Pixelworks, Inc.
NASDAQ:PXLW
0.6652 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8.535 | 16.054 | 20.074 | 16.032 | 13.605 | 9.966 | 16.888 | 17.552 | 19.078 | 16.628 | 16.586 | 15.196 | 14.051 | 9.27 | 9.638 | 8.19 | 9.253 | 13.774 | 16.023 | 18.057 | 18.027 | 16.648 | 20.539 | 21.472 | 19.251 | 15.292 | 18.448 | 18.758 | 20.721 | 22.71 | 15.987 | 13.656 | 12.58 | 11.167 | 13.477 | 16.57 | 15.078 | 14.392 | 15.105 | 17.111 | 15.166 | 13.541 | 14.984 | 15.309 | 9.554 | 8.271 | 13.571 | 16.285 | 15.524 | 14.33 | 16.828 | 17.391 | 15.69 | 14.7 | 14.145 | 18.027 | 18.665 | 18.692 | 19.368 | 16.732 | 14.213 | 10.78 | 18.916 | 21.479 | 20.793 | 23.976 | 26.97 | 28.133 | 26.896 | 23.981 | 29.829 | 36.309 | 30.91 | 36.559 | 43.334 | 46.794 | 41.315 | 40.261 | 38.462 | 43.97 | 48.509 | 45.27 | 40.841 | 35.516 | 32.559 | 32.005 | 29.129 | 26.862 | 24.644 | 22.005 | 22.659 | 24.074 | 22.732 | 22.806 | 18.121 | 15.285 | 12.123 | 7.064 |
| Cost of Revenue
| 4.193 | 7.94 | 11.098 | 9.15 | 8.121 | 5.599 | 7.914 | 8.756 | 9.73 | 7.865 | 7.713 | 7.211 | 6.94 | 5.545 | 5.253 | 4.214 | 4.204 | 6.999 | 8.723 | 8.71 | 8.651 | 8.176 | 9.634 | 10.235 | 9.717 | 7.49 | 9.288 | 9.747 | 9.52 | 10.318 | 7.483 | 7.099 | 6.165 | 7.575 | 6.663 | 8.292 | 7.844 | 7.425 | 7.546 | 8.545 | 7.505 | 5.546 | 6.495 | 5.987 | 4.932 | 4.294 | 6.979 | 8.497 | 7.865 | 6.521 | 8.908 | 8.935 | 8.271 | 8.128 | 7.579 | 9.733 | 10.018 | 10.036 | 10.343 | 9.391 | 7.44 | 6.624 | 10.335 | 10.028 | 10.295 | 12.305 | 13.826 | 16.025 | 15.294 | 14.128 | 20.447 | 22.694 | 19.322 | 23.713 | 28.145 | 32.147 | 25.113 | 23.343 | 21.057 | 21.896 | 25.127 | 21.575 | 21.903 | 20.453 | 17.88 | 17.29 | 15.268 | 13.647 | 12.261 | 10.538 | 9.832 | 12.607 | 11.988 | 11.137 | 9.74 | 8.348 | 6.846 | 3.989 |
| Gross Profit
| 4.342 | 8.114 | 8.976 | 6.882 | 5.484 | 4.367 | 8.974 | 8.796 | 9.348 | 8.763 | 8.873 | 7.985 | 7.111 | 3.725 | 4.385 | 3.976 | 5.049 | 6.775 | 7.3 | 9.347 | 9.376 | 8.472 | 10.905 | 11.237 | 9.534 | 7.802 | 9.16 | 9.011 | 11.201 | 12.392 | 8.504 | 6.557 | 6.415 | 3.592 | 6.814 | 8.278 | 7.234 | 6.967 | 7.559 | 8.566 | 7.661 | 7.995 | 8.489 | 9.322 | 4.622 | 3.977 | 6.592 | 7.788 | 7.659 | 7.809 | 7.92 | 