PVH Corp.
NYSE:PVH
103.86 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 610 | 376.2 | 707.6 | 357.6 | 372.8 | 373.8 | 550.7 | 457 | 699.3 | 748.7 | 1,242.5 | 1,298.7 | 1,152.6 | 913.2 | 1,651.4 | 1,460 | 1,394.3 | 800.7 | 503.4 | 555.2 | 433.5 | 494.3 | 452 | 398.5 | 431.1 | 434.5 | 493.9 | 612.3 | 559.4 | 490.9 | 730.1 | 662.4 | 741.7 | 365.1 | 556.4 | 369.9 | 466.7 | 419.3 | 479.3 | 365.1 | 461.1 | 513 | 593.159 | 542.533 | 628.92 | 746.281 | 892.209 | 276.63 | 261.986 | 238.612 | 233.197 | 159.981 | 287.691 | 294.958 | 498.718 | 491.437 | 475.34 | 791.595 | 480.882 | 356.614 | 369.596 | 282.005 | 328.167 | 197.557 | 260.505 | 184.223 | 269.914 | 336.629 | 366.271 | 299.732 | 366.099 | 358.602 | 367.704 | 305.154 | 267.357 | 170.265 | 171.15 | 126.884 | 124.114 | 94.303 | 143.703 | 122.985 | 132.988 | 82.087 | 81.344 | 19.567 | 117.121 | 63.385 | 80.281 | 45.618 | 43.579 | 0.593 | 1.555 | 1.736 | 20.223 | 2.155 | 23.116 | 50.296 | 94.821 | 41.3 | 27.8 | 19.4 | 11 | 11.1 | 4.6 | 12.7 | 11.7 | 20.5 | 14.5 | 16.2 | 11.6 | 23.2 | 14.1 | 25.4 | 17.5 | 22.3 | 15.6 | 11.7 | 80.5 | 32.3 | 17 | 43.7 | 68.1 | 21.2 | 13.7 | 30.1 | 77.1 | 32.5 | 11.8 | 10 | 7 | 10.8 | 9.9 | 7.7 | 5.8 | 11.4 | 7.3 | 7.8 | 6.6 | 14.2 | 12.2 | 9.9 | 22.6 | 26.3 | 22.7 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.3 | 0.9 | 1.4 | 2 | 1.8 | 1.7 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 610 | 376.2 | 707.6 | 357.6 | 372.8 | 373.8 | 550.7 | 457 | 699.3 | 748.7 | 1,242.5 | 1,298.7 | 1,152.6 | 913.2 | 1,651.4 | 1,460 | 1,394.3 | 800.7 | 503.4 | 555.2 | 433.5 | 494.3 | 452 | 398.5 | 431.1 | 434.5 | 493.9 | 612.3 | 559.4 | 490.9 | 730.1 | 662.4 | 741.7 | 365.1 | 556.4 | 369.9 | 466.7 | 419.3 | 479.3 | 365.1 | 461.1 | 513 | 593.159 | 542.533 | 628.92 | 746.281 | 892.209 | 276.63 | 261.986 | 238.612 | 233.197 | 159.981 | 287.691 | 294.958 | 498.718 | 491.437 | 475.34 | 791.595 | 480.882 | 356.614 | 369.596 | 282.005 | 328.167 | 197.557 | 260.505 | 184.223 | 269.914 | 336.629 | 366.271 | 299.732 | 366.099 | 358.602 | 367.704 | 305.154 | 267.357 | 170.265 | 171.15 | 126.884 | 124.114 | 94.303 | 143.703 | 122.985 | 132.988 | 82.087 | 81.344 | 19.567 | 117.121 | 63.385 | 80.281 | 45.618 | 43.579 | 0.593 | 1.555 | 1.736 | 20.223 | 2.155 | 23.116 | 50.296 | 94.821 | 41.3 | 27.8 | 19.4 | 11 | 11.1 | 4.6 | 12.7 | 11.7 | 20.5 | 14.5 | 16.2 | 11.6 | 23.2 | 14.1 | 25.4 | 17.5 | 22.3 | 15.6 | 11.7 | 80.5 | 32.3 | 17 | 43.7 | 68.1 | 21.2 | 13.7 | 30.1 | 77.1 | 32.5 | 11.8 | 10 | 7 | 10.8 | 9.9 | 7.7 | 5.8 | 11.4 | 7.3 | 7.8 | 6.6 | 14.2 | 12.2 | 9.9 | 22.6 | 26.3 | 22.7 |
| Net Receivables
| 906.9 | 835 | 807.2 | 1,045.4 | 910 | 928.3 | 945.2 | 1,002.3 | 837.5 | 872.5 | 765.3 | 936.6 | 847.2 | 883.3 | 666.6 | 818.7 | 596.2 | 566.9 | 765.1 | 998.8 | 808.9 | 876 | 803.8 | 965.6 | 731.6 | 812.3 | 696.4 | 857.1 | 672.6 | 712.5 | 641.4 | 788.4 | 594.3 | 661.5 | 685.9 | 866.2 | 617.8 | 733.6 | 743.2 | 910.7 | 767.3 | 817.4 | 730.3 | 919.846 | 756.269 | 830.028 | 441.324 | 607.465 | 425.665 | 544.174 | 480.965 | 621.593 | 413.846 | 512.185 | 447.161 | 559.01 | 310.481 | 241.496 | 196.603 | 282.427 | 173.183 | 222.521 | 200.605 | 316.297 | 187.822 | 257.837 | 185.977 | 267.982 | 153.284 | 177.249 | 92.317 | 168.742 | 105.128 | 140.63 | 96.757 | 189.679 | 118.224 | 128.345 | 93.447 | 0 | 0 | 114.832 | 96.691 | 0 | 0 | 134.574 | 68.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119 | 87.6 | 97.4 | 88 | 126 | 85 | 101.9 | 88.7 | 144.3 | 82.9 | 98.7 | 91.8 | 128.8 | 83.4 | 109.6 | 109.9 | 148.1 | 92.7 | 89.5 | 77.5 | 107 | 75 | 69 | 65.8 | 102.1 | 71.9 | 68.2 | 61.6 | 101.1 | 78.1 | 64.9 | 54.9 | 91.5 | 62.1 | 57 | 51.6 | 82.7 | 70.4 | 57.9 | 60 | 98.3 | 75.8 | 59.9 | 61.5 | 62.7 | 67.2 |
| Inventory
| 1,582.8 | 1,346.8 | 1,419.7 | 1,476.9 | 1,795.5 | 1,718.1 | 1,802.6 | 1,821.2 | 1,689.9 | 1,389.7 | 1,348.5 | 1,379.6 | 1,421.3 | 1,450.9 | 1,417.1 | 1,483.5 | 1,642.2 | 1,561.2 | 1,615.7 | 1,768.1 | 1,862.1 | 1,608.4 | 1,732.4 | 1,686.9 | 1,731 | 1,524.9 | 1,591.3 | 1,466.2 | 1,498.6 | 1,253.8 | 1,317.9 | 1,258.3 | 1,412.1 | 1,281.4 | 1,322.3 | 1,332 | 1,402.6 | 1,173.3 | 1,257.3 | 1,239.9 | 1,365.4 | 1,177.8 | 1,280.958 | 1,168.188 | 1,348.598 | 1,150.314 | 878.415 | 855.359 | 909.447 | 735.848 | 809.009 | 830.142 | 877.45 | 685.035 | 692.306 | 687.114 | 692.814 | 284.84 | 263.788 | 281.856 | 302.286 | 281.489 | 282.678 | 329.001 | 325.14 | 294.956 | 322.223 | 332.107 | 322.068 | 281.427 | 284.894 | 280.762 | 255.024 | 233.471 | 257.719 | 262.874 | 261.302 | 234.203 | 242.885 | 242.671 | 217.379 | 194.026 | 218.428 | 233.412 | 258.809 | 251.353 | 230.971 | 222.17 | 230.084 | 215.708 | 233.704 | 266.755 | 302.123 | 269.358 | 273.035 | 291.105 | 313.881 | 244.455 | 222.976 | 227 | 248.3 | 253.8 | 232.7 | 285.5 | 302.8 | 261.7 | 249.5 | 316.8 | 322.2 | 267.1 | 237.4 | 299.1 | 325.7 | 300.5 | 276.8 | 357.2 | 384.4 | 338.3 | 255.2 | 290.4 | 294.9 | 272.9 | 269.9 | 307.4 | 331 | 287.1 | 258.8 | 270.3 | 284.1 | 248 | 226.4 | 233.7 | 255.4 | 225.7 | 216.8 | 227.5 | 239.8 | 222.1 | 190.8 | 198.6 | 216.1 | 173.3 | 142.8 | 107 | 105.3 |
