Puravankara Limited
NSE:PURVA.NS
421.5 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 151.3 | -67.6 | 779.2 | -112 | -178.7 | 266.6 | 225.3 | -171.4 | 344.3 | -200.8 | 12.3 | 121.3 | 1,541.4 | 94.5 | 133.2 | -98.1 | -169.3 | 3.5 | 161 | 275 | 444 | 387.8 | 271.8 | 215.4 | 268.5 | 245.5 | 256.4 | 211.4 | 166.6 | 564.7 | 200.7 | 412.8 | 102.4 | 265.6 | 96 | 234.6 | 232.3 | 204.5 | 326.3 | 214 | 582.5 | 257.3 | 200.6 | 460.2 | 681.7 | 1,148.002 | 949.408 | 501.91 |
Depreciation & Amortization
| 0 | 0 | 67.3 | 64.7 | 51.7 | 38.1 | 51.9 | 41.5 | 39.8 | 41.3 | 42.2 | 0 | 0 | 0 | 0 | 52.9 | 51.9 | 0 | 0 | 0 | 0 | 36.7 | 33.5 | 32.5 | 34.9 | 0 | 0 | 0 | 0 | 27.3 | 41.3 | 41.6 | 41.4 | 38.8 | 40.6 | 34 | 34.8 | 33.3 | 38.9 | 0 | 0 | 19.15 | 19.63 | 18.99 | 18.87 | 19.46 | 17.806 | 15.982 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,173.2 | 0 | 0 | 0 | 0 | 0 | -5,844.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,576.3 | 0 | 0 | 0 | -137.1 | -375.2 | -89.8 | -2,349.4 | 890.4 | -387.9 | 0 | 0 | -786.77 | -617.33 | -303.1 | -521.1 | -486.983 | -2,506.457 | -546.311 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 403.2 | 0 | 0 | 0 | 0 | 0 | 243.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -507.8 | 0 | 0 | 0 | -145.2 | 307.3 | 1,799.8 | -943.9 | 402.3 | -398 | 0 | 0 | -671.94 | 276.37 | 126.81 | -326.01 | -350.303 | -710.106 | 29.403 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,286.3 | 0 | 0 | 0 | 0 | 0 | 2,587.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,938.1 | 0 | 0 | 0 | -601.6 | -113.6 | -336.8 | -1,019.8 | 69.6 | -44 | 0 | 0 | -246.99 | -3,005.08 | -401.92 | 45.01 | -195.454 | -2,620.683 | -575.714 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -290.1 | 0 | 0 | 0 | 0 | 0 | -8,675.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,869.6 | 0 | 0 | 0 | 609.7 | -568.9 | -1,552.8 | -385.7 | 418.5 | 54.1 | 0 | 0 | 132.16 | 2,111.38 | -27.99 | -240.1 | -291.529 | 114.226 | 0 |
Other Non Cash Items
| -151.3 | 67.6 | -779.2 | 1,635.5 | 1,683.4 | -266.6 | -225.3 | -1,206.8 | 449.5 | -6,075.6 | 5,454.6 | -121.3 | -1,541.4 | -94.5 | -133.2 | 1,568.8 | 290.4 | -3.5 | -161 | -275 | -444 | 4,995.3 | -1,075.3 | -284.9 | -849.7 | -245.5 | -256.4 | -211.4 | -166.6 | 5,913.8 | -1,801.4 | -670.2 | -2,071.3 | 312.4 | 566.4 | 582.7 | 653.6 | 520.4 | 130.8 | -214 | -582.5 | 649.23 | 484.92 | 459.15 | 724.43 | 140.31 | 416.447 | -184.734 |
Operating Cash Flow
| 0 | 0 | 134.6 | 1,458.8 | 1,453 | 76.2 | 103.8 | -1,419.7 | 754 | -6,317.7 | 5,424.7 | 0 | 0 | 0 | 0 | 350.4 | 173 | 0 | 0 | 0 | 0 | -425 | -770 | -37 | -546.3 | 0 | 0 | 0 | 0 | 929.5 | -1,559.4 | -215.8 | -1,927.5 | 479.7 | 327.8 | 761.5 | -1,428.7 | 1,648.6 | 108.1 | 0 | 0 | 138.91 | 87.82 | 635.24 | 903.9 | 820.789 | -1,122.796 | 333.158 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | -351.5 | 0 | 0 | 0 | -73.8 | -16 | -84.2 | 3.2 | 0 | 0 | 0 | 0 | 0.1 | -1 | 0 | 0 | 0 | 0 | 3,443.1 | -2,009 | -5 | -0.4 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | -22.1 | 6.2 | -16.7 | -84.5 | -44.4 | -31 | -169 | 0 | 0 | -54.19 | -23.16 | -35.15 | -28.29 | -73.61 | -76.991 | -22.964 |
Acquisitions Net