8.456 | 7.419 | 6.572 | 6.566 | 8.294 | 8.647 | 8.656 | 9.025 | 7.341 | 6.773 | 4.156 | 8.581 | 11.451 | 10.498 | 11.671 | 13.144 | 12.108 | 11.602 | 9.853 | 9.382 | 13.615 | 11.588 | 12.846 | 15.189 | 14.647 | 16.202 | 16.918 | 17.405 | 22.074 | 23.382 | 23.695 | 18.938 | 15.063 | 14.679 | 14.715 | 13.861 | 13.215 | 12.383 | 11.467 | 12.827 | 11.467 | 10.744 | 11.669 | 8.381 | 6.937 | 5.277 | 3.075 |
| Gross Profit Ratio
| 0.509 | 0.505 | 0.447 | 0.429 | 0.403 | 0.438 | 0.531 | 0.501 | 0.49 | 0.527 | 0.535 | 0.525 | 0.506 | 0.402 | 0.455 | 0.485 | 0.546 | 0.492 | 0.456 | 0.518 | 0.52 | 0.509 | 0.531 | 0.523 | 0.495 | 0.51 | 0.497 | 0.48 | 0.541 | 0.546 | 0.532 | 0.48 | 0.51 | 0.322 | 0.506 | 0.5 | 0.48 | 0.484 | 0.5 | 0.501 | 0.505 | 0.59 | 0.567 | 0.609 | 0.484 | 0.481 | 0.486 | 0.478 | 0.493 | 0.545 | 0.471 | 0.486 | 0.473 | 0.447 | 0.464 | 0.46 | 0.463 | 0.463 | 0.466 | 0.439 | 0.477 | 0.386 | 0.454 | 0.533 | 0.505 | 0.487 | 0.487 | 0.43 | 0.431 | 0.411 | 0.315 | 0.375 | 0.375 | 0.351 | 0.351 | 0.313 | 0.392 | 0.42 | 0.453 | 0.502 | 0.482 | 0.523 | 0.464 | 0.424 | 0.451 | 0.46 | 0.476 | 0.492 | 0.502 | 0.521 | 0.566 | 0.476 | 0.473 | 0.512 | 0.463 | 0.454 | 0.435 | 0.435 |
| Reseach & Development Expenses
| 7.943 | 8.073 | 6.953 | 8.752 | 6.507 | 8.666 | 6.395 | 8.445 | 8.521 | 7.16 | 7.002 | 6.792 | 6.671 | 6.785 | 6.397 | 6.062 | 6.314 | 6.267 | 6.724 | 6.458 | 6.364 | 6.472 | 6.673 | 5.322 | 6.423 | 4.463 | 6.695 | 5.325 | 4.501 | 4.906 | 4.415 | 4.442 | 4.504 | 5.675 | 6.076 | 6.145 | 6.105 | 6.318 | 6.39 | 6.634 | 5.887 | 6.385 | 4.536 | 4.234 | 6.01 | 5.884 | 6.247 | 4.702 | 4.715 | 5.093 | 5.375 | 5.982 | 5.554 | 5.995 | 6.305 | 5.612 | 5.553 | 5.34 | 5.897 | 4.87 | 4.532 | 4.776 | 6.121 | 6.476 | 7.193 | 6.722 | 8.18 | 8.962 | 9.675 | 11.975 | 13.045 | 13.981 | 14.3 | 15.693 | 15.228 | 15.573 | 11.571 | 9.442 | 7.9 | 7.782 | 7.471 | 7.254 | 5.626 | 5.704 | 6.25 | 6.094 | 6.54 | 6.463 | 5.275 | 5.452 | 5.183 | 4.379 | 4.31 | 4.224 | 3.079 | 3.112 | 2.344 | 1.69 |
| General & Administrative Expenses