| Other Current Assets
| 314.7 | 353.9 | 325.2 | 450 | 335.8 | 333 | 281.9 | 374.2 | 357.7 | 354.1 | 297.4 | 244 | 333.2 | 235.6 | 208.6 | 205.7 | 214.1 | 259.5 | 510 | 260 | 294.1 | 274.7 | 250.4 | 256.8 | 272.3 | 269.9 | 249.2 | 208.5 | 204.9 | 198 | 190.2 | 239 | 346.9 | 220.2 | 239.9 | 290.1 | 332.7 | 409.5 | 306 | 351 | 400.7 | 419.1 | 394.1 | 434.386 | 346.858 | 355.828 | 225.058 | 172.665 | 222.84 | 209.319 | 216.064 | 162.324 | 161.855 | 166.166 | 178.542 | 177.018 | 205.358 | 58.456 | 53.61 | 36.897 | 40.526 | 62.504 | 52.979 | 34.554 | 38.749 | 53.889 | 58.105 | 33.279 | 36.948 | 44.015 | 41.693 | 34.397 | 36.12 | 38.33 | 41.815 | 20.995 | 21.721 | 22.88 | 31.246 | 193.431 | 141.88 | 32.394 | 40.805 | 227.544 | 172.902 | 44.672 | 34.664 | 169.085 | 126.423 | 149.536 | 128.017 | 188.714 | 146.522 | 182.449 | 143.123 | 208.581 | 122.396 | 136.782 | 108.173 | 30.1 | 28.6 | 28.1 | 36.3 | 40.8 | 42.3 | 35 | 35.1 | 30.6 | 29.4 | 22.4 | 22.2 | 24 | 24.6 | 22.9 | 40.5 | 18.8 | 16.3 | 21.3 | 16.5 | 17.9 | 17.5 | 15.4 | 14.9 | 10.8 | 15 | 13.6 | 13 | 14.7 | 15.6 | 15.8 | 14.8 | 11.3 | 12.1 | 11.6 | 11.1 | 9.5 | 10.3 | 11 | 9.5 | 9.6 | 9.5 | 21.9 | 31.2 | 3.7 | 1 |
| Total Current Assets
| 3,414.4 | 2,911.9 | 3,259.7 | 3,347.1 | 3,414.1 | 3,353.2 | 3,580.4 | 3,654.7 | 3,584.4 | 3,365 | 3,653.7 | 3,858.9 | 3,754.3 | 3,483 | 3,943.7 | 3,967.9 | 3,846.8 | 3,188.3 | 3,394.2 | 3,582.1 | 3,398.6 | 3,253.4 | 3,238.6 | 3,307.8 | 3,166 | 3,041.6 | 3,030.8 | 3,144.1 | 2,935.5 | 2,655.2 | 2,879.6 | 2,948.1 | 2,939 | 2,528.2 | 2,812.6 | 2,858.2 | 2,819.8 | 2,735.7 | 2,901.2 | 2,866.7 | 2,994.5 | 2,927.3 | 2,998.592 | 3,064.953 | 3,080.645 | 3,082.451 | 2,437.006 | 1,912.119 | 1,819.938 | 1,727.953 | 1,739.235 | 1,774.04 | 1,740.842 | 1,658.344 | 1,810.563 | 1,914.579 | 1,683.993 | 1,376.387 | 994.883 | 957.794 | 885.591 | 848.519 | 864.429 | 877.409 | 812.216 | 790.905 | 836.219 | 969.997 | 878.571 | 802.423 | 785.003 | 842.503 | 763.976 | 717.585 | 663.648 | 643.813 | 572.397 | 512.312 | 491.692 | 530.405 | 502.962 | 464.237 | 488.912 | 543.043 | 513.055 | 450.166 | 451.127 | 454.64 | 436.788 | 410.862 | 405.3 | 456.062 | 450.2 | 453.543 | 436.381 | 501.841 | 459.393 | 431.533 | 425.97 | 417.4 | 392.3 | 398.7 | 368 | 463.4 | 434.7 | 411.3 | 385 | 512.2 | 449 | 404.4 | 363 | 475.1 | 447.8 | 458.4 | 444.7 | 546.4 | 509 | 460.8 | 429.7 | 447.6 | 404.4 | 401 | 418.7 | 441.5 | 431.6 | 399 | 410.5 | 418.6 | 389.6 | 338.7 | 303.1 | 347.3 | 339.5 | 302 | 285.3 | 331.1 | 327.8 | 298.8 | 266.9 | 320.7 | 313.6 | 265 | 258.1 | 199.7 | 196.2 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 2,030.9 | 2,081.9 | 2,076.4 | 2,082.6 | 2,167.2 | 2,167.8 | 2,199.7 | 2,021.7 | 2,072.3 | 2,175.8 | 2,255.1 | 2,329.2 | 2,365.7 | 2,403.5 | 2,507.5 | 2,566.9 | 2,671.6 | 2,614.5 | 2,702.6 | 2,642.8 | 2,634.1 | 2,568.3 | 984.5 | 923.7 | 881.3 | 873.5 | 899.8 | 821.2 | 805.8 | 751.6 | 759.9 | 730.2 | 736 | 749.9 | 744.6 | 731.8 | 708.9 | 720.9 | 725.7 | 707.6 | 703.6 | 708.5 | 712.078 | 693.089 | 693.857 | 678.432 | 561.335 | 519.863 | 484.443 | 479.486 | 458.891 | 436.286 | 426.367 | 418.224 | 404.577 | 399.461 | 387.417 | 161.452 | 167.474 | 172.115 | 183.53 | 188.754 | 192.809 | 253.284 | 248.351 | 242.691 | 232.028 | 202.748 | 185.179 | 170.767 | 172.04 | 157.689 | 154.079 | 154.966 | 158.492 | 155.566 | 155.06 | 153.78 | 154.63 | 146.263 | 141.137 | 136.416 | 138.537 | 142.364 | 140.31 | 139.787 | 142.635 | 135.011 | 133.242 | 134.694 | 135.817 | 129.948 | 128.414 | 124.751 | 123.595 | 114.301 | 108.939 | 106.268 | 106.122 | 97.7 | 90.2 | 91.7 | 108.8 | 91.7 | 90.3 | 92.6 | 94.6 | 118.9 | 130.2 | 134.1 | 137.1 | 138.6 | 138.3 | 139.9 | 143.4 | 136 | 143.4 | 142.6 | 136.3 | 128.1 | 117.8 | 111.5 | 109.5 | 103.9 | 93.2 | 86.5 | 83.5 | 78.6 | 77.1 | 72 | 68.3 | 66.3 | 63 | 62.2 | 60.7 | 56.1 | 53.9 | 52.4 | 46.5 | 44.7 | 42.9 | 42.3 | 47.5 | 39.3 | 39.8 |
| Goodwill
| 2,333.9 | 2,315.2 | 2,322.1 | 2,286.5 | 2,354.7 | 2,357.7 | 2,359 | 2,214 | 2,694.5 | 2,745.9 | 2,828.9 | 2,894.2 | 2,920.2 | 2,947.4 | 2,954.3 | 2,881.9 | 2,885.4 | 2,759.1 | 3,677.6 | 3,738.5 | 3,736.9 | 3,625.7 | 3,670.5 | 3,655.2 | 3,678.8 | 3,762.4 | 3,834.7 | 3,685.8 | 3,669.4 | 3,545.4 | 3,469.9 | 3,495.4 | 3,536.1 | 3,572.3 | 3,219.3 | 3,237.1 | 3,220.2 | 3,261 | 3,259.1 | 3,435 | 3,530.3 | 3,577.7 | 3,506.771 | 3,460.505 | 3,368.002 | 3,320.525 | 1,958.887 | 1,855.195 | 1,777.724 | 1,845.237 | 1,822.475 | 1,884.699 | 1,904.388 | 1,929.797 | 1,803.399 | 1,752.417 | 1,701.641 | 428.191 | 419.179 | 407.69 | 396.184 | 388.432 | 377.027 | 366.943 | 349.434 | 333.604 | 322.001 | 295.363 | 285.205 | 277.392 | 271.111 | 221.068 | 212.941 | 206.736 | 199.999 | 176.19 | 0 | 182.936 | 176.19 | 173.497 | 170.507 | 165.651 | 160.391 | 153.309 | 94.742 | 0 | 0 | 94.742 | 95 | 95 | 95 | 96 | 96 | 116 | 113 | 96 | 96 | 83.089 | 84 | 0 | 85 | 85 | 0 | 114 | 115 | 116 | 116 | 118 | 119 | 120 | 120 | 118 | 118 | 119 | 120 | 137 | 124 | 