PWR Holdings Limited
ASX:PWH.AX
9.04 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 75.177 | 64.215 | 65.756 | 52.57 | 55.55 | 45.522 | 41.982 | 37.226 | 35.953 | 29.778 | 40.649 | 24.762 | 31.518 | 20.371 | 29.493 | 18.624 | 28.876 | 18.472 | 19.805 | 12.72 |
Cost of Revenue
| 14.234 | 45.706 | 41.418 | 38 | 34.363 | 32.61 | 26.736 | 27.948 | 24.45 | 22.817 | 22.811 | 5.441 | 5.819 | 4.115 | 6.037 | 4.03 | 6.22 | 3.647 | 4.989 | 2.451 |
Gross Profit
| 60.943 | 18.509 | 24.338 | 14.57 | 21.187 | 12.912 | 15.246 | 9.278 | 11.503 | 6.961 | 17.838 | 19.321 | 25.699 | 16.256 | 23.456 | 14.594 | 22.656 | 14.825 | 14.816 | 10.27 |
Gross Profit Ratio
| 0.811 | 0.288 | 0.37 | 0.277 | 0.381 | 0.284 | 0.363 | 0.249 | 0.32 | 0.234 | 0.439 | 0.78 | 0.815 | 0.798 | 0.795 | 0.784 | 0.785 | 0.803 | 0.748 | 0.807 |
Reseach & Development Expenses
| 10.957 | 0 | 10.058 | 0 | 9.777 | 0 | 8.516 | 0 | 7.26 | 0 | 8.985 | 0 | 8.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 30.729 | 6.152 | 5.453 | 4.761 | 4.546 | 2.621 | 2.071 | 1.989 | 1.802 | 2.114 | 2.755 | 13.007 | 11.838 | 10.793 | 11.186 | 9.829 | 10.132 | 8.399 | 6.299 | 4.078 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 41.686 | 6.152 | 5.453 | 4.761 | 4.546 | 2.621 | 1.598 | 1.989 | 1.802 | 2.114 | 2.755 | 14.929 | 14.088 | 13.185 | 13.143 | 11.922 | 11.985 | 12.737 | 7.539 | 4.796 |
Operating Income
| 19.257 | 12.357 | 18.885 | 9.809 | 16.641 | 10.291 | 13.648 | 7.289 | 9.701 | 4.847 | 15.083 | 3.61 | 11.968 | 3.82 | 10.592 | 2.672 | 10.91 | 4.754 | 6.812 | 5.401 |
Operating Income Ratio
| 0.256 | 0.192 | 0.287 | 0.187 | 0.3 | 0.226 | 0.325 | 0.196 | 0.27 | 0.163 | 0.371 | 0.146 | 0.38 | 0.188 | 0.359 | 0.143 | 0.378 | 0.257 | 0.344 | 0.425 |
Total Other Income Expenses Net
| 2.234 | -0.187 | -0.393 | 0.078 | 0.249 | -0.229 | -0.285 | 1.593 | 3.691 | -0.004 | 0.349 | 0.794 | -0.352 | -0.748 | -0.189 | -0.126 | -0.19 | -3.014 | 0.003 | 0.302 |
Income Before Tax
| 21.491 | 12.17 | 18.492 | 9.887 | 16.89 | 10.062 | 13.363 | 8.882 | 13.392 | 4.843 | 15.432 | 4.404 | 11.616 | 3.072 | 10.403 | 2.546 | 10.72 | 1.74 | 6.815 | 5.703 |
Income Before Tax Ratio
| 0.286 | 0.19 | 0.281 | 0.188 | 0.304 | 0.221 | 0.318 | 0.239 | 0.372 | 0.163 | 0.38 | 0.178 | 0.369 | 0.151 | 0.353 | 0.137 | 0.371 | 0.094 | 0.344 | 0.448 |
Income Tax Expense
| 6.467 | 2.389 | 4.533 | 2.094 | 3.551 | 2.558 | 3.142 | 2.306 | 3.799 | 1.387 | 4.365 | 1.265 | 2.674 | 1.013 | 2.935 | 0.734 | 3.215 | 0.51 | 2.108 | 1.501 |
Net Income
| 15.024 | 9.781 | 13.959 | 7.793 | 13.339 | 7.504 | 10.221 | 6.576 | 9.593 | 3.456 | 11.067 | 3.139 | 8.942 | 2.059 | 7.468 | 1.812 | 7.505 | 1.23 | 4.707 | 4.202 |
Net Income Ratio
| 0.2 | 0.152 | 0.212 | 0.148 | 0.24 | 0.165 | 0.243 | 0.177 | 0.267 | 0.116 | 0.272 | 0.127 | 0.284 | 0.101 | 0.253 | 0.097 | 0.26 | 0.067 | 0.238 | 0.33 |
EPS
| 0.15 | 0.097 | 0.14 | 0.078 | 0.13 | 0.075 | 0.1 | 0.066 | 0.096 | 0.035 | 0.11 | 0.031 | 0.089 | 0.021 | 0.075 | 0.018 | 0.075 | 0.014 | 0.059 | 0.05 |
EPS Diluted
| 0.15 | 0.097 | 0.14 | 0.078 | 0.13 | 0.075 | 0.1 | 0.066 | 0.096 | 0.035 | 0.11 | 0.031 | 0.089 | 0.021 | 0.075 | 0.018 | 0.075 | 0.014 | 0.059 | 0.05 |
EBITDA
| 24.084 | 17.255 | 23.502 | 13.667 | 20.265 | 13.892 | 16.75 | 9.926 | 12.082 | 7.171 | 16.425 | 4.738 | 12.976 | 4.478 | 11.363 | 3.374 | 11.54 | 5.322 | 7.289 | 5.738 |
EBITDA Ratio
| 0.32 | 0.269 | 0.357 | 0.26 | 0.365 | 0.305 | 0.399 | 0.267 | 0.336 | 0.241 | 0.404 | 0.191 | 0.412 | 0.22 | 0.385 | 0.181 | 0.4 | 0.288 | 0.368 | 0.451 |