| 0 | 0 | 11.848 | 5.776 | 0 | 6.072 | 5.466 | 5.082 | 0 | 5.466 | 14.681 | 5.044 | 4.843 | 4.794 | 5.117 | 4.545 | 5.08 | 5.193 | 5.398 | 5.257 | 4.859 | 5.376 | 5.209 | 4.969 | 4.858 | 4.513 | 5.012 | 4.905 | 3.93 | 4.139 | 3.653 | 3.072 | 3.18 | 3.865 | 3.648 | 3.334 | 3.584 | 3.887 | 3.776 | 3.9 | 3.709 | 4.049 | 3.715 | 3.296 | 3.274 | 3.598 | 3.576 | 3.557 | 3.792 | 4.019 | 4.134 | 3.641 | 3.657 | 3.834 | 3.732 | 3.685 | 3.957 | 3.793 | 3.521 | 3.011 | 3.34 | 3.873 | 4.355 | 4.413 | 4.491 | 4.686 | 5.202 | 5.697 | 7.013 | 7.525 | 8.169 | 8.391 | 8.489 | 10.004 | 6.882 | 9.244 | 7.285 | 7.205 | 7.394 | 7.108 | 7.101 | 6.232 | 10.066 | 6.135 | 6.093 | 6.041 | 5.606 | 5.232 | 5.839 | 5.188 | 4.54 | 4.226 | 4.112 | 3.495 | 3.306 | 2.497 | 2.122 | 1.784 |
| Selling & Marketing Expenses
| 0 | 0 | -5.697 | 0 | 0 | 0 | 0.121 | 0 | 0 | 0 | -9.083 | 0 | 0.053 | 0.06 | -0.247 | 0.076 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5.722 | 5.534 | 6.151 | 5.776 | 5.468 | 6.072 | 5.587 | 5.082 | 6.024 | 5.466 | 5.598 | 5.044 | 4.896 | 4.854 | 4.87 | 4.621 | 5.156 | 5.193 | 5.398 | 5.257 | 4.859 | 5.376 | 5.209 | 4.969 | 4.858 | 4.513 | 5.012 | 4.905 | 3.93 | 4.139 | 3.653 | 3.072 | 3.18 | 3.865 | 3.648 | 3.334 | 3.584 | 3.887 | 3.776 | 3.9 | 3.709 | 4.049 | 3.715 | 3.296 | 3.274 | 3.598 | 3.576 | 3.557 | 3.792 | 4.019 | 4.134 | 3.641 | 3.657 | 3.834 | 3.732 | 3.685 | 3.957 | 3.793 | 3.521 | 3.011 | 3.34 | 3.873 | 4.355 | 4.413 | 4.491 | 4.686 | 5.202 | 5.697 | 7.013 | 7.525 | 8.169 | 8.391 | 8.489 | 10.004 | 6.882 | 9.244 | 7.285 | 7.205 | 7.394 | 7.108 | 7.101 | 6.232 | 10.066 | 6.135 | 6.093 | 6.041 | 5.606 | 5.232 | 5.839 | 5.188 | 4.54 | 4.226 | 4.112 | 3.495 | 3.306 | 2.497 | 2.122 | 1.784 |
| Other Expenses
| 1.419 | 0 | -0.125 | 0 | 0.017 | 0.108 | 0.008 | 0.01 | 0.016 | 0.018 | 0.013 | 0.04 | 0.127 | 0.065 | 0.047 | 0.034 | 0.037 | 0.043 | 0.293 | 0.035 | 0.053 | 0.05 | 1.464 | 0.068 | 0.054 | 0 | 1.92 | 0 | 0 | 0 | 2.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0.094 | 0.235 | 0.104 | 0 | 0 | 1.753 | 0 | 0 | 0 | 13.644 | 0 | 0 | 0 | 149.41 | 0 | 115.4 | 0 | 2.246 | 1.042 | 0.385 | 0.137 | 0.839 | 0.208 | 0.213 | 0.285 | 17.528 | 0 | 1.866 | 1.984 | 27.577 | 7.171 | 0.175 | 0 | 56.843 | 0 | 0 | 25.027 | 6.305 | 0.6 | 0.582 | 0 |
| Operating Expenses