0 | 18 | 8 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 3,090.6 | 3,089.6 | 3,097.4 | 2,581.3 | 2,713.1 | 2,710.3 | 3,249.9 | 3,144.4 | 3,203 | 3,252.2 | 3,307 | 3,376.1 | 3,403.6 | 3,508.1 | 3,518.2 | 3,463.1 | 3,483.8 | 3,385.3 | 3,480.7 | 3,719.6 | 3,724.2 | 3,524 | 3,569.2 | 3,575 | 3,605.8 | 3,672.5 | 3,726.6 | 3,650.2 | 3,679.3 | 3,618 | 3,610 | 3,659.4 | 3,752 | 3,808.7 | 3,646.4 | 3,684.8 | 3,700.6 | 3,757.6 | 3,781.6 | 3,926.4 | 4,028.5 | 4,085.3 | 4,052.189 | 4,048.526 | 4,032.318 | 4,180.652 | 2,581.005 | 2,528.325 | 2,483.743 | 2,561.589 | 2,558.378 | 2,635.19 | 2,665.349 | 2,698.273 | 2,601.029 | 2,623.833 | 2,564.289 | 738.393 | 739.191 | 740.061 | 740.966 | 741.872 | 741.377 | 741.788 | 744.794 | 707.135 | 740.078 | 740.669 | 741.591 | 742.198 | 742.805 | 699.341 | 699.356 | 699.371 | 899.385 | 894.897 | 887.402 | 882.332 | 875.442 | 802.224 | 799.25 | 794.409 | 789.164 | 782.097 | 546.519 | 545.37 | 112.975 | 112.975 | 112.975 | 112.975 | 112.975 | 113.936 | 114.896 | 115.877 | 113.217 | 95.663 | 96.445 | 83.089 | 83.578 | 84.2 | 84.7 | 85.3 | 113.3 | 114.1 | 114.9 | 115.7 | 116.5 | 117.9 | 118.7 | 119.5 | 120.3 | 117.5 | 118.3 | 119.1 | 119.9 | 137.2 | 124 | 124.7 | 17.7 | 17.8 | 18 | 18.1 | 18.2 | 18.3 | 18.4 | 18.5 | 18.6 | 18.8 | 18.9 | 19 | 19.1 | 19.2 | 19.3 | 19.4 | 19.6 | 10.3 | 10.3 | 10.3 | 3.4 | 3.4 | 3.4 | 3.5 | 3.3 | 3.3 | 3.3 |
| Goodwill and Intangible Assets
| 5,424.5 | 5,404.8 | 5,419.5 | 5,362.6 | 5,586.5 | 5,588.7 | 5,608.9 | 5,358.4 | 5,897.5 | 5,998.1 | 6,135.9 | 6,270.3 | 6,323.8 | 6,455.5 | 6,472.5 | 6,345 | 6,369.2 | 6,144.4 | 7,158.3 | 7,458.1 | 7,461.1 | 7,149.7 | 7,239.7 | 7,230.2 | 7,284.6 | 7,434.9 | 7,561.3 | 7,336 | 7,348.7 | 7,163.4 | 7,079.9 | 7,154.8 | 7,288.1 | 7,381 | 6,865.7 | 6,921.9 | 6,920.8 | 7,018.6 | 7,040.7 | 7,361.4 | 7,558.8 | 7,663 | 7,558.96 | 7,509.031 | 7,400.32 | 7,501.177 | 4,539.892 | 4,383.52 | 4,261.467 | 4,406.826 | 4,380.853 | 4,519.889 | 4,569.737 | 4,628.07 | 4,404.428 | 4,376.25 | 4,265.93 | 1,166.584 | 1,158.37 | 1,147.751 | 1,137.15 | 1,130.304 | 1,118.404 | 1,108.731 | 1,094.228 | 1,040.739 | 1,062.079 | 1,036.032 | 1,026.796 | 1,019.59 | 1,013.916 | 920.409 | 912.297 | 906.107 | 899.385 | 894.897 | 887.402 | 882.332 | 875.442 | 802.224 | 799.25 | 794.409 | 789.164 | 782.097 | 546.519 | 545.37 | 112.975 | 112.975 | 112.975 | 112.975 | 112.975 | 113.936 | 114.896 | 115.877 | 113.217 | 95.663 | 96.445 | 83.089 | 83.578 | 84.2 | 84.7 | 85.3 | 113.3 | 114.1 | 114.9 | 115.7 | 116.5 | 117.9 | 118.7 | 119.5 | 120.3 | 117.5 | 118.3 | 119.1 | 119.9 | 137.2 | 124 | 124.7 | 17.7 | 17.8 | 18 | 18.1 | 18.2 | 18.3 | 18.4 | 18.5 | 18.6 | 18.8 | 18.9 | 19 | 19.1 | 19.2 | 19.3 | 19.4 | 19.6 | 10.3 | 10.3 | 10.3 | 3.4 | 3.4 | 3.4 | 3.5 | 3.3 | 3.3 | 3.3 |
| Long Term Investments
| 0 | -36.3 | -33.8 | -374.8 | -374.6 | -381.5 | 196.8 | 177.2 | 164.9 | 158.9 | -352.1 | -54 | -52.4 | -57.1 | -369.8 | -66.9 | -303.3 | 142.1 | -40.3 | -29.2 | -27.8 | -27.6 | -40.5 | -15.3 | -12.9 | -16.1 | -25.4 | -23.6 | -24.4 | -17.2 | -17.4 | -2.9 | -11.4 | -17.1 | -12.2 | -14 | -7.2 | -9.2 | -7.1 | -32.8 | -31 | -34.3 | -35.191 | -149.093 | -114.32 | 63.326 | -61.465 | -3.671 | -5.315 | -4.938 | -11.989 | 0 | 0 | 0 | 0 | -199.249 | -183.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.034 | -26.655 | -22.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.841 | -43.683 | -49.141 | -51.171 | -51.171 | -55.89 | 0 | 0 | -58.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 28.7 | 36.3 | 33.8 | 374.8 | 374.6 | 381.5 | 33.8 | 38.4 | 42 | 41 | 352.1 | 54 | 52.4 | 57.1 | 369.8 | 66.9 | 303.3 | 49.4 | 40.3 | 29.2 | 27.8 | 27.6 | 40.5 | 15.3 | 12.9 | 16.1 | 25.4 | 23.6 | 24.4 | 17.2 | 17.4 | 2.9 | 11.4 | 17.1 | 12.2 | 14 | 7.2 | 9.2 | 7.1 | 32.8 | 31 | 34.3 | 35.191 | 149.093 | 114.32 | 119.938 | 61.465 | 3.671 | 5.315 | 4.938 | 11.989 | 0 | 0 | 0 | 0 | 199.249 | 183.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.034 | 26.655 | 22.67 | 25.126 | 64.365 | 45.429 | 32.043 | 0 | 0 | 0 | 54.841 | 43.683 | 49.141 | 51.171 | 51.171 | 55.89 | 0 | 0 | 58.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 339.2 | 390.1 | 417.3 | 374.8 | 374.6 | 381.5 | 148.7 | 155.5 | 161.2 | 150.5 | 352.1 | 357.6 | 353.5 | 359.6 | 369.8 | 377.4 | 364.9 | 155.5 | 375.9 | 336.2 | 327.1 | 383.6 | 400.9 | 369.2 | 365.8 | 364.6 | 393.8 | 356.9 | 363.9 | 342.1 | 348.5 | 235.5 | 216.7 | 226 | 273.5 | 293.5 | 295.5 | 297.2 | 264.2 | 330 | 328.4 | 330.2 | 377.983 | 384.547 | 339.924 | 161.96 | 243.316 | 170.469 | 165.64 | 166.132 | 173.382 | 166.15 | 133.203 | 129.414 | 115.766 | 199.249 | 183.07 | 25.594 | 18.952 | 26.325 | 26.917 | 26.603 | 24.542 | 44.475 | 44.74 | 83.375 | 42.068 | 29.573 | 29.951 | 29.424 | 27.526 | 24.308 | 24.887 | 25.214 | 25.914 | 29.448 | 28.774 | 28.233 | 27.818 | 30.378 | 27.034 | 26.655 | 22.67 | 0 | 0 | 33.351 | 32.92 | 47.126 | 52.595 | 56.224 | 54.841 | 43.683 | 49.141 | 52.407 | 51.171 | 55.89 | 59.653 | 58.559 | 58.078 | 68.6 | 81.2 | 83.4 | 84.2 | 75.6 | 71.6 | 70.6 | 64.4 | 48.3 | 49.2 | 39.8 | 37 | 39.6 | 38.7 | 38.7 | 41.1 | 14.8 | 25.1 | 23 | 12.6 | 8 | 8.1 | 8.4 | 8.4 | 3.5 | 3.5 | 3.6 | 4.8 | 2.9 | 8.5 | 8.4 | 8.5 | 9.7 | 11.3 | 11.2 | 11.2 | 13.6 | 13.6 | 13.6 | 16.3 | 12.2 | 12.3 | 12.3 | 8.9 | 3 | 2.1 |
