PURE Bioscience, Inc.
OTC:PURE
0.107 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.756 | -0.857 | -1.002 | -0.735 | -1.032 | -0.876 | -1.06 | -0.993 | -1.233 | -0.76 | -0.702 | -0.796 | -0.733 | -0.811 | -0.595 | -0.18 | 1.322 | 0.473 | -0.666 | -1.125 | -0.819 | -1.873 | -1.296 | -2.566 | -1.384 | -1.692 | -2.027 | -2.339 | -1.846 | -1.738 | -0.936 | -1.743 | -0.679 | 0.03 | -10.902 | -2.82 | -1.866 | -2.091 | -1.736 | -1.934 | -2.675 | -2.049 | -2.482 | -3.844 | -2.159 | -1.534 | -1.824 | -2.154 | -2.507 | -1.829 | -2.193 | -2.361 | -2.031 | -1.818 | -2.48 | -2.021 | -1.673 | -1.61 | -1.766 | -1.711 | -1.697 | -1.546 | -2.22 | -1.605 | -1.512 | -2.466 | -1.554 | -1.009 | -1.903 | -0.876 | -1.008 | -0.867 | -1.283 | -0.871 | -0.919 | -0.61 | 1.133 | -0.437 | -0.531 | -0.483 | -0.586 | -0.433 | -0.631 | -0.656 | -0.838 | -0.706 | -1.261 | -0.479 | -1.051 | -0.597 | -0.416 | -0.381 | -0.298 | -0.55 | -0.495 | -0.44 | -1.35 | -0.675 | 0.1 | 0.1 | -0.2 | 0.2 | 0.2 | 0.1 | 0 | -1.1 | -0.4 | -0.4 | -0.5 | -0.4 | -0.4 | -0.1 |
Depreciation & Amortization
| 0.038 | 0.036 | 0.037 | 0.037 | 0.015 | 0.035 | 0.037 | 0.03 | 0.051 | 0.052 | 0.052 | 0.058 | 0.039 | 0.043 | 0.045 | 0.045 | 0.047 | 0.045 | 0.048 | 0.052 | 0.05 | 0.048 | 0.072 | 0.071 | 0.072 | 0.071 | 0.071 | 0.071 | 0.072 | 0.07 | 0.069 | 0.065 | 0.065 | 0.051 | 0.052 | 0.051 | 0.052 | 0.051 | 0.052 | 0.051 | 0.052 | 0.056 | 0.067 | 0.073 | 0.075 | 0.078 | 0.085 | 0.073 | 0.086 | 0.083 | 0.099 | 0.117 | 0.119 | 0.117 | 0.117 | 0.117 | 0.119 | 0.121 | 0.113 | 0.115 | 0.117 | 0.112 | 0.11 | 0.108 | 0.108 | 0.102 | 0.098 | 0.097 | -0.072 | -0.021 | 0.254 | 0.095 | 0.057 | 0.056 | 0.087 | 0.056 | 0.093 | 0.056 | 0.059 | 0.06 | 0.061 | 0.078 | 0.068 | 0.068 | 0.079 | 0.085 | 0.087 | 0.087 | 0.109 | 0.101 | 0.162 | 0.081 | 0.083 | 0.069 | 0.069 | 0.069 | 0.097 | 0.015 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.193 | -0.196 | 0 | 0 | -0.302 | -0.131 | 0 | 1.498 | -0.862 | 0 | 0 | 0 | 0 | 0 | 0.137 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0.019 | 0.819 | 0.015 | -0.417 | 0.039 | 0.086 | 0 | 0 | 0.036 | 5.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.021 | 0.011 | -0.704 | 0.672 | 0.622 | 0.16 | 0 | 0.61 | 3.006 | 1.864 | 2.217 | 2.361 | 8.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.994 | 0 | -0.064 | -0.087 | 0 | 0 | 0 | -0.078 | -1.