| 13.665 | 13.607 | 13.104 | 14.528 | 11.975 | 14.738 | 11.982 | 13.527 | 14.545 | 12.644 | 12.6 | 11.889 | 11.567 | 11.639 | 11.267 | 10.683 | 11.47 | 11.46 | 12.198 | 11.791 | 11.299 | 11.932 | 11.983 | 10.392 | 11.382 | 9.077 | 11.808 | 10.297 | 8.431 | 9.045 | 8.068 | 7.514 | 7.684 | 9.54 | 9.724 | 9.479 | 9.689 | 10.205 | 10.166 | 10.534 | 9.596 | 10.434 | 8.251 | 7.53 | 9.284 | 9.482 | 9.823 | 8.259 | 8.507 | 9.112 | 9.509 | 9.623 | 9.211 | 9.829 | 10.037 | 9.297 | 9.51 | 9.133 | 9.418 | 7.881 | 7.872 | 8.649 | 10.476 | 10.889 | 11.758 | 16.565 | 13.472 | 14.748 | 16.778 | 19.59 | 21.303 | 22.462 | 156.618 | 27.783 | 23.194 | 24.817 | 18.856 | 16.647 | 15.294 | 14.89 | 14.572 | 13.771 | 5.603 | 18.078 | 12.811 | 12.541 | 13.503 | 12.371 | 11.289 | 11.667 | 15.67 | 15.503 | 15.32 | 13.355 | 7.74 | 6.802 | 5.613 | 4.424 |
| Operating Income
| -9.323 | -5.493 | -4.128 | -7.646 | -6.491 | -10.371 | -3.008 | -4.731 | -5.197 | -3.881 | -3.727 | -3.904 | -4.456 | -7.914 | -6.901 | -8.137 | -6.421 | -5.277 | -4.898 | -2.444 | -2.321 | -3.46 | -1.507 | 0.431 | -2.45 | -1.294 | -3.042 | -4.378 | 2.04 | 3.347 | 0.436 | -0.96 | -1.336 | -8.486 | -2.91 | -1.201 | -2.455 | -3.238 | -2.607 | -1.968 | -1.935 | -2.439 | 0.238 | 1.792 | -4.662 | -5.505 | -3.231 | -0.471 | -0.848 | -1.303 | -1.589 | -1.167 | -1.792 | -3.257 | -3.471 | -1.003 | -0.863 | -0.571 | -0.423 | -0.644 | -1.163 | -4.53 | -2.513 | 0.441 | -1.102 | -0.835 | -6.565 | -4.285 | -7.811 | -12.505 | -22.486 | -10.705 | -145.923 | -36.267 | -9.167 | -10.17 | -2.654 | 0.271 | 2.111 | 7.184 | 8.81 | 9.924 | 3.264 | -6.942 | 0.47 | 0.594 | 0.358 | -19.298 | 1.094 | -4.4 | -2.843 | -4.036 | -4.576 | -36.484 | 0.641 | 0.135 | -0.336 | -1.349 |
| Operating Income Ratio
| -1.092 | -0.342 | -0.206 | -0.477 | -0.477 | -1.041 | -0.178 | -0.27 | -0.272 | -0.233 | -0.225 | -0.257 | -0.317 | -0.854 | -0.716 | -0.994 | -0.694 | -0.383 | -0.306 | -0.135 | -0.129 | -0.208 | -0.073 | 0.02 | -0.127 | -0.085 | -0.165 | -0.233 | 0.098 | 0.147 | 0.027 | -0.07 | -0.106 | -0.76 | -0.216 | -0.072 | -0.163 | -0.225 | -0.173 | -0.115 | -0.128 | -0.18 | 0.016 | 0.117 | -0.488 | -0.666 | -0.238 | -0.029 | -0.055 | -0.091 | -0.094 | -0.067 | -0.114 | -0.222 | -0.245 | -0.056 | -0.046 | -0.031 | -0.022 | -0.038 | -0.082 | -0.42 | -0.133 | 0.021 | -0.053 | -0.035 | -0.243 | -0.152 | -0.29 | -0.521 | -0.754 | -0.295 | -4.721 | -0.992 | -0.212 | -0.217 | -0.064 | 0.007 | 0.055 | 0.163 | 0.182 | 0.219 | 0.08 | -0.195 | 0.014 | 0.019 | 0.012 | -0.718 | 0.044 | -0.2 | -0.125 | -0.168 | -0.201 | -1.6 | 0.035 | 0.009 | -0.028 | -0.191 |
| Total Other Income Expenses Net
| -1.092 | 0.434 | 0.435 | 0.471 | 0.017 | 0.671 | 0.272 | 0.165 | 0.101 | 0.162 | 0.013 | 0.04 | 0.127 | 0.065 | 0.777 | -1.43 | 0.037 | -0.592 | 0.293 | 0.035 | -0.398 | 3.905 | -0.429 | -0.414 | -0.602 | -0.019 | -0.394 | -3.092 | -0.73 | -0.093 | -0.101 | -0.003 | -0.067 | -2.538 | -0.129 | -0.105 | -0.105 | -0.107 | -0.118 | -0.123 | -0.13 | -0.122 | -0.109 | -0.101 | -0.097 | -0.098 | -0.108 | -0.105 | -0.101 | -0.098 | -0.089 | -0.089 | -0.012 | 1.845 | 0.718 | 0.297 | 0.326 | -0.112 | -0.048 | -0.123 | 3.746 | 8.926 | -2.444 | 7.992 | 0.376 | 4.059 | -6.237 | -1.645 | -2.635 | -2.768 | -5.765 | -1.858 | -134.632 | -20.074 | -1.162 | 0.197 | -0.779 | 0.881 | 0.75 | 0.638 | 0.119 | 0.235 | -1.123 | -9.898 | -1.398 | -1.58 | 0.495 | -20.142 | 0.594 | -4.2 | 0.857 | 0.997 | 1.128 | -32.4 | -0.08 | -0.034 | 0.926 | -4.068 |
| Income Before Tax
| -10.415 | -5.059 | -3.693 | -7.175 | -6.018 | -9.7 | -2.736 | -4.566 | -5.096 | -3.719 | -3.562 | -3.85 | -4.275 | -7.858 | -6.098 | -8.165 | -6.445 | -5.223 | -4.574 | -2.374 | -2.217 | 0.379 | -1.589 | 0.319 | -2.581 | -0.322 | -3.961 | -4.906 | 1.933 | 3.254 | 0.335 | -1.059 | -1.443 | -8.585 | -3.039 | -1.306 | -2.56 | -3.345 | -2.725 | -2.091 | -2.065 | -2.561 | 0.129 | 1.691 | -4.759 | -5.603 | -3.339 | -0.576 | -0.949 | -1.401 | -1.678 | -1.256 | -1.932 | -1.559 | -2.867 | -0.814 | -0.642 | -0.699 | -0.545 | -0.734 | 2.577 | 4.28 | -4.184 | 8.533 | -0.875 | 4.496 | -6.008 | -3.654 | -7.221 | -11.8 | -16.939 | -10.017 | -145.368 | -32.803 | -8.789 | -9.973 | -2.578 | 1.152 | 2.861 | 7.822 | 8.929 | 10.159 | 3.514 | -6.695 | 0.771 | 0.973 | 0.853 | -18.756 | 1.688 | -3.755 | -1.986 | -3.039 | -3.448 | -34.086 | -0.567 | 1.778 | 0.59 | -5.417 |
| Income Before Tax Ratio
