100.841 | 176.109 | 226.292 | 207.615 | 218.996 | 246.655 | 210.835 | 213.603 | 256.326 | 271.857 | 304.971 | 276.395 | 215.598 | 188.812 | 169.108 | 155.05 | 106.649 | 94.563 | 40.231 | 115.762 | 187.069 | 175.041 | 196.25 | 166.368 | 182.172 | 177.939 | 173.028 | 140.29 | 125.733 | 92.103 | 81.85 | 84.884 | 70.476 | 56.861 | 51.163 | 23.372 | 41.316 | 51.754 | 73.074 | 53.666 | 59.046 | 120.348 | 103.821 | 105.065 | 98.373 | 94.279 | 86.13 | 78.946 | 82.531 | 73.773 | 74.638 | 90.937 | 67.068 | 37.574 | 7.268 | 6.508 | 1.914 | 0.008 | 0.011 | 0.089 | 0.067 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.359 | 0.683 | 0.74 | 0.732 | 0.707 | 0.784 | 0.769 | 0.787 | 0.822 | 0.841 | 0.884 | 0.836 | 0.825 | 0.818 | 0.799 | 0.789 | 0.694 | 0.705 | 0.554 | 0.675 | 0.74 | 0.719 | 0.743 | 0.766 | 0.783 | 0.833 | 0.822 | 0.796 | 0.782 | 0.743 | 0.727 | 0.727 | 0.58 | 0.479 | 0.534 | 0.31 | 0.41 | 0.453 | 0.508 | 0.433 | 0.409 | 0.59 | 0.659 | 0.678 | 0.664 | 0.689 | 0.676 | 0.538 | 0.588 | 0.601 | 0.66 | 0.7 | 0.697 | 0.69 | 0.678 | 0.661 | 0.66 | 0.25 | 0.344 | 0.824 | 0.918 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 24.049 | 5.039 | 24.577 | 16.705 | 23.33 | 20.692 | 22.899 | 24.52 | 18.96 | 13.76 | 14.073 | 23.557 | 19.538 | 17.089 | 14.233 | 19.25 | 20.243 | 8.526 | 15.835 | 0.964 | 20.898 | 7.95 | 15.366 | 17.684 | 4.034 | 11.758 | 21.818 | 12.439 | 17.467 | 16.771 | 12.442 | 14.269 | -0.758 | 16.519 | 14.483 | 13.388 | 14.217 | 9.299 | 15.416 | 12.668 | 4.867 | 12.396 | 15.352 | 11.269 | 10.563 | 11.461 | 8.974 | 7.977 | 13.569 | 9.428 | 9.186 | 6.95 | 6.972 | 5.081 | 5.172 | 5.315 | 4.098 | 3.925 | 3.52 | 4.369 | 2.344 | 1.152 | 0.511 | 0.339 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.146 | 19.442 | 10.511 | 12.2 | 15.343 | 37.694 | 35.678 | 33.86 | 34.243 | 31.488 | 32.843 | 32.414 | 34.185 | 36.62 | 36.752 | 39.384 | 42.021 | 46.191 | 0 | 28.724 | 31.433 | 30.663 | 27.62 | 27.15 | 25.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 24.049 | 5.039 | 24.577 | 16.705 | 23.33 | 20.692 | 22.899 | 24.52 | 18.96 | 13.76 | 14.073 | 23.557 | 19.538 | 17.089 | 14.233 | 19.25 | 20.243 | 8.526 | 15.835 | 0.964 | 20.898 | 7.95 | 15.366 | 17.684 | 4.034 | 11.758 | 21.818 | 12.439 | 17.467 | 16.771 | 12.442 | 14.269 | -0.758 | 16.519 | 14.483 | 13.388 | 14.217 | 9.299 | 15.416 | 12.668 | 4.867 | 12.396 | 15.352 | 11.269 | 10.563 | 11.461 | 8.974 | 7.977 | 13.569 | 9.428 | 9.186 | 6.95 | 6.972 | 5.081 | 5.172 | 5.315 | 4.098 | 3.925 | 3.52 | 4.369 | 2.344 | 1.152 | 0.511 | 0.339 |