| Total Non-Current Assets
| 7,823.3 | 7,876.8 | 7,913.2 | 7,820 | 8,128.3 | 8,138 | 8,187.9 | 7,751.2 | 8,337.9 | 8,524.3 | 8,743.1 | 8,957.1 | 9,043 | 9,218.6 | 9,349.8 | 9,289.3 | 9,405.7 | 9,105.9 | 10,236.8 | 10,437.1 | 10,422.3 | 10,101.6 | 8,625.1 | 8,523.1 | 8,531.7 | 8,673 | 8,854.9 | 8,514.1 | 8,518.4 | 8,257.1 | 8,188.3 | 8,120.5 | 8,240.8 | 8,356.9 | 7,883.8 | 7,947.2 | 7,925.2 | 8,036.7 | 8,030.6 | 8,399 | 8,590.8 | 8,701.7 | 8,649.021 | 8,586.667 | 8,434.101 | 8,524.833 | 5,344.543 | 5,073.852 | 4,911.55 | 5,052.444 | 5,013.126 | 5,122.325 | 5,129.307 | 5,175.708 | 4,924.771 | 4,974.96 | 4,836.417 | 1,353.63 | 1,344.796 | 1,346.191 | 1,347.597 | 1,345.661 | 1,335.755 | 1,406.49 | 1,387.319 | 1,366.805 | 1,336.175 | 1,268.353 | 1,241.926 | 1,219.781 | 1,213.482 | 1,102.406 | 1,091.263 | 1,086.287 | 1,083.791 | 1,079.911 | 1,071.236 | 1,064.345 | 1,057.89 | 978.865 | 967.421 | 957.48 | 950.371 | 949.587 | 751.194 | 763.937 | 320.573 | 295.112 | 298.812 | 303.893 | 303.633 | 287.567 | 292.451 | 293.035 | 287.983 | 265.854 | 265.037 | 247.916 | 247.778 | 250.5 | 256.1 | 260.4 | 306.3 | 281.4 | 276.8 | 278.9 | 275.5 | 285.1 | 298.1 | 293.4 | 294.4 | 295.7 | 295.3 | 297.7 | 304.4 | 288 | 292.5 | 290.3 | 166.6 | 153.9 | 143.9 | 138 | 136.1 | 125.7 | 115.1 | 108.6 | 106.9 | 100.3 | 104.5 | 99.4 | 95.9 | 95.2 | 93.6 | 92.8 | 91.5 | 80 | 77.8 | 76.3 | 66.2 | 60.3 | 58.6 | 58.1 | 59.7 | 45.6 | 45.2 |
| Total Assets
| 11,237.7 | 10,788.7 | 11,172.9 | 11,167.1 | 11,542.4 | 11,491.2 | 11,768.3 | 11,405.9 | 11,922.3 | 11,889.3 | 12,396.8 | 12,816 | 12,797.3 | 12,701.6 | 13,293.5 | 13,257.2 | 13,252.5 | 12,294.2 | 13,631 | 14,019.2 | 13,820.9 | 13,355 | 11,863.7 | 11,830.9 | 11,697.7 | 11,714.6 | 11,885.7 | 11,658.2 | 11,453.9 | 10,912.3 | 11,067.9 | 11,068.6 | 11,179.8 | 10,885.1 | 10,696.4 | 10,805.4 | 10,745 | 10,772.4 | 10,931.8 | 11,265.7 | 11,585.3 | 11,629 | 11,647.613 | 11,651.62 | 11,514.746 | 11,607.284 | 7,781.549 | 6,985.971 | 6,731.488 | 6,780.397 | 6,752.361 | 6,896.365 | 6,870.149 | 6,834.052 | 6,735.334 | 6,889.539 | 6,520.41 | 2,730.017 | 2,339.679 | 2,303.985 | 2,233.188 | 2,194.18 | 2,200.184 | 2,283.899 | 2,199.535 | 2,157.71 | 2,172.394 | 2,238.35 | 2,120.497 | 2,022.204 | 1,998.485 | 1,944.909 | 1,855.239 | 1,803.872 | 1,747.439 | 1,723.724 | 1,643.633 | 1,576.657 | 1,549.582 | 1,509.27 | 1,470.383 | 1,421.717 | 1,439.283 | 1,492.63 | 1,264.249 | 1,214.103 | 771.7 | 749.752 | 735.6 | 714.755 | 708.933 | 743.629 | 742.651 | 746.578 | 724.364 | 767.695 | 724.43 | 679.449 | 673.748 | 667.9 | 648.4 | 659.1 | 674.3 | 744.8 | 711.5 | 690.2 | 660.5 | 797.3 | 747.1 | 697.8 | 657.4 | 770.8 | 743.1 | 756.1 | 749.1 | 834.4 | 801.5 | 751.1 | 596.3 | 601.5 | 548.3 | 539 | 554.8 | 567.2 | 546.7 | 507.6 | 517.4 | 518.9 | 494.1 | 438.1 | 399 | 442.5 | 433.1 | 394.8 | 376.8 | 411.1 | 405.6 | 375.1 | 333.1 | 381 | 372.2 | 323.1 | 317.8 | 245.3 | 241.4 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,200.9 | 863 | 1,073.4 | 999.1 | 1,242.9 | 1,063 | 1,327.4 | 1,314.3 | 1,359 | 1,062.2 | 1,220.8 | 1,051.3 | 1,069.5 | 1,023.8 | 1,124.2 | 1,134.4 | 1,048.2 | 783.9 | 882.8 | 780.5 | 930.2 | 696.2 | 924.2 | 752.5 | 922.6 | 670.5 | 889.8 | 681.3 | 767.1 | 546.7 | 682.6 | 496.5 | 631.8 | 497.7 | 636.1 | 495.3 | 551 | 411.7 | 565.3 | 476.2 | 576.7 | 428.7 | 582.9 | 435.917 | 552.221 | 418.459 | 377.231 | 300.468 | 372.531 | 255.507 | 366.138 | 298.431 | 351.748 | 262.225 | 335.482 | 307.743 | 314.821 | 99.971 | 108.494 | 101.391 | 98.703 | 72.774 | 92.618 | 104.473 | 94.678 | 70.106 | 112.829 | 128.09 | 104.948 | 75.9 | 81.874 | 74.693 | 70.44 | 47.943 | 61.596 | 57.358 | 62.942 | 47.497 | 54.531 | 60.265 | 64.496 | 42.514 | 49.772 | 52.917 | 55.791 | 42.341 | 40.638 | 41.72 | 41.42 | 31.672 | 29.375 | 32.857 | 40.774 | 37.821 | 45.715 | 38.723 | 38.72 | 37.192 | 39.858 | 27.6 | 26 | 29 | 44.9 | 30.9 | 36.7 | 32.2 | 36.2 | 50.5 | 41.6 | 34.8 | 36.4 | 43.7 | 37.3 | 29.7 | 38.8 | 50.4 | 38.6 | 49 | 38.8 | 51.7 | 37.6 | 32.2 | 42.2 | 29.4 | 27.8 | 25.5 | 32.9 | 30.2 | 27 | 28.8 | 29.1 | 25.7 | 20.4 | 20.8 | 24.2 | 20.7 | 19.2 | 22.8 | 21.6 | 21 | 22.9 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 1,124.8 | 316.1 | 866.4 | 1,322.2 | 1,361.3 | 813.7 | 511.8 | 464.7 | 746.8 | 409.8 | 796.4 | 850.6 | 864.7 | 449.6 | 883.9 | 892.2 | 936.8 | 734.7 | 790.4 | 1,123.4 | 914.8 | 665 | -872.1 | -547.6 | -676 | 254.5 | -840.2 | -606.7 | -793 | -718.3 | -804.3 | -773.2 | -683.8 | 167.7 | 162.5 | 151.7 | 119.8 | 109.9 | 107.8 | 139.2 | 264.5 | 244.1 | 91.796 | 97.441 | 88.447 | 113.474 | 98.847 | 226.514 | 140.812 | 186.87 | 82.991 | 73.931 | 64.822 | 58.575 | 4.868 | 0 | 4.