| -1.22 | -0.315 | -0.184 | -0.448 | -0.442 | -0.973 | -0.162 | -0.26 | -0.267 | -0.224 | -0.215 | -0.253 | -0.304 | -0.848 | -0.633 | -0.997 | -0.697 | -0.379 | -0.285 | -0.131 | -0.123 | 0.023 | -0.077 | 0.015 | -0.134 | -0.021 | -0.215 | -0.262 | 0.093 | 0.143 | 0.021 | -0.078 | -0.115 | -0.769 | -0.225 | -0.079 | -0.17 | -0.232 | -0.18 | -0.122 | -0.136 | -0.189 | 0.009 | 0.11 | -0.498 | -0.677 | -0.246 | -0.035 | -0.061 | -0.098 | -0.1 | -0.072 | -0.123 | -0.106 | -0.203 | -0.045 | -0.034 | -0.037 | -0.028 | -0.044 | 0.181 | 0.397 | -0.221 | 0.397 | -0.042 | 0.188 | -0.223 | -0.13 | -0.268 | -0.492 | -0.568 | -0.276 | -4.703 | -0.897 | -0.203 | -0.213 | -0.062 | 0.029 | 0.074 | 0.178 | 0.184 | 0.224 | 0.086 | -0.189 | 0.024 | 0.03 | 0.029 | -0.698 | 0.068 | -0.171 | -0.088 | -0.126 | -0.152 | -1.495 | -0.031 | 0.116 | 0.049 | -0.767 |
| Income Tax Expense
| 0.032 | 0.105 | 0.039 | 0.158 | 0.126 | 0.034 | -1.129 | -0.07 | -0.088 | 0.403 | -0.448 | -0.009 | 0.107 | 0.217 | 0.341 | -0.026 | 0.107 | 0.176 | -0.118 | -0.068 | 0.231 | 0.408 | 0.052 | 0.088 | 0.032 | 0.276 | -0.409 | -0.2 | 0.669 | 0.433 | -0.002 | 0.183 | 0.117 | 0.057 | 0.128 | -0.063 | 0.236 | 0.019 | 0.046 | 0.209 | 0.317 | -0.054 | 0.179 | 0.182 | 0.165 | -0.198 | 0.218 | -0.176 | 0.15 | -0.763 | 0.279 | -0.173 | 0.126 | -0.091 | 0.354 | -0.821 | 0.373 | -5.301 | 0.226 | 0.156 | 0.358 | -1.617 | 0.94 | 0.314 | 0.375 | -1.637 | 0.441 | 0.775 | 0.399 | 0.622 | -1.489 | 0.087 | 0.201 | 0.252 | 27.125 | -4.716 | -0.303 | 0.316 | -1.159 | 2.373 | 3.17 | 3.606 | 0.571 | -2.554 | 0.351 | 0.725 | 0.173 | 0.229 | 0.327 | 0.151 | -37.534 | 0 | 10.469 | 32.4 | -2.792 | -1.643 | 0 | 3.811 |
| Net Income
| -10.149 | -5.066 | -3.744 | -6.999 | -6.144 | -9.734 | -1.607 | -4.496 | -5.008 | -4.122 | -3.291 | -4.073 | -4.382 | -8.075 | -6.439 | -8.139 | -6.552 | -5.399 | -4.456 | -2.306 | -2.448 | -0.029 | -1.641 | 0.231 | -2.613 | -0.598 | -3.552 | -4.706 | 1.264 | 2.821 | 0.337 | -1.242 | -1.56 | -8.642 | -3.167 | -1.243 | -2.796 | -3.364 | -2.771 | -2.3 | -2.382 | -2.507 | -0.05 | 1.509 | -4.924 | -5.405 | -3.557 | -0.4 | -1.099 | -0.638 | -1.957 | -1.083 | -2.058 | -1.468 | -3.221 | 0.007 | -1.015 | 4.602 | -0.771 | -0.89 | 2.219 | 5.897 | -5.124 | 8.219 | -1.25 | 6.133 | -6.449 | -4.429 | -7.62 | -12.422 | -15.45 | -10.104 | -145.569 | -33.055 | -35.914 | -5.257 | -2.275 | 0.836 | 4.02 | 5.449 | 5.759 | 6.553 | 2.943 | -4.141 | 0.42 | 0.248 | 0.68 | -18.985 | 1.361 | -3.906 | -1.986 | -3.039 | -3.448 | -34.086 | 2.225 | 1.778 | 0.59 | -5.16 |