Other Expenses
| 1.545 | 62.51 | 66.982 | 55 | 143.812 | 56.232 | 92.829 | 51.536 | 64.747 | 107.052 | 21.551 | 42.683 | 46.751 | 53.982 | 27.544 | 26.366 | 49.976 | 28.119 | 36.415 | 23.776 | 57.045 | 38.149 | 32.413 | 31.559 | 33.907 | 24.017 | 28.721 | 28.509 | 54.07 | 33.568 | 38.762 | 26.929 | 122.87 | 30.578 | 38.333 | 37.574 | 50.957 | 78.613 | 43.004 | 45.374 | 200.846 | 61.319 | 68.259 | 67.91 | 22.418 | 100.085 | 53.565 | 46.877 | -131.954 | 41.975 | 47.638 | 42.7 | 36.343 | 14.787 | 1.751 | 0.891 | -2.572 | 0.364 | 0.494 | -0.683 | -0.159 | 0.036 | 0.015 | -0.001 |
Operating Expenses
| 25.594 | 67.549 | 91.559 | 71.705 | 167.142 | 76.924 | 115.728 | 76.056 | 83.707 | 120.812 | 35.624 | 66.24 | 66.289 | 71.071 | 41.777 | 45.616 | 70.219 | 36.645 | 52.25 | 24.74 | 77.943 | 46.099 | 47.779 | 49.243 | 37.941 | 35.775 | 50.539 | 40.948 | 71.537 | 50.339 | 51.204 | 41.198 | 122.112 | 47.097 | 52.816 | 50.962 | 65.174 | 87.912 | 58.42 | 58.042 | 205.713 | 73.715 | 83.611 | 79.179 | 32.981 | 111.546 | 62.539 | 54.854 | -26.988 | 51.403 | 56.824 | 49.65 | 43.315 | 19.868 | 8.769 | 6.206 | 1.526 | 4.132 | 3.942 | 3.66 | 2.185 | 1.188 | 0.526 | 0.338 |
Operating Income
| 75.247 | 108.56 | 134.733 | 135.91 | 51.854 | 169.731 | 95.107 | 137.547 | 172.619 | 151.045 | 269.347 | 210.155 | 149.309 | 117.741 | 127.331 | 109.434 | 36.43 | 57.918 | -12.019 | 91.022 | 109.126 | 128.942 | 148.471 | 117.125 | 144.231 | 142.164 | 122.489 | 99.342 | 54.196 | 41.764 | 30.646 | 43.686 | -51.636 | 9.764 | -1.653 | -27.59 | -23.858 | -36.158 | 14.654 | -4.376 | -146.667 | 46.633 | 20.21 | 25.886 | 65.392 | -17.267 | 23.591 | 24.092 | -1.764 | 19.558 | 19.745 | 39.674 | 23.753 | 21.225 | 2.476 | 0.302 | 0.388 | 3.315 | 3.844 | -3.571 | -2.118 | 1.184 | 0.525 | -0.338 |
Operating Income Ratio
| 0.268 | 0.421 | 0.441 | 0.479 | 0.167 | 0.539 | 0.347 | 0.507 | 0.553 | 0.467 | 0.781 | 0.636 | 0.571 | 0.51 | 0.602 | 0.557 | 0.237 | 0.432 | -0.165 | 0.531 | 0.432 | 0.53 | 0.562 | 0.539 | 0.62 | 0.666 | 0.582 | 0.564 | 0.337 | 0.337 | 0.272 | 0.374 | -0.425 | 0.082 | -0.017 | -0.366 | -0.237 | -0.316 | 0.102 | -0.035 | -1.016 | 0.228 | 0.128 | 0.167 | 0.441 | -0.126 | 0.185 | 0.164 | -0.013 | 0.159 | 0.175 | 0.305 | 0.247 | 0.39 | 0.231 | 0.031 | 0.134 | 103.594 | 120.125 | -33.065 | -29.014 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -145.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.885 | -2.862 | 7.178 | -1.163 | -4.96 | 6.239 | -6.12 | 1.587 | -1.409 | -6.787 | -8.295 | 0 | -0.198 | -2.629 | -1.149 | -0.006 |