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.4 | 28.4 | 39.7 | 0 | 40 | 30 | 0 | 0 | 0 | 0 | 0 | 20 | 84.1 | 63.6 | 48 | 175.1 | 117.2 | 87.2 | 79.2 | 30.2 | 84.2 | 90.1 | 109.1 | 71.7 | 118.7 | 113.4 | 84.9 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 29.7 | 40.9 | 15.9 | 15.9 | 16.4 | 26.6 | 12.9 | 13 | 47.8 | 75.4 | 36.5 | 13.2 | 47.3 | 60.2 | 40.1 | 13.2 | 57.7 | 67.4 | 12.8 | 4.5 | 1.2 | 1.3 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 61 | 55.3 | 55.5 | 48.4 | 74.4 | 59.6 | 54.3 | 34.8 | 54 | 37.6 | 44.9 | 35.9 | 54.9 | 46.4 | 55.8 | 25.6 | 49.6 | 51.7 | 64.7 | 44.8 | 68.9 | 55.9 | 65.3 | 39.3 | 61 | 47.8 | 39.2 | 21.4 | 37.1 | 28.2 | 30.7 | 19.1 | 33.8 | 23.3 | 32.3 | 16 | 31 | 22.3 | 31.2 | 17.7 | 31.1 | 22.1 | 33.503 | 18.343 | 29.208 | 21.652 | 40.239 | 24.473 | 41.972 | 31.63 | 38.376 | 27.474 | 38.159 | 27.812 | 51.235 | 41.286 | 46.957 | 35.122 | 38.974 | 32.447 | 35.266 | 34.911 | 43.524 | 33.611 | 38.429 | 26.722 | 34.419 | 20.641 | 31.041 | 25.415 | 27.709 | 16.954 | 23.534 | 19.103 | 17.751 | 17.164 | 24.348 | 16.509 | 20.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.29 | 0.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 77.1 | 643 | 776.2 | 475.8 | 445 | 459.9 | 874 | 891.7 | 496.7 | 919.1 | 725.4 | 721.5 | 542.3 | 868.7 | 518.5 | 515.7 | 491.5 | 751.3 | 623.2 | 604 | 513.8 | 837 | 891.6 | 830.1 | 766.7 | 754.3 | 923.1 | 816.1 | 811 | 760.8 | 832.4 | 820 | 703.2 | 706.2 | 696.3 | 703.4 | 667.2 | 706 | 723.8 | 745.6 | 731.8 | 793.6 | 877.701 | 750.211 | 755.326 | 734.118 | 646.13 | 588.511 | 554.078 | 507.886 | 556.366 | 1,691.191 | 1,614.153 | 507.928 | 539.67 | 506.929 | 1,466.812 | 262.375 | 215.413 | 222.456 | 224.421 | 207.619 | 213.096 | 211.513 | 160.744 | 194.905 | 212.9 | 161.069 | 128.92 | 128.568 | 173.583 | 156.427 | 140.464 | 135.958 | 145.269 | 142.648 | 112.593 | 109.626 | 133.405 | 134.682 | 125.16 | 121.458 | 114.373 | 136.543 | 122.818 | 123.09 | 86.801 | 87.075 | 92.391 | 91.219 | 84.983 | 74.053 | 77.29 | 80.756 | 92.38 | 110.379 | 102.681 | 96.025 | 84.722 | 90 | 86.4 | 92.9 | 67.8 | 85.4 | 77.9 | 82.6 | 62.9 | 89.1 | 81.4 | 53.5 | 55.7 | 74.8 | 65.1 | 66 | 72.6 | 94.9 | 77.1 | 95.6 | 74.9 | 81.5 | 63.7 | 64.8 | 66.8 | 86.7 | 68.7 | 66.6 | 66.4 | 78.2 | 70.6 | 59.7 | 62.5 | 73.3 | 57.7 | 50.6 | 53.3 | 63.5 | 58.7 | 52.4 | 49.4 | 56.2 | 48.5 | 75.3 | 82.2 | 62.1 | 61 |
| Total Current Liabilities
| 2,760.1 | 1,877.4 | 2,771.5 | 2,845.5 | 3,123.6 | 2,396.2 | 2,767.5 | 2,705.5 | 2,656.5 | 2,428.7 | 2,787.5 | 2,659.3 | 2,531.4 | 2,388.5 | 2,582.4 | 2,567.9 | 2,526.1 | 2,321.6 | 2,361.1 | 2,552.7 | 2,427.7 | 2,206.6 | 1,893.9 | 1,898.6 | 1,835.7 | 1,727.1 | 1,871.6 | 1,726.3 | 1,633.2 | 1,378.2 | 1,564.8 | 1,356.4 | 1,388.2 | 1,394.9 | 1,527.2 | 1,366.4 | 1,369 | 1,227.6 | 1,428.6 | 1,378.7 | 1,604.1 | 1,466.4 | 1,552.397 | 1,301.912 | 1,425.202 | 1,287.703 | 1,162.447 | 1,139.966 | 1,109.393 | 981.893 | 1,043.871 | 2,091.027 | 2,068.882 | 856.54 | 908.162 | 1,950.465 | 1,833.207 | 817.181 | 362.881 | 356.294 | 778.716 | 315.304 | 349.238 | 349.597 | 293.851 | 291.733 | 360.148 | 309.8 | 264.909 | 229.883 | 283.166 | 248.074 | 234.438 | 203.004 | 224.616 | 217.17 | 199.883 | 173.632 | 208.493 | 194.947 | 189.656 | 163.972 | 182.864 | 189.46 | 178.609 | 165.431 | 127.439 | 128.795 | 133.811 | 122.891 | 114.358 | 135.31 | 146.464 | 158.277 | 138.095 | 189.102 | 171.401 | 133.217 | 124.58 | 117.6 | 112.4 | 121.9 | 132.7 | 200.4 | 178.2 | 162.8 | 274.2 | 256.8 | 210.2 | 167.5 | 122.3 | 202.7 | 192.5 | 204.8 | 183.1 | 264 | 229.1 | 229.5 | 114 | 133.5 | 101.5 | 97.2 | 109.2 | 145.8 | 137.4 | 108 | 115.2 | 124.8 | 124.2 | 101.4 | 104.6 | 146.8 | 153.5 | 107.9 | 90.7 | 131.5 | 138.1 | 115.3 | 84.2 | 134.9 | 138.8 | 88.1 | 86.7 | 63.3 | 62.3 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 2,737.3 | 3,246.9 | 2,667.5 | 2,656.9 | 2,756.5 | 3,316 | 3,324.3 | 3,175.2 | 3,269.7 | 3,388.2 | 3,532 | 3,890.9 | 4,121.4 | 4,392.6 | 4,944.4 | 4,918.7 | 5,030.4 | 4,347.4 | 4,225.9 | 4,255.9 | 4,278.5 | 4,258.8 | 2,819.4 | 2,878.3 | 2,893.5 | 3,013.2 | 3,077.3 | 3,182.7 | 3,185.7 | 3,173.1 | 3,197.3 | 3,303.1 | 3,358.2 | 2,991.6 | 3,066.9 | 3,215.5 | 3,279.2 | 3,408.7 | 3,438.7 | 3,639.7 | 3,664.9 | 3,887 | 3,903.521 | 4,203.552 | 4,195.151 | 4,392.438 | 2,211.642 | 1,647.596 | 1,715.464 | 1,794.862 | 1,832.925 | 2,030.445 | 2,090.062 | 2,208.191 | 2,364.002 | 2,523.916 | 2,491.635 | 399.588 | 399.584 | 399.58 | 399.576 | 399.572 | 399.567 | 399.564 | 399.56 | 399.556 | 399.552 | 399.549 | 399.545 | 399.541 | 399.538 | 399.535 | 399.531 | 399.528 | 399.525 | 399.522 | 399.519 | 399.515 | 399.512 | 399.51 | 134.761 | 399.504 | 134.351 | 399.076 | 399.055 | 374.033 | 249.012 | 248.993 | 248.973 | 248.954 | 248.935 | 248.917 | 248.887 | 248.869 | 248.851 | 248.834 | 248.817 | 248.801 | 248.784 | 248.8 | 248.8 | 248.7 | 248.7 | 248.7 | 249.4 | 249.3 | 100.1 | 209.1 | 209.4 | 189.4 | 189.4 | 229.3 | 229.6 | 229.6 | 229.5 | 239.4 | 239.7 | 194.7 | 169.7 | 169.7 | 169.9 | 169.9 | 169.9 | 154.8 | 170.2 | 170.2 | 170.2 | 180 | 180.2 | 166.9 | 121.5 | 132.3 | 132.8 | 144.9 | 140.3 | 136.5 | 137 | 132.2 | 118.8 | 113.9 | 114.1 | 116.4 | 117.6 | 8.8 | 20.2 |
