Parkway Corporate Limited
ASX:PWN.AX
0.012 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.492 | 3.902 | 2.004 | 2.291 | 4.003 | 4.843 | 7.453 | 2.62 | 2.001 | 2.88 | 0.121 | 0.408 | 1.145 | 1.554 | 1.881 | 2.101 | 0.488 | 1.411 | 1.542 | 2.292 | 0.164 | 0.627 | 1.158 | 1.068 | 3.25 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.252 | 0 | 0 | 0 | 0 | 0.02 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.492 | 3.902 | 2.004 | 2.291 | 4.003 | 4.843 | 7.453 | 4.872 | 2.001 | 2.88 | 0.121 | 0.408 | 1.165 | 2.154 | 1.881 | 2.101 | 0.488 | 1.411 | 1.542 | 2.292 | 0.164 | 0.627 | 1.158 | 1.068 | 3.25 |
Net Receivables
| 3.771 | 0.687 | 0.427 | 0.363 | 0.571 | 0.439 | 0.196 | 0.007 | 0.017 | 0.02 | 0.112 | 0.099 | 0.046 | 0.034 | 0.002 | 0.456 | 0 | 0 | 0.038 | 0.049 | 0.015 | 0.039 | 0.096 | 0.085 | 0.094 |
Inventory
| 1.787 | 1.805 | 1.684 | 1.564 | 1.518 | 1.349 | 0.672 | -2.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.175 | 0.278 | 0.078 | 0.14 | 0.134 | 0.099 | 0.09 | 0.008 | 0.019 | 0.008 | 0.018 | 0.025 | 0.106 | 0.005 | 0.035 | 0.107 | 0.185 | 0.098 | 0.014 | 0.008 | 0.019 | 0.009 | 0.021 | 0.009 | 0.017 |
Total Current Assets
| 9.226 | 6.671 | 4.193 | 4.357 | 6.226 | 6.729 | 8.411 | 4.887 | 2.037 | 2.908 | 0.251 | 0.532 | 1.318 | 2.193 | 1.917 | 2.664 | 0.672 | 1.51 | 1.632 | 2.349 | 0.231 | 0.675 | 1.274 | 1.162 | 3.362 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.661 | 2.743 | 3.009 | 3.117 | 1.457 | 1.548 | 0.778 | 0.026 | 0.026 | 0.019 | 0.022 | 0.021 | 0.039 | 2.727 | 2.626 | 2.612 | 2.529 | 2.534 | 2.538 | 2.54 | 2.545 | 2.551 | 2.586 | 2.562 | 2.601 |
Goodwill
| 5.513 | 1.301 | 1.301 | 1.301 | 1.576 | 1.17 | 0.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.063 | 3.845 | 4.624 | 3.323 | 4.899 | 3.65 | 3.75 | 3.323 | 3.283 | 3.174 | 0 | 0 | 0.006 | 0 | 0.008 | 0 | 0.012 | 0.014 | 0.016 | 0.018 | 0.021 | 0.025 | 0.029 | 0.034 | 0 |
Goodwill and Intangible Assets
| 9.576 | 5.146 | 5.926 | 4.624 | 4.899 | 4.82 | 3.75 | 3.323 | 3.283 | 3.174 | 1.948 | 0 | 0.006 | 0 | 0.008 | 0 | 0.012 | 0.014 | 0.016 | 0.018 | 0.021 | 0.025 | 0.029 | 0.034 | 0 |
Long Term Investments
| 0.345 | 0.14 | 0.138 | 0.076 | 0.09 | 0.045 | 0.045 | 0.005 | 1.204 | 1.466 | 2.657 | 3.292 | 3.101 | 3.196 | 2.178 | 1.067 | 1.94 | 0.075 | 0.075 | 0.2 | 0.1 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -0.14 | 6.333 | 7.741 | 6.357 | 6.368 | 4.527 | 3.349 | 4.509 | 0 | 0.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.108 | 0.14 | -7.634 | -7.741 | -6.357 | -6.368 | -4.527 | -3.349 | -4.509 | 0.126 | -2.679 | -3.313 | -3.147 | -5.923 | -4.812 | -3.679 | -4.481 | -2.622 | -2.629 | -2.758 | -2.666 | -2.575 | -0.029 | -2.595 | 0 |
Total Non-Current Assets
| 17.69 | 8.029 | 7.772 | 7.817 | 6.447 | 6.413 | 4.572 | 3.354 | 4.514 | 4.785 | 2.679 | 3.313 | 3.147 | 5.923 | 4.812 | 3.679 | 4.481 | 2.622 | 2.629 | 2.758 | 2.666 | 2.575 | 2.586 | 2.595 | 2.601 |
Total Assets