Income Before Tax
| -69.931 | 108.56 | 134.733 | 135.91 | 51.854 | 169.731 | 95.107 | 137.547 | 172.619 | 151.045 | 269.347 | 210.155 | 149.309 | 117.741 | 127.331 | 109.434 | 36.43 | 57.918 | -12.019 | 91.022 | 109.126 | 128.942 | 148.471 | 117.125 | 144.231 | 142.164 | 122.489 | 99.342 | 54.196 | 41.764 | 30.646 | 43.686 | -51.636 | 9.764 | -1.653 | -27.59 | -23.858 | -36.158 | 14.654 | -4.376 | -146.667 | 46.633 | 20.21 | 25.886 | 65.392 | -17.267 | 23.591 | 24.092 | -8.056 | 16.696 | 26.923 | 38.511 | 18.793 | 27.464 | -3.644 | 1.889 | -1.021 | -3.315 | -4.389 | -3.571 | -2.316 | -1.445 | -0.624 | -0.344 |
Income Before Tax Ratio
| -0.249 | 0.421 | 0.441 | 0.479 | 0.167 | 0.539 | 0.347 | 0.507 | 0.553 | 0.467 | 0.781 | 0.636 | 0.571 | 0.51 | 0.602 | 0.557 | 0.237 | 0.432 | -0.165 | 0.531 | 0.432 | 0.53 | 0.562 | 0.539 | 0.62 | 0.666 | 0.582 | 0.564 | 0.337 | 0.337 | 0.272 | 0.374 | -0.425 | 0.082 | -0.017 | -0.366 | -0.237 | -0.316 | 0.102 | -0.035 | -1.016 | 0.228 | 0.128 | 0.167 | 0.441 | -0.126 | 0.185 | 0.164 | -0.057 | 0.136 | 0.238 | 0.296 | 0.195 | 0.505 | -0.34 | 0.192 | -0.352 | -103.594 | -137.156 | -33.065 | -31.726 | 0 | 0 | 0 |
Income Tax Expense
| -0.88 | 42.767 | 130.888 | 75.817 | 81.929 | 49.995 | 6.308 | 33.172 | 77.339 | 85.413 | 126.219 | 57.505 | 53.268 | 49.799 | 35.669 | 61.974 | 19.762 | 30.299 | 31.309 | 94.801 | 21.908 | 71.685 | 46.966 | 35.111 | 90.171 | 53.433 | 66.112 | 27.83 | 1.725 | 13.763 | 27.122 | 3.58 | 6.196 | 2.953 | 1.468 | 19.96 | 20.384 | 8.741 | 12.84 | 10.387 | 20.654 | 29.842 | 8.241 | 15.216 | 3.667 | 10.698 | 15.959 | 12.956 | 7.784 | 9.158 | 6.003 | 11.207 | 14.316 | 12.641 | 1.044 | 0.866 | 0.264 | 0.825 | 0 | 0 | -0.028 | 0.261 | 0.121 | 0 |
Net Income
| -69.051 | 65.793 | 3.845 | 60.093 | 133.783 | 119.736 | 101.415 | 104.375 | 249.958 | 65.632 | 143.128 | 152.65 | 96.041 | 67.942 | 91.662 | 47.46 | 56.192 | 27.619 | 19.29 | -3.779 | 87.218 | 57.257 | 101.505 | 82.014 | 54.06 | 88.731 | 188.601 | 71.512 | 55.921 | 55.527 | 3.524 | 40.106 | -45.44 | 6.811 | -0.185 | -7.63 | -3.474 | -27.417 | 1.814 | -15.544 | -146.612 | 16.768 | 11.408 | 9.663 | 21.869 | -27.965 | 7.632 | 11.136 | -15.84 | 7.538 | 20.92 | 27.304 | 4.477 | 14.823 | -4.688 | 1.023 | -1.285 | -4.14 | -4.389 | -3.571 | -2.316 | -1.445 | -0.624 | -0.344 |
Net Income Ratio