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.038 | 0.032 | 0.064 | 0.08 | 0.049 | 0.064 | 0.127 | 0.084 | 0.074 | 0.123 | 0.18 | 0.19 | 0.158 | 0.213 | 0.241 | 0.229 | 0.194 | 0.046 | 0.089 | 0.458 | 0.112 | 0.136 | 0.457 | 1.744 | 0.384 | 0.579 | 0.74 | 0.656 | 0.347 | 0.275 | 0.17 | 0.278 | 0.281 | 0.186 | 0.763 | 0.672 | 0.631 | 0.766 | 0.482 | 0.503 | 0.767 | 0.77 | 1.332 | 0.089 | 0.137 | 0.153 | 0.242 | 0.188 | 0.236 | 0.218 | 0.246 | 0.377 | 0.386 | 0.203 | 0.297 | 0.308 | 0.307 | 0.293 | 0.399 | 0.257 | 0.218 | 0.097 | 0.064 | 0.087 | 0 | 0 | 0 | 0.078 | 1.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.087 | 0.114 | 0.018 | 0.178 | -0.085 | 0.072 | -0.071 | -0.023 | 0.076 | -0.024 | 0.079 | -0.028 | -0.026 | 0.208 | 0.1 | -0.293 | 0.268 | -0.788 | -0.085 | 0.287 | -0.006 | -0.11 | 0.32 | -0.329 | 0.075 | -0.051 | 0.06 | 0.125 | -0.258 | 0.039 | -0.055 | 0.158 | -0.241 | -0.132 | 0.196 | -0.185 | -0.069 | -0.102 | 0.055 | -1.018 | 0.578 | -0.3 | -0.308 | -0.041 | 0.592 | 0.362 | 0.016 | 0.27 | 0.083 | 0.276 | 0.55 | 0.384 | 0.344 | -0.259 | 0.105 | 0.371 | -0.342 | -0.015 | -0.262 | 0.038 | -0.113 | 0.253 | -0.529 | -0.183 | -0.036 | 0.021 | -0.233 | -0.254 | 0.087 | 0.168 | 0.065 | -0.135 | 0.005 | -0.118 | 0.168 | 0.191 | -0.185 | -0.951 | -0.099 | 0.276 | 0.083 | -0.069 | 0.167 | -0.115 | 0.401 | 0.446 | 0.163 | 0.199 | 0.368 | 0.301 | 0.134 | -0.078 | 0.594 | 0.238 | -0.218 | -0.169 | 0.611 | -0.097 | -0.2 | -0.4 | -0.8 | -0.5 | -0.3 | 0.6 | -0.6 | 0.6 | -0.6 | -0.2 | -0.3 | 0.2 | -0.5 | -0.2 |
Accounts Receivables
| -0.064 | -0.063 | 0.176 | -0.062 | -0.097 | -0.032 | 0.096 | -0.051 | -0.003 | 0.008 | 0.032 | 0.13 | -0.147 | 0.245 | 0.094 | 0.529 | 0.518 | -1.451 | 0.064 | 0.153 | -0.239 | -0.005 | 0.224 | -0.078 | -0.083 | -0.046 | -0.003 | 0.154 | -0.112 | -0.043 | 0.004 | 0.117 | -0.195 | 0.038 | -0.013 | 0.096 | -0.103 | -0.046 | 0.007 | 0.955 | -0.013 | -0.025 | 0.022 | -0.013 | 0.011 | 0.066 | -0.031 | 0.036 | -0.18 | -0.177 | 0.103 | -0.069 | 0.4 | -0.087 | 0.08 | -0.11 | 0.048 | -0.244 | 0.009 | -0.002 | -0.119 | -0.005 | 0 | -0.008 | 0 | 0 | 0 | -0.026 | 0.051 | 0 | 0 | 0.006 | 0.015 | 0 | 0 | -0.02 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.018 | 0 | 0.03 | -0.016 | 0.067 | 0.011 | 0.039 | -0.06 | 0.047 | -0.002 | 0.013 | 0.02 | 0.086 | 0.05 | 0.115 | -0.186 | -0.265 | -0.141 | 0.021 | 0.015 | 0.018 | 0.01 | 0.004 | -0.012 | 0.02 | 0.037 | -0.019 | -0.001 | 0.025 | -0.008 | 0.008 | 0.002 | -0.03 | -0.083 | -0.018 | -0.012 | -0.031 | -0.021 | 0.045 | 0.018 | 0.01 | 0.042 | 0.001 | -0.065 | 0.069 | 0.055 | 0.028 | -0.003 | 0.247 | -0.012 | -0.039 | 0.011 | 0.053 | -0.022 | -0.018 | -0.122 | -0.255 | 0.076 | -0.143 | -0.008 | 0.021 | 0.033 | -0.043 | -0.062 | -0.031 | 0.042 | -0.148 | 0.01 | -0.002 | -0.009 | -0.019 | -0.041 | -0.044 | -0.032 | -0.011 | -0.034 | 0.064 | 0.061 | -0.013 | 