| Deferred Revenue Non-Current
| 0 | 755.1 | 729.7 | -610.4 | -624.7 | -652.6 | -671.1 | 12.5 | -378.2 | 14.1 | -788.5 | -517 | -477.5 | -452.4 | -1,039.8 | -416.6 | -61.6 | 0 | -558.1 | -624.1 | -599.1 | -543 | -565.2 | -655.3 | -649.3 | -661.9 | -663 | -823.3 | -842.4 | -846.8 | -877.7 | -868.8 | -872.5 | -880.1 | -836.4 | -951.7 | -976.9 | -988.4 | -1,004.3 | -1,102.5 | -1,183.2 | -1,009.6 | -1,016.647 | -1,088.715 | -1,126.386 | 0 | -589.796 | -522.676 | -502.09 | -509.081 | -507.023 | -1,107.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -404.659 | -840.652 | -452.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161.926 | -350.71 | 0 | 0 | 0 | -48.059 | 0 | 264.746 | 264.746 | 264.746 | -65.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 328.5 | 345.9 | 346.1 | 610.4 | 624.7 | 652.6 | 671.1 | 306.1 | 378.2 | 387.8 | 788.5 | 517 | 477.5 | 452.4 | 1,039.8 | 416.6 | 61.6 | 433.7 | 558.1 | 624.1 | 599.1 | 543 | 565.2 | 655.3 | 649.3 | 661.9 | 663 | 823.3 | 842.4 | 846.8 | 877.7 | 868.8 | 872.5 | 880.1 | 836.4 | 951.7 | 976.9 | 988.4 | 1,004.3 | 1,102.5 | 1,183.2 | 1,009.6 | 1,016.647 | 1,088.715 | 1,126.386 | 1,148.391 | 589.796 | 522.676 | 502.09 | 509.081 | 507.023 | 8.826 | 0 | 1,098.332 | 508.562 | 1,094.507 | 1,046.278 | 419.713 | 408.661 | 404.659 | 420.326 | 455.872 | 180.387 | 219.828 | 219.672 | 219.448 | 219.552 | 221.377 | 220.924 | 220.433 | 256.322 | 265.704 | 247.936 | 253.738 | 350.71 | 0 | 0 | 0 | 312.805 | 0 | 185.702 | 178.918 | 178.269 | 330.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 1.6 |
| Other Non-Current Liabilities
| 220 | 259.3 | 268.9 | 0 | 0 | 0 | -7.3 | 396.3 | 411.5 | 416.1 | 0 | 577.1 | 634.2 | 632.3 | 0 | 680.8 | 1,115.2 | 680.5 | 676.4 | 602.3 | 644.5 | 585.3 | 757.2 | 717 | 752.8 | 746.3 | 735.4 | 676.1 | 694.3 | 635.8 | 621.6 | 744.8 | 757.3 | 1,636.3 | -12.6 | 0 | -17 | 1,691.6 | 0 | -21 | -22 | 1,796.1 | 1,856.516 | -23.4 | 5.6 | 1,807.708 | 0 | 0 | 0 | 0 | 0 | -1,107.351 | -1,096.69 | 0 | 0 | -1,094.507 | -1,046.278 | -419.713 | 0 | 0 | -420.326 | 0 | 0 | 443.673 | 468.215 | 243.33 | 0 | 418.469 | 406.017 | 177.15 | 0 | 128.212 | 123.509 | 121.147 | 280.152 | 543.591 | 518.749 | 602.817 | 577.551 | 591.891 | 0 | 122.53 | 0 | 595.142 | 388.614 | 380.555 | 123.022 | 83.769 | 80.232 | 79.179 | 79.913 | 71.995 | 71.509 | 70.917 | 68.857 | 67.542 | 60.453 | 59.703 | 58.699 | 62.4 | 62.4 | 66.3 | 64 | 67.8 | 69.3 | 65.3 | 65.9 | 67.9 | 77.9 | 57.2 | 55.5 | 56.7 | 53.1 | 54.9 | 61.2 | 62.2 | 59 | 56.4 | 37.1 | 34.4 | 30.2 | 30 | 28.9 | 27.6 | 24.1 | 21.6 | 19.8 | 20.6 | 17.3 | 15.5 | 15.2 | 13.5 | 12.1 | 10.9 | 10.7 | 11.3 | 11 | 11.2 | 11.2 | 14.1 | 13.1 | 86.1 | 91 | 6.4 | 6.6 |
| Total Non-Current Liabilities
| 3,285.8 | 3,852.1 | 3,282.5 | 3,267.3 | 3,381.2 | 3,968.6 | 3,988.1 | 3,877.6 | 4,059.4 | 4,192.1 | 4,320.5 | 4,985 | 5,233.1 | 5,473.7 | 5,980.8 | 6,013.1 | 6,142.9 | 5,461.6 | 5,458.4 | 5,481.4 | 5,521.5 | 5,386.9 | 4,142 | 4,251.1 | 4,296.6 | 4,422.9 | 4,477.7 | 4,682.1 | 4,725.5 | 4,659.1 | 4,698.6 | 4,917.9 | 4,988.1 | 4,627.9 | 4,616.9 | 4,893.4 | 4,966.2 | 5,100.3 | 5,138.9 | 5,303.2 | 5,450.9 | 5,683.1 | 5,760.037 | 6,014.141 | 6,041.784 | 6,200.146 | 3,366.533 | 2,799.381 | 2,840.895 | 2,969.195 | 2,993.041 | 2,030.445 | 2,090.062 | 3,306.523 | 3,384.615 | 2,523.916 | 2,491.635 | 399.588 | 808.245 | 804.239 | 399.576 | 855.444 | 852.151 | 843.237 | 867.775 | 862.334 | 855.963 | 818.018 | 805.562 | 797.124 | 773.162 | 793.451 | 770.976 | 936.339 | 912.161 | 943.113 | 918.268 | 1,002.332 | 977.063 | 991.401 | 978.512 | 965.698 | 960.262 | 994.218 | 787.669 | 754.588 | 372.034 | 332.762 | 329.205 | 328.133 | 328.848 | 320.912 | 320.396 | 319.786 | 317.708 | 316.376 | 309.27 | 308.504 | 307.483 | 311.2 | 311.2 | 315 | 312.7 | 316.5 | 318.7 | 314.6 | 166 | 277 | 287.3 | 246.6 | 244.9 | 286 | 282.7 | 284.5 | 290.7 | 301.6 | 298.7 | 251.1 | 206.8 | 204.1 | 200.1 | 199.9 | 198.8 | 182.4 | 194.3 | 191.8 | 190.8 | 200.6 | 197.5 | 182.4 | 136.7 | 145.8 | 144.9 | 155.8 | 151 | 147.8 | 148 | 143.4 | 130 | 128 | 127.2 | 202.5 | 208.6 | 17.5 | 28.4 |
| Total Liabilities
| 6,045.9 | 5,729.5 | 6,054 | 6,112.8 | 6,504.8 | 6,364.8 | 6,755.6 | 6,583.1 | 6,715.9 | 6,620.8 | 7,108 | 7,644.3 | 7,764.5 | 7,862.2 | 8,563.2 | 8,581 | 8,669 | 7,783.2 | 7,819.5 | 8,034.1 | 7,949.2 | 7,593.5 | 6,035.9 | 6,149.7 | 6,132.3 | 6,150 | 6,349.3 | 6,408.4 | 6,358.7 | 6,037.3 | 6,263.4 | 6,274.3 | 6,376.3 | 6,022.8 | 6,144.1 | 6,259.8 | 6,335.2 | 6,327.9 | 6,567.5 | 6,681.9 | 7,055 | 7,149.5 | 7,312.434 | 7,316.053 | 7,466.986 | 7,487.849 | 4,528.98 | 3,939.347 | 3,950.288 | 3,951.088 | 4,036.912 | 4,121.472 | 4,158.944 | 4,163.063 | 4,292.777 | 4,474.381 | 4,324.842 | 1,216.769 | 1,171.126 | 1,160.533 | 1,178.292 | 1,170.748 | 1,201.389 | 1,192.834 | 1,161.626 | 1,154.067 | 1,216.111 | 1,127.818 | 1,070.471 | 1,027.007 | 1,056.328 | 1,041.525 | 1,005.414 | 1,139.343 | 1,136.777 | 1,160.283 | 1,118.151 | 1,175.964 | 