| -0.246 | 0.255 | 0.013 | 0.212 | 0.432 | 0.38 | 0.37 | 0.385 | 0.801 | 0.203 | 0.415 | 0.462 | 0.368 | 0.294 | 0.433 | 0.242 | 0.366 | 0.206 | 0.265 | -0.022 | 0.345 | 0.235 | 0.384 | 0.377 | 0.232 | 0.415 | 0.896 | 0.406 | 0.348 | 0.448 | 0.031 | 0.343 | -0.374 | 0.057 | -0.002 | -0.101 | -0.034 | -0.24 | 0.013 | -0.126 | -1.015 | 0.082 | 0.072 | 0.062 | 0.148 | -0.204 | 0.06 | 0.076 | -0.113 | 0.061 | 0.185 | 0.21 | 0.047 | 0.272 | -0.437 | 0.104 | -0.443 | -129.375 | -137.156 | -33.065 | -31.726 | 0 | 0 | 0 |
EPS
| -0.68 | 0.65 | 0.038 | 0.58 | 1.28 | 1.13 | 0.95 | 0.96 | 2.24 | 0.59 | 1.24 | 1.29 | 0.81 | 0.55 | 0.72 | 0.37 | 0.43 | 0.2 | 0.14 | -0.027 | 0.62 | 0.4 | 0.69 | 0.54 | 0.36 | 0.57 | 1.21 | 0.46 | 0.36 | 0.36 | 0.02 | 0.26 | -0.3 | 0.04 | -0.001 | -0.05 | -0.023 | -0.18 | 0.01 | -0.12 | -1.09 | 0.13 | 0.1 | 0.09 | 0.2 | -0.26 | 0.07 | 0.1 | -0.15 | 0.07 | 0.19 | 0.25 | 0.041 | 0.14 | -0.061 | 0.01 | -0.017 | -0.065 | -0.069 | -0.056 | -0.033 | -0.023 | -0.018 | -0.01 |
EPS Diluted
| -0.68 | 0.65 | 0.038 | 0.58 | 1.28 | 1.13 | 0.95 | 0.96 | 2.24 | 0.59 | 1.24 | 1.29 | 0.81 | 0.55 | 0.72 | 0.36 | 0.43 | 0.2 | 0.14 | -0.027 | 0.62 | 0.39 | 0.67 | 0.53 | 0.35 | 0.55 | 1.18 | 0.45 | 0.35 | 0.35 | 0.02 | 0.26 | -0.29 | 0.04 | -0.001 | -0.05 | -0.023 | -0.18 | 0.01 | -0.12 | -1.09 | 0.13 | 0.1 | 0.09 | 0.2 | -0.26 | 0.04 | 0.05 | -0.12 | 0.07 | 0.09 | 0.24 | 0.038 | 0.13 | -0.059 | 0.01 | -0.016 | -0.065 | -0.069 | -0.056 | -0.033 | -0.023 | -0.018 | -0.01 |
EBITDA
| -15.201 | 167.178 | 195.687 | 191.336 | 111.609 | 222.14 | 144.397 | 181.015 | 217.99 | 188.848 | 305.53 | 246.309 | 183.696 | 148.955 | 156.637 | 139.328 | 69.659 | 84.78 | 14.579 | 123.162 | 145.444 | 162.133 | 182.189 | 147.455 | 175.164 | 169.747 | 147.461 | 122.312 | 73.87 | 71.818 | 57.617 | 69.298 | -28.051 | 42.924 | 28.494 | 3.865 | 17.757 | 4.188 | 52.704 | 36.949 | -95.018 | 113.239 | 71.961 | 83.19 | 126.173 | 39.717 | 78.731 | 75.686 | 49.126 | 61.546 | 76.586 | 83.169 | 60.538 | 32.756 | -0.273 | 2.788 | -0.433 | -3.11 | -3.966 | -3.294 | -1.903 | -1.148 | -0.49 | -0.344 |
EBITDA Ratio
| -0.054 | 0.648 | 0.64 | 0.675 | 0.36 | 0.706 | 0.527 | 0.667 | 0.699 | 0.584 | 0.886 | 0.745 | 0.703 | 0.645 | 0.74 | 0.709 | 0.453 | 0.632 | 0.201 | 0.719 | 0.575 | 0.666 | 0.69 | 0.679 | 0.753 | 0.795 | 0.7 | 0.694 | 0.459 | 0.579 | 0.512 | 0.593 | -0.231 | 0.362 | 0.298 | 0.051 | 0.176 | 0.037 | 0.367 | 0.298 | -0.658 | 0.555 | 0.456 | 0.537 | 0.851 | 0.29 | 0.618 | 0.516 | 0.35 | 0.501 | 0.677 | 0.64 | 0.629 | 0.602 | -0.025 | 0.283 | -0.149 | -97.188 | -123.938 | -30.5 | -26.068 | 0 | 0 | 0 |