0.009 | -0.042 | 0 | -0.019 | 0.007 | 0.086 | 0.13 | 0.033 | 0.058 | -0.007 | 0.065 | -0.032 | 0.09 | 0.113 | 0.067 | -0.002 | -0.093 | -0.084 | 0 | 0 | -0.1 | -0.3 | 0.1 | 0 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.067 | 0.121 | -0.261 | 0.274 | -0.167 | 0.106 | -0.236 | 0.124 | -0.156 | -0.034 | -1.122 | -0.142 | -2.192 | -2.867 | -3.444 | -4.61 | -4.039 | -1.701 | -0.111 | 0.123 | 0.218 | -0.112 | 0.094 | -0.238 | 0.14 | -0.04 | 0.075 | -0.027 | -0.17 | 0.091 | -2.514 | -2.083 | -0.014 | -0.085 | 0.228 | -0.268 | -0.955 | -0.034 | 0.004 | -0.955 | 1.932 | -0.307 | -0.329 | 0.038 | 2.179 | 0.228 | -0.747 | -0.631 | -0.053 | 0.473 | 0.477 | 0.446 | -0.097 | 0.169 | -0.27 | 0.605 | -0.133 | 0.164 | -4.427 | 0.04 | -4.299 | -2.679 | 0 | -0.142 | 0 | 0 | 0 | -0.227 | 0.09 | 0 | 0 | -0.161 | 0.142 | 0 | 0 | -0.088 | -0.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.066 | 0.056 | 0.073 | -0.196 | 0.112 | -0.013 | 0.03 | -0.036 | 0.188 | 0.004 | 1.156 | -0.036 | 2.227 | 2.78 | 3.335 | 3.974 | 4.054 | 2.505 | -0.059 | -0.004 | -0.003 | -0.003 | -0.002 | -0.001 | -0.002 | -0.002 | 0.007 | -0.001 | -0.001 | -0.001 | 2.447 | 2.122 | -0.002 | -0.002 | -0.001 | -0.001 | 1.02 | -0.001 | -0.001 | -1.036 | -1.351 | -0.01 | -0.002 | -0.001 | -1.667 | 0.013 | 0.766 | 0.868 | 0.069 | -0.008 | 0.009 | -0.004 | -0.013 | -0.319 | 0.314 | -0.002 | -0.002 | -0.011 | 4.299 | 0.009 | 4.285 | 2.904 | -0.486 | 0.028 | -0.005 | -0.021 | -0.085 | -0.011 | -0.052 | 0.177 | 0.084 | 0.061 | -0.108 | -0.087 | 0.179 | 0.332 | 0.5 | -1.012 | -0.086 | 0.267 | 0.125 | -0.069 | 0.186 | -0.122 | 0.315 | 0.316 | 0.13 | 0.141 | 0.375 | 0.236 | 0.166 | -0.168 | 0.481 | 0.171 | -0.215 | -0.077 | 0.695 | 0 | 0 | -0.3 | -0.5 | -0.6 | 0 | 0.8 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0.106 | 0.193 | 0.196 | 0.309 | 0.04 | 0.302 | 0.131 | 0.429 | -1.498 | 0.623 | 0 | 0.15 | 0 | 0 | 0 | -0.137 | 0 | 0 | 0.004 | 0.038 | 0.966 | 0.006 | 0.001 | -0.63 | -0.026 | 0.485 | 0.417 | 0.43 | 0.183 | -0.423 | 0.159 | -6.241 | -1.401 | 8.7 | 1.02 | 0.049 | 0.021 | -0.114 | 0.131 | 0.31 | 0.146 | 0.328 | 0.805 | 0.349 | -0.03 | 0.013 | -0.228 | -2.518 | -1.829 | -2.193 | -2.361 | -8.702 | 0.353 | 0 | 0 | 0.093 | 0 | 0 | 0 | 5.994 | 0 | 0.88 | 0.087 | 0.203 | 1.496 | 0.454 | 0.078 | 1.154 | 0.077 | 0.142 | 0.166 | 0.325 | 0.163 | 0.256 | 0 | 0.34 | 0.188 | 0.217 | 0.084 | 0.187 | 0.081 | 0.144 | 0.098 | 0.125 | 0.009 | 0.752 | 0 | 0.278 | 0 | -0 | 0 | 0 | 0 | -0.047 | -0.015 | 0.07 | 0.172 | 0 | 0 | -0.1 | 0.1 | 0.3 | -0.2 | 0.1 | 0.1 | 0.5 | 0 | 1 | -0.2 | 0 | 0.1 |
Operating Cash Flow