1,185.556 | 1,186.348 | 1,168.168 | 1,129.67 | 1,143.126 | 1,183.678 | 966.278 | 920.019 | 499.473 | 461.557 | 463.016 | 451.024 | 443.206 | 456.222 | 466.86 | 478.063 | 455.803 | 505.478 | 480.671 | 441.721 | 432.063 | 428.8 | 423.6 | 436.9 | 445.4 | 516.9 | 496.9 | 477.4 | 440.2 | 533.8 | 497.5 | 414.1 | 367.2 | 488.7 | 475.2 | 489.3 | 473.8 | 565.6 | 527.8 | 480.6 | 320.8 | 337.6 | 301.6 | 297.1 | 308 | 328.2 | 331.7 | 299.8 | 306 | 325.4 | 321.7 | 283.8 | 241.3 | 292.6 | 298.4 | 263.7 | 241.7 | 279.3 | 286.1 | 258.7 | 214.2 | 262.9 | 266 | 290.6 | 295.3 | 80.8 | 90.7 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | 3.4 | 3 | 2.7 | 0 | 2 | 0 | 0.6 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.298 | 94.298 | 94.298 | 188.595 | 188.595 | 188.595 | 188.595 | 188.595 | 188.595 | 188.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 264.746 | 259.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 | 72.8 | 0 | 0 | 0 | 0 |
| Common Stock
| 89 | 88.9 | 88.6 | 3,371.6 | 3,359.6 | 3,345.3 | 87.6 | 87.6 | 87.5 | 87.3 | 87.1 | 87 | 86.7 | 86.5 | 86.3 | 86.2 | 86.2 | 86.1 | 85.9 | 85.9 | 85.9 | 85.8 | 85.4 | 85.4 | 85.4 | 85.3 | 84.9 | 84.3 | 84.3 | 84.1 | 83.9 | 83.9 | 83.9 | 83.6 | 83.5 | 83.5 | 83.5 | 83.4 | 83.1 | 83 | 83 | 82.9 | 82.68 | 82.096 | 82.053 | 81.201 | 73.324 | 71.037 | 70.952 | 70.679 | 68.298 | 67.825 | 67.798 | 67.553 | 67.235 | 67.109 | 66.449 | 57.953 | 57.139 | 56.962 | 56.858 | 56.787 | 56.709 | 56.7 | 56.681 | 56.607 | 56.506 | 56.491 | 56.461 | 56.1 | 55.85 | 55.501 | 55.362 | 43.635 | 43.236 | 42.231 | 41.894 | 33.562 | 32.452 | 31.128 | 31.005 | 30.812 | 30.646 | 30.481 | 30.363 | 30.353 | 27.813 | 27.812 | 27.812 | 27.732 | 27.646 | 27.645 | 27.642 | 27.543 | 27.428 | 27.299 | 27.292 | 27.29 | 27.29 | 27.3 | 27.3 | 27 | 0 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 0 | 27 | 27 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 5,712.4 | 5,554.4 | 5,407.3 | 5,137.8 | 4,978.5 | 4,886.7 | 4,753.1 | 4,616.8 | 4,806 | 4,693.3 | 4,562.8 | 4,172 | 3,895 | 3,713.1 | 3,613.2 | 3,670.9 | 3,601.1 | 3,652.5 | 4,753 | 4,820.4 | 4,614 | 4,423.3 | 4,350.1 | 4,191.4 | 3,951.1 | 3,788.8 | 3,625.2 | 3,514.7 | 3,278.4 | 3,161.7 | 3,098 | 2,997.3 | 2,874.1 | 2,786.6 | 2,561.2 | 2,427 | 2,208.2 | 2,109.2 | 2,001.3 | 1,949.8 | 1,727.2 | 1,607 | 1,574.768 | 1,592.201 | 1,398.797 | 1,419.491 | 1,445.673 | 1,485.067 | 1,322.405 | 1,234.71 | 1,147.079 | 1,068.554 | 959.034 | 892.325 | 840.072 | 787.471 | 709.431 | 764.495 | 796.282 | 771.224 | 689.566 | 663.009 | 642.183 | 680.117 | 630.307 | 601.101 | 558.538 | 528.204 | 471.571 | 432.469 | 388.555 | 363.877 | 315.18 | 297.174 | 255.36 | 235.671 | 201.768 | 195.722 | 178.507 | 166.497 | 147.365 | 139.655 | 145.649 | 160.084 | 150.507 | 146.605 | 155.525 | 149.796 | 134.193 | 126.341 | 129.248 | 138.712 | 127.14 | 121.208 | 122.704 | 117.165 | 98.75 | 92.741 | 96.698 | 94.1 | 79.8 | 77.2 | 83.9 | 83.3 | 70.3 | 68.6 | 76.2 | 119.5 | 105.9 | 140.2 | 146.8 | 138.9 | 124.9 | 123.8 | 132.3 | 128.2 | 133.6 | 130.7 | 275.5 | 126.1 | 268.3 | 415.7 | 269.1 | 267.3 | 243.7 | 237 | 241.1 | 231.5 | 210.5 | 205.3 | 208.9 | 202.5 | 187.7 | 184.4 | 188.6 | 185.5 | 173.3 | 170.3 | 173 | 172.4 | 160.3 | 159.5 | 149.6 | 127 | 109.4 |
| Accumulated Other Comprehensive Income/Loss
| -774.8 | -764.2 | -753.6 | -804.7 | -723.1 | -741.6 | -713.1 | -829.3 | -726.4 | -668.5 | -612.7 | -524.4 | -512.3 | -512.8 | -519.1 | -614.3 | -622.6 | -733.4 | -640.1 | -622.6 | -611.4 | -583.7 | -507.9 | -534.3 | -504.7 | -406.6 | -321.5 | -525.5 | -496.6 | -651.4 | -710.8 | -699.7 | -652.7 | -574.9 | -704.2 | -615.2 | -579.9 | -448.8 | -416.5 | -129.6 | 59.7 | 143.6 | 42.322 | 75.048 | 0.106 | 38.389 | 139.882 | -85.378 | -176.835 | -35.262 | -50.426 | 117.05 | 174.386 | 213.48 | 55.757 | 96.25 | -26.286 | -79.87 | -80.448 | -70.495 | -71.276 | -72.387 | -73.02 | -16.96 | -16.823 | -17.188 | -17.384 | -29.981 | -30.721 | -31.523 | -32.2 | -33.965 | -33.965 | -33.968 | -33.995 | -32.125 | -32.126 | -32.042 | -32.024 | -35.068 | -35.151 | -35.151 | -35.081 | -34.322 | -34.411 | -34.275 | -34.37 | -12.5 | -12.5 | -12.5 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | -128.9 | 0 | -128.9 | 0 | 0 | -128.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89.7 | 0 | 0 | -89.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 165.2 | 180.1 | 376.6 | 632.9 | 694 | 893.5 | 885.1 | 947.7 | 1,039.3 | 1,156.4 | 1,251.6 | 1,437.1 | 1,563.4 | 1,552.6 | 1,549.9 | 1,533.4 | 1,518.8 | 1,508.2 | 1,612.7 | 1,701.4 | 1,783.2 | 1,836.1 | 1,900.2 | 1,938.7 | 2,033.6 | 2,097.1 | 2,147.8 | 2,176.3 | 2,229.1 | 2,280.6 | 2,333.4 | 2,412.8 | 2,498.2 | 2,567 | 2,611.8 | 2,650.3 | 2,698 | 2,700.7 | 2,696.4 | 2,680.6 | 2,660.4 | 2,646 | 2,629.779 | 2,586.222 | 2,566.804 | 2,574.608 | 1,593.69 | 1,481.6 | 1,470.38 | 1,464.884 | 1,361.903 | 1,332.869 | 1,321.392 | 1,309.036 | 1,290.924 | 1,275.733 | 1,257.379 | 770.67 | 395.58 | 385.761 | 379.748 | 432.81 | 372.923 | 371.208 | 367.744 | 419.73 | 358.623 | 555.818 | 552.715 | 538.151 | 529.952 | 626.488 | 513.248 | 357.688 | 346.061 | 374.828 | 313.946 | 237.013 | 185.091 | 160.365 | 158.996 | 187.543 | 154.943 | 152.709 | 151.512 | 181.754 | 123.259 | 123.087 | 123.079 | 122.158 | 121.333 | 121.05 | 121.009 | 119.764 | 118.429 | 117.753 | 117.717 | 246.597 | 117.697 | 246.6 | 117.7 | 118 | 246.6 | 117.6 | 117.3 | 117.2 | 117.1 | 117 | 116.7 | 116.5 | 116.4 | 116.2 | 116 | 116 | 116 | 113.6 | 113.1 | 229.5 | -27 | 110.8 | 68.1 | -206.8 | -22.3 | -28.3 | -28.7 | -29.2 | -29.7 | -38 | -38.1 | -123.8 | -124 | -125.4 | -125.8 | -126.1 | -126.3 | -126.5 | -126.6 | -126.7 | -126.9 | -127.1 | -126.9 | -127 | -127.1 | 37.5 | 41.3 |
