Prodways Group SA (PWG.PA) - Quarterly Cash Flow Statement

Home
PWG.PA
Financials

0.501 (EUR) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4
Operating Activities:
Net Income Numbers are in millions	1.349	-17.575	3.566	-1.978	3.468	0.951	-0.325	-5.274	-8.672	-1.445	-2.753	-2.635	-2.912	-4.69	-2.923	-3.635	-4.636	-2.068	-1.505	-1.505	-1.505	-1.505	-0.488	-0.488	-0.488	-0.488
Depreciation & Amortization Numbers are in millions	2.271	3.523	2.592	2.619	2.688	2.747	2.604	3.077	3.61	4.307	3.687	2.209	2.381	1.558	1.728	1.568	1.268	0.649	0.485	0.485	0.485	0.485	0.015	0.015	0.015	0.015
Deferred Income Tax Numbers are in millions	-0.782	-0.468	-6.916	1.418	-9.248	-0.687	0.474	-1.955	-3.985	-0.575	-0.3	0	0	0	0	0.533	-0.029	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0.055	0	0.213	-0.175	0.175	-0.458	0.458	-0.17	0.17	-0.102	0.522	-0.128	0.128	0.341	0.406	-0.008	0.044	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	1.873	2.959	-1.553	-1.095	-3.362	1.376	-2.211	3.285	2.207	-0.019	0.872	-3.212	1.363	-1.011	-1.088	-0.278	0.217	-0.016	-0.163	-0.163	-0.163	-0.163	0.063	0.063	0.063	0.063
Accounts Receivables Numbers are in millions	2.157	-0.856	0.024	-2.256	0.446	-3.442	1.342	1.489	3.744	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0.317	3.06	-0.444	0.068	-2.622	2.085	-2.122	0.621	1.638	0	0	0	0	0	0	0.078	-0.034	-0.034	-0.638	-0.638	-0.638	-0.638	0	0	0	0
Change In Accounts Payables Numbers are in millions	-1.926	1.143	-1.099	1.756	-1.521	1.456	-1.563	0.646	-1.977	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	-0.601	-0.388	-0.034	-0.663	0.335	1.277	0.132	0.529	-1.198	-0.019	0.872	-3.212	1.363	-1.011	-1.088	-0.278	0.217	0.018	0.475	0.475	0.475	0.475	0	0	0	0
Other Non Cash Items Numbers are in millions	-5.03	16.651	4.057	6.209	8.819	5.509	6.139	7.847	7.2	8.273	4.472	1.054	0.067	1.959	-0.599	-0.557	-0.315	-0.148	0.063	0.063	0.063	0.063	0.445	0.445	0.445	0.445
Operating Cash Flow Numbers are in millions	0.518	1.391	1.959	1.503	2.54	4.501	-0.87	3.582	0.53	1.927	2.224	-2.712	1.027	-1.843	-2.476	-2.91	-3.422	-1.583	-1.121	-1.121	-1.121	-1.121	0.035	0.035	0.035	0.035
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.199	-1.914	-1.378	-1.639	-1.603	-2.024	-1.097	-3.217	-1.842	-5.009	-2.456	-0.875	-2.754	-1.525	-1.28	-0.681	-0.829	-0.847	-1.124	-1.124	-1.124	-1.124	-0.023	-0.023	-0.023	-0.023
Acquisitions Net Numbers are in millions	0.395	-0.18	2.903	-3.675	-0.214	-3.306	0.081	0.066	0.061	0.583	-6.193	-8.885	-0.281	-7.481	-1	0.005	-0.301	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	-0.007	-0.008	-0.033	-0.007	-0.009	-0.003	-0.032	-0.009	-0.285	-0.302	-0.049	0	0	0	0	-0.001	-0.004	-0.004	-0.025	-0.025	-0.025	-0.025	-0.034	-0.034	-0.034	-0.034
Sales Maturities Of Investments Numbers are in millions	0.017	0.02	0.027	0.135	0.044	0.035	0.049	0.003	0.009	0.241	0.002	0	0	0	0	0.006	0.003	0.003	0.003	0.003	0.003	0.003	0	0	0	0
Other Investing Activites Numbers are in millions	0.002	-0.057	2.243	-1.23	-1.177	-0.679	-0.616	-0.461	-0.973	-1.012	-1.485	-0.516	-1.161	-1.254	-0.715	-0.3	-1.581	0.848	1.147	1.147	1.147	1.147	0.057	0.057	0.057	0.057
Investing Cash Flow Numbers are in millions	-0.197	-2.139	1.519	-5.185	-1.783	-5.298	-0.999	-3.156	-2.058	-4.486	-8.697	-10.276	-4.196	-10.26	-2.995	-0.976	-2.711	-0.848	-1.147	-1.147	-1.147	-1.147	-0.057	-0.057	-0.057	-0.057
Financing Activities:
Debt Repayment Numbers are in millions	-3.147	-2.399	-2.909	-1.028	-1.128	-2.383	-0.552	-1.703	-6.924	-0.198	-1.859	0	-1.537	0	-0.227	-2.789	-9.584	-0.237	-0.109	-0.109	-0.109	-0.109	-0.003	-0.003	-0.003	-0.003
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0.1	0	0	0	0	0	15.621	0	0	5.487	5.487	5.487	5.487	1.992	1.992	1.992	1.992
Common Stock Repurchased Numbers are in millions	-0.015	-0.025	-0.03	0	0	0	0	0	0	0	0	0	0	-0.048	0	-0.005	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	-0.28	-0.035	-0.183	-0.049	0.022	-0.023	-0.021	0.021	-0.132	-3.185	-0.045	-1.09	-0.057	-10.466	62.433	-0.531	-0.009	0.237	-5.378	-5.378	-5.378	-5.378	-1.989	-1.989	-1.989	-1.989
Financing Cash Flow Numbers are in millions	-3.427	2.339	-2.939	-1.077	1.15	-2.406	-0.573	1.724	6.924	0.298	-1.904	-1.09	1.48	-10.514	62.66	-0.536	9.575	-0.237	5.378	5.378	5.378	5.378	1.989	1.989	1.989	1.989
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0.007	-0.008	-0.004	0.016	0.036	0.035	0.029	-0.07	15.005	0.039	0.02	0.059	0.004	-0.003	-0.005	0.031	2.43	2.43	-1.515	-1.515	-1.515	-1.515	0	0	0	0
Net Change In Cash Numbers are in millions	-3.047	1.59	0.534	-4.764	1.951	-3.171	-2.412	0.871	5.739	-1.351	-8.357	-14.019	-1.685	-22.62	57.184	-0.956	9.308	-0.238	1.595	1.595	1.595	1.595	1.967	1.967	1.967	1.967
Cash At End Of Period Numbers are in millions	13.174	16.221	14.638	14.104	18.868	16.917	20.088	22.5	21.629	15.89	17.241	25.546	39.565	41.255	63.875	10.307	11.263	1.718	1.955	1.955	1.955	1.955	0.36	0.36	0.36	0.36

Prodways Group SA

EPA:PWG.PA Add to watchlist

EPA:PWG.PA