| -0.593 | -0.615 | -0.883 | -0.44 | -0.744 | -0.665 | -0.967 | -0.902 | -0.603 | -0.609 | -0.63 | -0.576 | -0.412 | -0.347 | -0.209 | -0.199 | 1.831 | -0.224 | -0.614 | -0.324 | -0.656 | -0.833 | -0.441 | -1.06 | -0.664 | -1.104 | -1.088 | -1.031 | -1.169 | -1.171 | -1.175 | -1.047 | -1.272 | -1.266 | -1.191 | -1.262 | -1.203 | -1.355 | -1.261 | -2.244 | -0.947 | -1.366 | -1.767 | -2.246 | -0.384 | -0.811 | -1.468 | -1.241 | -1.614 | -1.217 | -1.274 | -1.483 | -1.535 | -1.404 | -1.96 | -1.225 | -1.496 | -1.21 | -1.516 | -1.3 | -1.474 | -1.084 | -1.759 | -1.593 | -1.236 | -0.847 | -1.234 | -1.087 | -0.734 | -0.651 | -0.546 | -0.741 | -0.895 | -0.771 | -0.408 | -0.363 | 1.381 | -1.143 | -0.353 | -0.064 | -0.254 | -0.343 | -0.252 | -0.605 | -0.234 | -0.167 | -0.258 | -0.193 | -0.296 | -0.194 | -0.12 | -0.378 | 0.38 | -0.243 | -0.69 | -0.555 | -0.573 | -0.585 | -0.1 | -0.3 | -1.1 | -0.2 | 0.2 | 0.5 | -0.5 | -0.4 | -0.5 | -0.6 | 0.2 | -0.4 | -0.9 | -0.2 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0.043 | -0.039 | -0.037 | -0.037 | -0.017 | -0.011 | 0.001 | -0.054 | -0.017 | 0 | -0.33 | -0.174 | -0.014 | 0 | -0.044 | 0 | -0.003 | -0.002 | 0 | -0.008 | -0.003 | -0.007 | -0.012 | -0.012 | -0.01 | -0.033 | -0.1 | -0.083 | -0.057 | -0.186 | -0.158 | -0.004 | -0.01 | -0.023 | -0.07 | -0.004 | -0.012 | -0.018 | -0.059 | -0.023 | -0.028 | -0.061 | -0.062 | -0.08 | -0.051 | -0.11 | -0.049 | -0.039 | -0.046 | -0.047 | -0.111 | -0.04 | -0.021 | -0.048 | -0.164 | -0.097 | -0.072 | -0.019 | -0.046 | -0.061 | -0.111 | -0.148 | -0.107 | -0.059 | -0.172 | -0.564 | -0.189 | -0.155 | -0.274 | -0.098 | -0.008 | -0.001 | -0.081 | -0.007 | -0.004 | -0.003 | -0.003 | -0.011 | 0 | 0 | 0.01 | -0.002 | 0.005 | -0.014 | 0.082 | -0.116 | -0.125 | -0.006 | 0.045 | -0.035 | -0.028 | -0.022 | 0.084 | -0.247 | -0.2 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.3 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.571 | 0 | 0 | 0 | -1.676 | 0 | 0 | 0.02 | -6.159 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.077 | 0 | 0 | 0 | 8.154 | 0 | 0 | -4.077 | 15.384 | -5.884 | 0 | -4.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.666 | 0 | 0 | 0 | -6.431 | 3.53 | 0.547 | 4.589 | 1.295 | 4.75 | 0.007 | 0.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | -0.048 | 0 | 0 | -0.02 | -9.225 | 0 | 0 | -0.033 | -0.708 | 0 | 0 | 0 | 0 | 0.012 | -0.03 | 0.019 | -0.007 | 0.006 | -0.027 | 0 | 0 | 0 | -0.002 | -0.045 | 0.095 | -0.092 | -0.007 | 0 | -0.094 | 0.083 | -0.025 | -0.072 | -0.