| Total Shareholders Equity
| 5,191.8 | 5,059.2 | 5,118.9 | 5,054.3 | 5,037.6 | 5,126.4 | 5,012.7 | 4,822.8 | 5,206.4 | 5,268.5 | 5,288.8 | 5,171.7 | 5,032.8 | 4,843 | 4,733.7 | 4,679.2 | 4,586.2 | 4,513.4 | 5,813.5 | 5,985.1 | 5,872.3 | 5,761.7 | 5,827.6 | 5,680.7 | 5,564.4 | 5,563.1 | 5,534.4 | 5,247.2 | 5,092.1 | 4,871.6 | 4,802.5 | 4,793.1 | 4,803.4 | 4,862.3 | 4,552.3 | 4,545.6 | 4,409.8 | 4,444.5 | 4,364.3 | 4,583.8 | 4,530.3 | 4,479.5 | 4,329.579 | 4,329.967 | 4,042.16 | 4,113.689 | 3,252.569 | 3,046.624 | 2,781.2 | 2,829.309 | 2,715.449 | 2,774.893 | 2,711.205 | 2,670.989 | 2,442.557 | 2,415.158 | 2,195.568 | 1,513.248 | 1,168.553 | 1,143.452 | 1,054.896 | 1,023.432 | 998.795 | 1,091.065 | 1,037.909 | 1,003.643 | 956.283 | 1,110.532 | 1,050.026 | 995.197 | 942.157 | 903.384 | 849.825 | 664.529 | 610.662 | 563.441 | 525.482 | 400.693 | 364.026 | 322.922 | 302.215 | 292.047 | 296.157 | 308.952 | 297.971 | 294.084 | 272.227 | 288.195 | 272.584 | 263.731 | 265.727 | 287.407 | 275.791 | 268.515 | 268.561 | 262.217 | 243.759 | 237.728 | 241.685 | 239.1 | 224.8 | 222.2 | 228.9 | 227.9 | 214.6 | 212.8 | 220.3 | 263.5 | 249.6 | 283.7 | 290.2 | 282.1 | 267.9 | 266.8 | 275.3 | 268.8 | 273.7 | 270.5 | 275.5 | 263.9 | 246.7 | 241.9 | 246.8 | 239 | 215 | 207.8 | 211.4 | 193.5 | 172.4 | 154.3 | 157.7 | 149.9 | 134.7 | 131.1 | 135.1 | 131.8 | 119.5 | 116.4 | 118.9 | 118.1 | 106.2 | 32.5 | 22.5 | 164.5 | 150.7 |
| Total Equity
| 5,191.8 | 5,059.2 | 5,118.9 | 5,054.3 | 5,037.6 | 5,126.4 | 5,012.7 | 4,822.8 | 5,206.4 | 5,268.5 | 5,288.8 | 5,171.7 | 5,032.8 | 4,839.4 | 4,730.3 | 4,676.2 | 4,583.5 | 4,511 | 5,811.5 | 5,984.2 | 5,871.7 | 5,761.5 | 5,827.8 | 5,681.2 | 5,565.4 | 5,564.6 | 5,536.4 | 5,249.8 | 5,095.2 | 4,875 | 4,804.5 | 4,794.3 | 4,803.5 | 4,862.3 | 4,552.3 | 4,545.6 | 4,409.8 | 4,444.5 | 4,364.3 | 4,583.8 | 4,530.3 | 4,485.1 | 4,335.179 | 4,335.567 | 4,047.76 | 4,119.435 | 3,252.569 | 3,046.624 | 2,781.2 | 2,829.309 | 2,715.449 | 2,774.893 | 2,711.205 | 2,670.989 | 2,442.557 | 2,415.158 | 2,195.568 | 1,513.248 | 1,168.553 | 1,143.452 | 1,054.896 | 1,023.432 | 998.795 | 1,091.065 | 1,037.909 | 1,003.643 | 956.283 | 1,110.532 | 1,050.026 | 995.197 | 942.157 | 903.384 | 849.825 | 664.529 | 610.662 | 563.441 | 525.482 | 400.693 | 364.026 | 322.922 | 302.215 | 292.047 | 296.157 | 308.952 | 297.971 | 294.084 | 272.227 | 288.195 | 272.584 | 263.731 | 265.727 | 287.407 | 275.791 | 268.515 | 268.561 | 262.217 | 243.759 | 237.728 | 241.685 | 239.1 | 224.8 | 222.2 | 228.9 | 227.9 | 214.6 | 212.8 | 220.3 | 263.5 | 249.6 | 283.7 | 290.2 | 282.1 | 267.9 | 266.8 | 275.3 | 268.8 | 273.7 | 270.5 | 275.5 | 263.9 | 246.7 | 241.9 | 246.8 | 239 | 215 | 207.8 | 211.4 | 193.5 | 172.4 | 154.3 | 157.7 | 149.9 | 134.7 | 131.1 | 135.1 | 131.8 | 119.5 | 116.4 | 118.9 | 118.1 | 106.2 | 32.5 | 22.5 | 164.5 | 150.7 |
| Total Liabilities & Shareholders Equity
| 11,237.7 | 10,788.7 | 11,172.9 | 11,167.1 | 11,542.4 | 11,491.2 | 11,768.3 | 11,405.9 | 11,922.3 | 11,889.3 | 12,396.8 | 12,816 | 12,797.3 | 12,701.6 | 13,293.5 | 13,257.2 | 13,252.5 | 12,294.2 | 13,631 | 14,019.2 | 13,820.9 | 13,355 | 11,863.7 | 11,830.9 | 11,697.7 | 11,714.6 | 11,885.7 | 11,658.2 | 11,453.9 | 10,912.3 | 11,067.9 | 11,068.6 | 11,179.8 | 10,885.1 | 10,696.4 | 10,805.4 | 10,745 | 10,772.4 | 10,931.8 | 11,265.7 | 11,585.3 | 11,629 | 11,647.613 | 11,651.62 | 11,514.746 | 11,607.284 | 7,781.549 | 6,985.971 | 6,731.488 | 6,780.397 | 6,752.361 | 6,896.365 | 6,870.149 | 6,834.052 | 6,735.334 | 6,889.539 | 6,520.41 | 2,730.017 | 2,339.679 | 2,303.985 | 2,233.188 | 2,194.18 | 2,200.184 | 2,283.899 | 2,199.535 | 2,157.71 | 2,172.394 | 2,238.35 | 2,120.497 | 2,022.204 | 1,998.485 | 1,944.909 | 1,855.239 | 1,803.872 | 1,747.439 | 1,723.724 | 1,643.633 | 1,576.657 | 1,549.582 | 1,509.27 | 1,470.383 | 1,421.717 | 1,439.283 | 1,492.63 | 1,264.249 | 1,214.103 | 771.7 | 749.752 | 735.6 | 714.755 | 708.933 | 743.629 | 742.651 | 746.578 | 724.364 | 767.695 | 724.43 | 679.449 | 673.748 | 667.9 | 648.4 | 659.1 | 674.3 | 744.8 | 711.5 | 690.2 | 660.5 | 797.3 | 747.1 | 697.8 | 657.4 | 770.8 | 743.1 | 756.1 | 749.1 | 834.4 | 801.5 | 751.1 | 596.3 | 601.5 | 548.3 | 539 | 554.8 | 567.2 | 546.7 | 507.6 | 517.4 | 518.9 | 494.1 | 438.1 | 399 | 442.5 | 433.1 | 394.8 | 376.8 | 411.1 | 405.6 | 375.1 | 333.1 | 381 | 372.2 | 323.1 | 317.8 | 245.3 | 241.4 |