Parkway Corporate Limited
ASX:PWN.AX
0.012 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| -0.266 | -0.468 | -0.369 | -1.311 | -1 | -1.332 | -0.034 | 0.377 | -1.132 | -1.29 | -1.037 | -0.972 | -4.169 | -0.649 | -0.072 | -1.761 | 0.627 | -0.809 | -1.555 | -1.305 | -1.332 | -0.491 | -1.839 | -1.048 | -2.355 | -0.975 | -0.975 | -0.975 | -0.975 |
Depreciation & Amortization
| 0.451 | 0.16 | 0.223 | 0.208 | 0.149 | 0.119 | 0.055 | 0.004 | 0.01 | 0.003 | 0.003 | 0.024 | 2.594 | 0.005 | 0.002 | 0.01 | 0.002 | 0.006 | 0.002 | 0.007 | 0.01 | 0.011 | 0.004 | 0.006 | 0.011 | 0.005 | 0.005 | 0.005 | 0.005 |
Deferred Income Tax
| 0 | 0 | -0.579 | 0 | 1.018 | 0 | 0.548 | 0 | -0.211 | 0 | -0.088 | 0 | -0.072 | 0 | -0.117 | 0 | -0.11 | 0 | -0.185 | 0 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.099 | 0.062 | 0.025 | 0 | -0.019 | 0.113 | 0.265 | -0.23 | 0.096 | 0.119 | 0.107 | 0.09 | 0.134 | 0.101 | 0.109 | 0.101 | 0.067 | 0.084 | 0.208 | 0.134 | 0.055 | 0.012 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.575 | 0 | 0.126 | 0 | -1.244 | 0 | -0.86 | 0 | 0.018 | 0 | -0.002 | 0 | -0.017 | 0 | -0.106 | 0 | 0.066 | 0 | -0.009 | 0 | 0.062 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -1.563 | 0 | 0.274 | 0 | -0.451 | 0 | -0.251 | 0 | 0.095 | 0 | -0.018 | 0 | -0.062 | 0 | 0.008 | 0 | 0.042 | 0 | -0.023 | 0 | 0.05 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.104 | 0 | -0.166 | 0 | -0.846 | 0 | -0.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.092 | 0 | 0.018 | 0 | 0.053 | 0 | 0.062 | 0 | -0.077 | 0 | 0.016 | 0 | 0.045 | 0 | -0.114 | 0 | 0.024 | 0 | 0.014 | 0 | 0.012 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 3.012 | -0.831 | 0.702 | 0.072 | 0.378 | 0.103 | -1.724 | -1.453 | 0.268 | 0.679 | 0.705 | 0.073 | 0.543 | -0.392 | -0.572 | 0.613 | -1.715 | -0.147 | 0.201 | -0.081 | -0.009 | -0.242 | 0.163 | 1.042 | 0.167 | 0.97 | 0.97 | 0.97 | 0.97 |
Operating Cash Flow
| 1.721 | -1.077 | 0.11 | -1.447 | -0.771 | -1.348 | -1.813 | -1.079 | -0.874 | -0.614 | -0.335 | -0.785 | -0.915 | -0.935 | -0.639 | -1.038 | -0.953 | -0.865 | -1.152 | -1.245 | -1.214 | -0.709 | -1.667 | 0 | -2.177 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.017 | -0.156 | -0.13 | -0.268 | -0.024 | -1.283 | -0.28 | -0.003 | -0.018 | 0 | -0.003 | 0 | 0 | -0.098 | -0.012 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.002 | -0.006 | -0.022 | -0.022 | -0.022 | -0.022 |
Acquisitions Net
| -2.349 | 0.05 | 0.008 | 0.002 | 0.008 | -1.228 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -1.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | -0.008 | 0.008 | 2.05 | 0 | 0 | 0.275 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.783 | -0.471 | -0.048 | 0.002 | -0.045 | 0.008 | 2.057 | 0 | 0 | 0.275 | 0.052 | 0 | 0.08 | -0.6 | 0.328 | -0.431 | 0.15 | 0.1 | 0.025 | -0.1 | -0.1 | 0 | 0 | -0.959 | 0 | -0.851 | -0.851 | -0.851 | -0.851 |
Investing Cash Flow
| -3.15 | -0.628 | -0.17 | -0.266 | -0.068 | -1.275 | 1.777 | -0.003 | -0.018 | 0.275 | 0.048 | 0 | 0.08 | -0.698 | 0.316 | -0.512 | 0.15 | 0.1 | 0.025 | -0.1 | -0.1 | 0 | -0.003 | -0.961 | -0.006 | -0.874 | -0.874 | -0.874 | -0.874 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 2.144 | 3.813 | 0 | 0 | 0 | 0.013 | 4.869 | 1.701 | 0.012 | 3.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.452 | 0.452 | 0.452 | 0.413 | 0.413 | 0.413 | 0.413 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.012 | -0.012 | -0.062 | -0.062 | -0.062 | -0.062 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.019 | 3.813 | -0.227 | 0 | 0 | 0.013 | 4.869 | 1.701 | 0.012 | 3.099 | 0 | 0.047 | 0.427 | 1.306 | 0 | 3.114 | 0 | 0.664 | 0.377 | 3.473 | 0.851 | 0.178 | 1.76 | -1.401 | -1.401 | -1.224 | -0.874 | -1.224 | -0.874 |
Financing Cash Flow
| 1.019 | 3.603 | -0.227 | 0 | 0 | 0.013 | 4.869 | 1.701 | 0.012 | 3.099 | 0 | 0.047 | 0.427 | 1.306 | -0 | 3.114 | 0 | 0.664 | 0.377 | 3.473 | 0.851 | 0.178 | 1.76 | -0.961 | -0.961 | -0.874 | -0.874 | -0.874 | -0.874 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 2.004 | -2.004 | 4.003 | -4.003 | 7.453 | -7.453 | 2.001 | -2.001 | 0.121 | 0 | 0 | -1.145 | 1.881 | -1.881 | 0.639 | -0.639 | 1.542 | -1.542 | 0.164 | -0.164 | 0 | -1.158 | 0 | 4.211 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.409 | 1.898 | -0.287 | -1.713 | -0.839 | -2.61 | 4.833 | 0.619 | -0.879 | 2.759 | -0.287 | -0.738 | -1.554 | 1.554 | -2.203 | 2.203 | -1.441 | 1.441 | -2.292 | 2.292 | -0.627 | -0.53 | -0.778 | -0.523 | 0.255 | -0.546 | -0.546 | -0.546 | -0.546 |
Cash At End Of Period
| 3.492 | 3.902 | 2.004 | 2.291 | 4.003 | 4.843 | 7.453 | 2.62 | 2.001 | 2.88 | 0.121 | 0.408 | 0 | 1.554 | 0 | 2.203 | 0 | 1.441 | 0 | 2.292 | 0 | 0.627 | 0.289 | 0.289 | 1.068 | 0.813 | 0.813 | 0.813 | 0.813 |