| 26.916 | 14.7 | 11.964 | 12.175 | 12.673 | 13.143 | 12.983 | 8.241 | 6.551 | 7.694 | 2.95 | 3.845 | 4.965 | 8.116 | 6.729 | 6.343 | 5.153 | 4.132 | 4.26 | 5.107 | 2.897 | 3.251 | 3.861 | 3.757 | 5.963 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 2.116 | 0.315 | 0.327 | 0.34 | 1.122 | 0.503 | 0.328 | 0.206 | 0.322 | 0.361 | 0.146 | 0.063 | 0.222 | 0.114 | 0.186 | 0.218 | 0.262 | 0.224 | 0.39 | 0.196 | 0.297 | 0.228 | 0.548 | 0.371 | 0.378 |
Short Term Debt
| 0.422 | 0.259 | 0.336 | 0.218 | -0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.259 | 0 | 0.13 | 0.455 | 0.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.955 | 0.247 | 0.496 | 0.433 | 0.186 | 0.153 | 0.282 | 0.038 | 0.081 | 0.144 | 0.137 | 0.147 | 0.295 | 0.107 | 0.063 | 0.065 | 0.389 | 0.105 | 0.06 | 0.058 | 0.046 | 0.045 | 0.034 | 0.029 | 0.023 |
Total Current Liabilities
| 3.493 | 0.821 | 1.159 | 1.265 | 1.936 | 1.111 | 0.61 | 0.244 | 0.403 | 0.505 | 0.283 | 0.21 | 0.517 | 0.221 | 0.249 | 0.283 | 0.651 | 0.329 | 0.451 | 0.254 | 0.344 | 0.272 | 0.582 | 0.4 | 0.401 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 7.374 | 2.154 | 2.461 | 2.527 | 1.045 | 1.305 | 0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.731 | 0 | 0 | 0 | 0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.555 | 0.174 | 0.177 | 0 | 0 | 0.014 | 0.029 | 0 | 0 | 0 | -0.731 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 7.929 | 2.328 | 2.638 | 2.527 | 1.045 | 1.32 | 0.524 | 0 | 0 | 0 | 0.731 | 0 | 0 | 0 | 0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 11.422 | 3.149 | 3.797 | 3.793 | 2.981 | 2.431 | 1.134 | 0.244 | 0.403 | 0.505 | 0.283 | 0.21 | 0.517 | 0.221 | 0.658 | 0.283 | 0.651 | 0.329 | 0.451 | 0.254 | 0.344 | 0.272 | 0.582 | 0.4 | 0.401 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 41.587 | 39.443 | 35.631 | 35.476 | 35.475 | 35.495 | 35.352 | 30.569 | 28.867 | 29.088 | 23.495 | 23.388 | 23.309 | 22.366 | 21.317 | 21.2 | 17.969 | 17.902 | 17.112 | 16.296 | 13.048 | 12.138 | 11.725 | 9.965 | 9.965 |
Retained Earnings
| -29.375 | -29.109 | -28.641 | -28.272 | -26.961 | -26.997 | -24.398 | -24.365 | -24.742 | -23.61 | -22.32 | -21.283 | -20.417 | -16.248 | -15.599 | -15.528 | -13.766 | -14.405 | -13.584 | -12.029 | -10.725 | -9.393 | -8.902 | -7.063 | -4.709 |
Accumulated Other Comprehensive Income/Loss
| 3.282 | 1.217 | 1.178 | 1.178 | 1.178 | 2.215 | 0.895 | 1.792 | 2.022 | 1.71 | 1.827 | 1.53 | 1.891 | 1.397 | 0.689 | 0.354 | 0.649 | 0.314 | 0.687 | 0.587 | 0.523 | 0.233 | 0.456 | 0 | 0.306 |
Other Total Stockholders Equity
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.335 | 0 | -0.335 | 0 | -0.393 | 0 | -0.293 | 0 | 0 | 0.456 | 0 |
Total Shareholders Equity
| 15.494 | 11.551 | 8.168 | 8.382 | 9.693 | 10.712 | 11.849 | 7.996 | 6.148 | 7.188 | 2.667 | 3.635 | 4.447 | 7.515 | 6.071 | 6.026 | 4.517 | 3.811 | 3.821 | 4.854 | 2.553 | 2.978 | 3.278 | 3.357 | 5.562 |
Total Equity
| 15.494 | 11.551 | 8.168 | 8.382 | 9.693 | 10.712 | 11.849 | 7.996 | 6.148 | 7.188 | 2.667 | 3.635 | 4.447 | 7.515 | 6.071 | 6.06 | 4.502 | 3.803 | 3.81 | 4.854 | 2.553 | 2.978 | 3.278 | 3.357 | 5.562 |
Total Liabilities & Shareholders Equity
| 26.916 | 14.7 | 11.964 | 12.175 | 12.673 | 13.143 | 12.983 | 8.241 | 6.551 | 7.694 | 3.681 | 3.845 | 4.965 | 8.116 | 6.729 | 6.343 | 5.153 | 4.132 | 4.26 | 5.107 | 2.897 | 3.251 | 3.861 | 0 | 5.963 |