| Net Income Ratio
| -1.189 | -0.316 | -0.187 | -0.437 | -0.452 | -0.977 | -0.095 | -0.256 | -0.263 | -0.248 | -0.198 | -0.268 | -0.312 | -0.871 | -0.668 | -0.994 | -0.708 | -0.392 | -0.278 | -0.128 | -0.136 | -0.002 | -0.08 | 0.011 | -0.136 | -0.039 | -0.193 | -0.251 | 0.061 | 0.124 | 0.021 | -0.091 | -0.124 | -0.774 | -0.235 | -0.075 | -0.185 | -0.234 | -0.183 | -0.134 | -0.157 | -0.185 | -0.003 | 0.099 | -0.515 | -0.653 | -0.262 | -0.025 | -0.071 | -0.045 | -0.116 | -0.062 | -0.131 | -0.1 | -0.228 | 0 | -0.054 | 0.246 | -0.04 | -0.053 | 0.156 | 0.547 | -0.271 | 0.383 | -0.06 | 0.256 | -0.239 | -0.157 | -0.283 | -0.518 | -0.518 | -0.278 | -4.709 | -0.904 | -0.829 | -0.112 | -0.055 | 0.021 | 0.105 | 0.124 | 0.119 | 0.145 | 0.072 | -0.117 | 0.013 | 0.008 | 0.023 | -0.707 | 0.055 | -0.178 | -0.088 | -0.126 | -0.152 | -1.495 | 0.123 | 0.116 | 0.049 | -0.73 |
| EPS
| -0.17 | -0.088 | -0.066 | -0.12 | -0.11 | -0.18 | -0.029 | -0.082 | -0.093 | -0.081 | -0.062 | -0.077 | -0.084 | -0.16 | -0.15 | -0.2 | -0.17 | -0.14 | -0.12 | -0.061 | -0.065 | -0.001 | -0.045 | 0.006 | -0.073 | -0.017 | -0.1 | -0.14 | 0.04 | 0.1 | 0.01 | -0.044 | -0.055 | -0.31 | -0.11 | -0.048 | -0.12 | -0.14 | -0.12 | -0.1 | -0.11 | -0.11 | -0.002 | 0.07 | -0.26 | -0.29 | -0.19 | -0.022 | -0.06 | -0.035 | -0.11 | -0.061 | -0.13 | -0.11 | -0.24 | 0.001 | -0.076 | 0.34 | -0.058 | -0.067 | 0.17 | 0.44 | -0.38 | 0.57 | -0.086 | 0.42 | -0.43 | -0.27 | -0.47 | -0.76 | -0.95 | -0.63 | -9.07 | -2.07 | -2.26 | -0.33 | -0.14 | 0.06 | 0.26 | 0.36 | 0.36 | 0.42 | 0.19 | -0.27 | 0.03 | 0.03 | 0.045 | -3.93 | 0.09 | -0.28 | -0.14 | -0.22 | -0.25 | -7.8 | 0.17 | 0.15 | 0.09 | -5.89 |
| EPS Diluted