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0.043 | -0.039 | -0.037 | -0.037 | -0.017 | -0.011 | 0.001 | -0.054 | -0.017 | 0 | -0.33 | -0.174 | -0.014 | 0 | -0.044 | 0 | -0.003 | -0.002 | 0 | -0.008 | -0.003 | -0.007 | -0.012 | -0.012 | -0.01 | -0.033 | -0.1 | -0.083 | -0.057 | -0.186 | -0.158 | -0.004 | -0.01 | -0.023 | -0.07 | -0.004 | -0.012 | 0.048 | -0.059 | -0.023 | -0.028 | -0.061 | -0.062 | -0.08 | -0.051 | -0.11 | -0.049 | -0.039 | -0.046 | -0.047 | -0.111 | -0.04 | -0.021 | -0.048 | -0.164 | -0.097 | -0.072 | 3.511 | 0.501 | 0.452 | 1.184 | -1.282 | -0.1 | -4.108 | -0.88 | -0.564 | -0.189 | -0.155 | -0.274 | -0.087 | -0.039 | 0.018 | -0.088 | -0.001 | -0.031 | -0.003 | -0.003 | -0.011 | -0.002 | -0.045 | 0.105 | -0.095 | -0.002 | -0.014 | -0.012 | -0.033 | -0.149 | -0.078 | -0.806 | -0.035 | -0.028 | -0.022 | 0.084 | -0.247 | -0.2 | -0.1 | 0.5 | 0 | 0 | -0.7 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.3 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0.5 | 0.5 | 0 | 0.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.507 | -0.021 | -0.021 | -0.022 | 0 | -1.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.96 | -0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0.1 | -0.019 | 0.119 | 0.1 | 0.3 | 0 | 0.004 | 0 | -0.015 | -0.05 | -0.307 | 0.021 | 0.1 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0.83 | 0.717 | 0 | 0 | 0.993 | 0.051 | 0 | 0 | 0.051 | 0 | -0.055 | 1.104 | 0 | 0 | 0 | 2 | 6 | -0.455 | 0 | -0.092 | 7.493 | 0.455 | 1.498 | 1.501 | 3.163 | 0.055 | 0.384 | 0 | 4.227 | 1.151 | 0.99 | 0.957 | 0.72 | 3.065 | 0 | 0 | 2.367 | -2.783 | 0 | 0 | 2.783 | 2.769 | 0 | -0.165 | 0.165 | 0.428 | 1.034 | 0.403 | 8.13 | 0.119 | 0.177 | 0.127 | 0.052 | 0.091 | 6.584 | 0 | 0 | 0.938 | 1.201 | 0.391 | 0.09 | 0.262 | 0.175 | 0.2 | 0.545 | 0.026 | 0.224 | 0.229 | 0.077 | 0.268 | -0.012 | 0.397 | 0.051 | 0.114 | 0.445 | 0.453 | 0.085 | 0.247 | 2.892 | 0.017 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -0.1 | 0.2 | 4.9 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 1.015 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.84 | 0 | 0 | 0.5 | 0 | 0 | 2.632 | 0.105 | 0.025 | 0 | 0 | 1.118 | 0.151 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.174 | 0 | 0 | 0.163 | 0 | 0 | 0 | 0 | 1.102 | 0 | 0 | 0 | 0 | 0.083 | 0.069 | 0.385 | -1.974 | 0.538 | 0.085 | 0 | 2.813 | 0 | 0.729 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.458 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.462 | 0 | 0 | 0.2 | 0.4 | -0.2 | 0 | 0.3 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Financing Cash Flow