| 0 | 0 | 0 | -3.3 | 0 | 0 | 0 | 25 | 0 | 5,690.2 | -4,869.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -608.9 | 0 | 0 | 0 | -200 | 0 | -362.2 | 42.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -460.4 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -224.788 | -427.711 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 173.9 | 0 | 0 | 0 | 1,282.9 | 0 | 53.1 | -3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.576 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 271 | -561 | 0 | 0 | 59 | -59 | 364 | -364 | 0 | 0 | 0 | 0 | 23.4 | -2 | 0 | 0 | 0 | 0 | 710 | 1 | -1,159 | 0 | 0 | 0 | 0 | 0 | 5,207.7 | 671 | 13 | -665.7 | -80 | 19.6 | 127 | -191.3 | -475.8 | 72.6 | 0 | 0 | 225.4 | -5.76 | -12.87 | -521.14 | -72.921 | 443.81 | -61.744 |
Investing Cash Flow
| 0 | 0 | 0 | -518.8 | -561 | 0 | 0 | 1,074.2 | -75 | 5,660.9 | -5,192.2 | 0 | 0 | 0 | 0 | 23.5 | -3 | 0 | 0 | 0 | 0 | 3,692.7 | -2,013 | -1,164 | -0.4 | 0 | 0 | 0 | 0 | -10 | 671 | 13 | -687.8 | -80 | 6.3 | 42.5 | -235.7 | -506.8 | -96.4 | 0 | 0 | 171.21 | -28.92 | -48.02 | -549.43 | -248.743 | -60.892 | -84.708 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -1,380.2 | -451 | 0 | 0 | -2,336 | -415 | -263 | -446.7 | 0 | 0 | 0 | 0 | -2,021.3 | -43 | 0 | 0 | 0 | 0 | -10,213 | -2,552 | -2,042 | -393.7 | 0 | 0 | 0 | 0 | 0 | -1,182.7 | -645.6 | -768.9 | -1,406.6 | -1,158.4 | -165.9 | -334.4 | -1,749.4 | -101 | 0 | 0 | -309.88 | -316.23 | -1,646.72 | -2,321.06 | -2,451.152 | -1,385.518 | -1,598.706 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,185.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.1 | -94 | -345 | 0 | 0 | 0 | 0 | 0 | -220 | 0 | 0 | 0 | 0 | -166.5 | -643.4 | 0 | -0.6 | -77.4 | 0 | 0 | -45.38 | -4.73 | -245.54 | -53.57 | -0.007 | 0 | -213.424 |
Other Financing Activities
| 0 | 0 | 0 | -50.7 | 0 | 0 | 0 | 680 | -680 | 93 | -93 | 0 | 0 | 0 | 0 | -2,150.7 | 43 | 0 | 0 | 0 | 0 | 7,309 | 2,559 | -13 | -6.5 | 0 | 0 | 0 | 0 | -4,320 | 92.7 | 645.6 | 768.9 | -625.5 | -689 | -756 | 545.1 | -1,840.1 | 169.3 | 0 | 0 | 619.81 | -593.79 | 711.15 | 1,632.98 | 3,047.218 | 2,942.492 | 82.706 |
Financing Cash Flow
| 0 | 0 | 0 | 1,329.5 | -451 | 0 | 0 | 1,780.6 | -1,095 | -260.9 | 389 | 0 | 0 | 0 | 0 | -129.4 | 43 | 0 | 0 | 0 | 0 | -2,934.1 | 2,465 | 1,684 | 387.2 | 0 | 0 | 0 | 0 | -4,540 | 1,275.4 | 645.6 | 768.9 | 2,360 | 966.3 | -1,233.5 | 879.5 | -91.3 | 192.9 | 0 | 0 | 264.55 | -272.83 | -1,181.11 | -741.65 | 596.073 | 1,556.974 | -130.718 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,747.9 | 1,446 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 1,525.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 93.3 | 0 | 0 | 0 | 0 | 0 | 862.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 616.307 |
Net Change In Cash
| 0 | 0 | 134.6 | 2,269.5 | 441 | 76.2 | 103.8 | 1,435.1 | -416 | -1,097.3 | 621.5 | 0 | 0 | 0 | 0 | -1,503.4 | 1,659 | 0 | 0 | 0 | 0 | -1,598 | -318 | 483.9 | 1,366.1 | 0 | 0 | 0 | 0 | -1,180 | 387 | 442.9 | -1,753.1 | 1,430 | 489.4 | -429.5 | -784.9 | 1,050.5 | 1,067.1 | 0 | 0 | 574.67 | -213.93 | -593.89 | -387.18 | 1,168.044 | 373.287 | 734.039 |
Cash At End Of Period
| 0 | 0 | 6,373.1 | 6,238.5 | 4,161.7 | 3,720.7 | 3,497.7 | 3,393.9 | 2,336.7 | 2,752.7 | 3,850 | 0 | 0 | 0 | 155.6 | 155.6 | 1,659 | 0 | 0 | 0 | -66 | -66 | 1,532 | 1,850 | 1,366.1 | 0 | 0 | 0 | 946.1 | 730 | 1,906.2 | 1,519.2 | 1,076.3 | 2,930 | 1,496.8 | 903.2 | 1,332.7 | 2,117.6 | 1,067.1 | 0 | 1,655.04 | 1,655.04 | 1,080.37 | 1,294.3 | 1,888.19 | 2,275.37 | 1,107.326 | 734.039 |