| -0.17 | -0.088 | -0.066 | -0.12 | -0.11 | -0.17 | -0.029 | -0.082 | -0.093 | -0.077 | -0.062 | -0.077 | -0.084 | -0.16 | -0.15 | -0.2 | -0.17 | -0.14 | -0.12 | -0.061 | -0.065 | -0.001 | -0.045 | 0.006 | -0.073 | -0.017 | -0.1 | -0.14 | 0.04 | 0.09 | 0.01 | -0.044 | -0.055 | -0.31 | -0.11 | -0.048 | -0.12 | -0.14 | -0.12 | -0.1 | -0.11 | -0.11 | -0.002 | 0.07 | -0.26 | -0.29 | -0.19 | -0.022 | -0.06 | -0.035 | -0.11 | -0.061 | -0.13 | -0.11 | -0.24 | 0.001 | -0.076 | 0.32 | -0.058 | -0.067 | 0.16 | 0.44 | -0.38 | 0.56 | -0.086 | 0.42 | -0.43 | -0.27 | -0.47 | -0.76 | -0.95 | -0.63 | -9.07 | -2.07 | -2.25 | -0.33 | -0.14 | 0.06 | 0.26 | 0.33 | 0.36 | 0.42 | 0.19 | -0.27 | 0.03 | 0.016 | 0.045 | -3.93 | 0.09 | -0.28 | -0.14 | -0.22 | -0.25 | -7.8 | 0.17 | 0.15 | 0.06 | -5.82 |
| EBITDA
| -8.264 | -4.384 | -3.052 | -6.093 | -4.917 | -10.371 | -3.008 | -3.232 | -3.961 | -2.576 | -3.727 | -2.803 | -4.456 | -7.914 | -7.659 | -5.277 | -5.118 | -4.093 | -4.822 | -2.368 | -1.449 | -7.281 | -0.548 | 1.36 | -1.145 | -1.155 | -2.153 | 1.873 | 3.5 | 3.347 | 0.436 | -0.954 | -1.202 | -3.41 | -2.91 | -0.115 | -1.414 | -3.238 | -2.607 | -1.968 | -1.935 | -2.439 | 0.238 | 2.896 | -4.662 | -5.505 | -3.231 | -0.471 | -0.848 | -0.129 | -0.274 | 0.124 | -1.792 | -1.993 | -2.248 | 0.148 | 0.713 | -0.464 | 1.362 | 1.228 | 0.554 | -2.484 | 14.678 | -5.01 | 0.938 | -6.307 | 9.886 | 3.204 | 2.276 | -2.123 | -0.96 | -1.357 | -5.131 | 12.065 | -0.728 | -3.529 | 2.618 | 3.455 | 5.081 | 9.828 | 10.838 | 11.498 | 14.894 | 8.871 | 5.392 | 5.907 | 3.548 | 23.357 | 2.869 | 6.428 | 4.314 | 15.62 | 2.322 | 36.35 | 2.076 | 1.362 | 0.811 | 3.669 |
| EBITDA Ratio
| -0.968 | -0.273 | -0.152 | -0.38 | -0.361 | -1.041 | -0.178 | -0.184 | -0.208 | -0.155 | -0.225 | -0.184 | -0.317 | -0.854 | -0.795 | -0.644 | -0.553 | -0.297 | -0.301 | -0.131 | -0.08 | -0.437 | -0.027 | 0.063 | -0.059 | -0.076 | -0.117 | 0.1 | 0.169 | 0.147 | 0.027 | -0.07 | -0.096 | -0.305 | -0.216 | -0.007 | -0.094 | -0.225 | -0.173 | -0.115 | -0.128 | -0.18 | 0.016 | 0.189 | -0.488 | -0.666 | -0.238 | -0.029 | -0.055 | -0.009 | -0.016 | 0.007 | -0.114 | -0.136 | -0.159 | 0.008 | 0.038 | -0.025 | 0.07 | 0.073 | 0.039 | -0.23 | 0.776 | -0.233 | 0.045 | -0.263 | 0.367 | 0.114 | 0.085 | -0.089 | -0.032 | -0.037 | -0.166 | 0.33 | -0.017 | -0.075 | 0.063 | 0.086 | 0.132 | 0.224 | 0.223 | 0.254 | 0.365 | 0.25 | 0.166 | 0.185 | 0.122 | 0.87 | 0.116 | 0.292 | 0.19 | 0.649 | 0.102 | 1.594 | 0.115 | 0.089 | 0.067 | 0.519 |