| 0.5 | 0.5 | 0 | 0.785 | 1.015 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0.239 | 0 | 0 | 0 | 2 | 0 | 0.83 | 0.717 | 0.84 | 0 | 0.993 | 0.5 | 0 | 0 | 2.632 | 0.105 | 0.025 | 1.104 | 0 | 1.118 | 0.151 | 2 | 6 | 0.004 | 0 | -0.092 | 7.493 | 0.629 | 1.498 | 0.994 | 3.305 | 0.034 | 0.362 | 0 | 2.894 | 2.253 | 0.99 | 0.957 | 0.72 | 3.065 | 0.083 | 0.069 | 2.752 | 0.426 | 0.538 | 0.085 | 2.783 | 2.813 | 0 | 0.729 | 0.165 | 0.433 | 1.034 | 0.403 | 8.13 | 0.119 | 0.177 | 0.127 | 0.052 | 0.091 | 6.584 | 0.458 | 0 | -0.96 | 1.171 | 0.481 | 0.09 | 0.262 | 0.175 | 0.3 | 0.545 | 0.326 | 0.224 | 0.229 | 0.177 | 0.249 | 0.107 | 0.497 | 0.351 | 0.114 | 0.449 | 0.453 | 0.07 | 0.197 | 2.123 | 0.5 | 0.3 | 0.3 | 0.4 | -0.2 | 0.2 | 0.3 | 0 | 0 | 0 | -0.8 | -0.1 | 0.2 | 4.5 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0.002 | 0.002 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.3 | 0.4 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.5 | 1 | 0.5 |
Net Change In Cash
| -0.093 | -0.115 | -0.883 | 0.345 | 0.314 | -0.704 | -0.967 | -0.939 | 2.88 | -0.62 | -0.629 | -0.63 | -0.429 | -0.108 | -0.539 | -0.373 | 1.817 | 1.776 | -0.658 | 0.506 | 0.058 | 0.005 | -0.441 | -0.075 | -0.167 | -1.111 | -1.1 | 1.589 | -1.074 | -1.179 | -0.171 | -1.13 | -0.211 | -1.301 | 0.651 | 4.734 | -1.209 | -1.378 | -1.423 | 5.245 | -0.33 | 0.18 | -0.832 | 1.036 | -0.378 | -0.51 | -1.53 | 1.573 | 0.588 | -0.337 | -0.366 | -0.802 | 1.484 | -1.368 | -2.002 | 1.487 | -1.092 | -0.721 | -1.596 | 1.387 | 1.268 | 2.427 | -0.528 | -0.977 | 0.381 | -1.095 | -0.932 | 2.935 | -1.495 | -1.038 | -0.608 | -0.844 | -1.078 | 5.726 | 0.011 | -0.345 | 0.333 | 0.027 | 0.096 | 0.023 | 0.004 | -0.179 | 0.046 | -0.105 | 0.198 | -0.038 | -0.031 | -0.03 | -0.059 | -0.12 | 0.228 | -0.105 | -0.313 | 0.172 | -0.266 | -0.507 | -0.292 | 1.313 | 0.5 | 0.3 | 0.3 | 0.2 | 0 | 0 | -0.2 | -0.4 | -0.6 | -0.7 | -0.8 | -0.1 | 0.2 | 4.5 |
Cash At End Of Period
| 0.424 | 0.517 | 0.632 | 1.515 | 1.17 | 0.856 | 1.56 | 2.527 | 3.466 | 0.586 | 1.206 | 1.835 | 2.465 | 2.894 | 3.002 | 3.541 | 3.914 | 2.097 | 0.321 | 0.979 | 0.473 | 0.415 | 0.41 | 0.851 | 0.851 | 1.018 | 2.129 | 3.229 | 1.64 | 2.714 | 3.893 | 4.064 | 5.194 | 5.405 | 6.706 | 6.055 | 1.321 | 2.53 | 3.908 | 5.331 | 0.086 | 0.416 | 0.236 | 1.068 | 0.032 | 0.41 | 0.92 | 2.45 | 0.877 | 0.289 | 0.626 | 0.992 | 1.794 | 0.31 | 1.678 | 3.679 | 2.193 | 3.284 | 4.005 | 5.6 | 4.214 | 2.946 | 0.519 | 1.048 | 2.024 | 1.644 | 2.739 | 3.671 | 0.736 | 2.231 | 3.268 | 3.877 | 4.72 | 5.799 | 0.073 | 0.061 | 0.496 | 0.163 | 0.137 | 0.041 | 0.017 | 0.013 | 0.191 | 0.146 | 0.251 | 0.053 | 0.091 | 0.122 | 0.151 | 0.21 | 0.33 | 0.102 | 0.207 | 0.52 | 0.349 | 0.614 | 1.121 | 1.413 | 0.1 | 0.3 | 0.3 | 0.2 | 0 | 0 | -0.2 | -0.4 | -0.6 | 1.3 | -0.8 | -0.1 | 0.2 | 4.5 |