Prescient Therapeutics Limited
ASX:PTX.AX
0.04 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -4.619 | -3.619 | -4.125 | -2.88 | -2.501 | -2.616 | -2.35 | -1.798 | -1.624 | -1.697 | -2.203 | -1.594 | -1.394 | -1.18 | -1.544 | -1.024 | -1.131 | -0.623 | -1.07 | -1.063 | -0.583 | -1.186 | 0.447 | 0.447 | 1.787 | -0.473 | -0.473 | -0.473 | -0.473 | -0.34 | -0.34 | -0.34 | -0.34 | -0.466 | -0.466 | -0.466 | -0.466 | -0.336 | -0.336 | -0.336 | -0.336 | -0.443 | -0.443 | -0.443 | -0.443 | -0.667 | -0.667 | -0.667 | -0.667 | -1.156 | -1.156 | -1.156 | -1.156 | -1 | -1 | -1 | -1 | -0.991 | -0.991 | -0.991 | -0.991 | -0.784 | -0.784 | -0.784 | -0.784 | -0.662 | -0.662 | -0.662 | -0.662 | -0.573 | -0.573 | -0.573 | -0.573 | -0.571 | -0.571 | -0.571 | -0.571 | -0.356 | -0.356 | -0.356 | -0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 | -0.055 | -0.055 | -0.055 | -0.055 | 0.05 | 0.05 | 0.05 | 0.05 | -0.023 | -0.023 | -0.023 | -0.023 |
Depreciation & Amortization
| 0.001 | 0 | 0.002 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.09 | 0.09 | 0.09 | 0.09 | 0.016 | 0.016 | 0.016 | 0.016 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.077 | 0 | -0.349 | 0 | -0.36 | 0 | -0.17 | 0 | -0.056 | 0 | -0.088 | 0 | 0.324 | 0 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.076 | 0.136 | 0.206 | 0.258 | 0.371 | 0.512 | 0.384 | 0.263 | 0.081 | 0.107 | 0.127 | 0.129 | 0.112 | 0.062 | 0.092 | 0.028 | -0.002 | 0.044 | 0.005 | 0.048 | 0.043 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.055 | 0 | -0.818 | 0 | -0.412 | 0 | -0.121 | 0 | 0.582 | 0 | -0.818 | 0 | 0.124 | 0 | -0.448 | 0 | -0.221 | 0 | -0.344 | 0 | -0.114 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.003 | 0 | -0.131 | 0 | -0.024 | 0 | -0.024 | 0 | 0.087 | 0 | -0.072 | 0 | -0.024 | 0 | -0.415 | 0 | -0.233 | 0 | -0.301 | 0 | -0.127 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.058 | 0 | -0.687 | 0 | -0.388 | 0 | -0.097 | 0 | 0.495 | 0 | -0.746 | 0 | 0.147 | 0 | -0.032 | 0 | 0.012 | 0 | -0.044 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.684 | -0.001 | -0.058 | 0.614 | -0.318 | 1.122 | -0.036 | 0.215 | -0.266 | 1.162 | 0.822 | -0.66 | 0.663 | -0.537 | 0.164 | -0.547 | 0.684 | -0.31 | 0.121 | 0.063 | 0.321 | -0.08 | -0.033 | -0.447 | -1.816 | 0.473 | 0.473 | 0.473 | 0.473 | 0.34 | 0.34 | 0.34 | 0.34 | 0.466 | 0.466 | 0.466 | 0.466 | 0.336 | 0.336 | 0.336 | 0.336 | 0.441 | 0.441 | 0.441 | 0.441 | 0.664 | 0.664 | 0.664 | 0.664 | 1.155 | 1.155 | 1.155 | 1.155 | 0.91 | 0.91 | 0.91 | 0.91 | 0.975 | 0.975 | 0.975 | 0.975 | 0.78 | 0.78 | 0.78 | 0.78 | 0.659 | 0.659 | 0.659 | 0.659 | 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0.356 | 0.356 | 0.356 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.055 | 0.055 | 0.055 | 0.055 | -0.05 | -0.05 | -0.05 | -0.05 | 0.023 | 0.023 | 0.023 | 0.023 |
Operating Cash Flow
| -3.913 | -3.485 | -4.183 | -2.008 | -2.819 | -1.493 | -2.386 | -1.584 | -1.89 | -0.428 | -2.07 | -2.125 | -0.494 | -1.656 | -1.735 | -1.544 | -0.669 | -0.889 | -1.289 | -0.952 | -0.333 | -0.794 | 0.033 | 0 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | -0.004 | 0 | -0 | -0.002 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.006 | -0.006 | -0.006 | -0.006 | -0.021 | -0.021 | -0.021 | -0.021 | -0.075 | -0.075 | -0.075 | -0.075 | -0.007 | -0.007 | -0.007 | -0.007 | -0.004 | -0.004 | -0.004 | -0.004 | -0.005 | -0.005 | -0.005 | -0.005 | -0.002 | -0.002 | -0.002 | -0.002 | -0 | -0 | -0 | -0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.125 | -0.125 | -0.125 | -0.125 | -0.141 | -0.141 | -0.141 | -0.141 | -0.045 | -0.045 | -0.045 | -0.045 | -0.067 | -0.067 | -0.067 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | 3.5 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.073 | -0.073 | -0.073 | -0.073 | -0.006 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.162 | -0.162 | -0.162 | -0.162 | -0.144 | -0.144 | -0.144 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 8 | 4 | -16 | 0 | 0 | 0 | 0 | 0 | 3.5 | -3.5 | 0 | 0 | 0 | 0 | 3.5 | -3.52 | 0.004 | 0 | 0.002 | -0.527 | -0.144 | 0 | -0.007 | -0.007 | -0.007 | -0.265 | -0.265 | -0.265 | -0.265 | -0.199 | -0.199 | -0.199 | -0.199 | -0.236 | -0.236 | -0.236 | -0.236 | -0.296 | -0.296 | -0.296 | -0.296 | -0.305 | -0.305 | -0.305 | -0.305 | -1.068 | -1.068 | -1.068 | -1.068 | -1.057 | -1.057 | -1.057 | -1.057 | -0.681 | -0.681 | -0.681 | -0.681 | -0.869 | -0.869 | -0.869 | -0.869 | -0.796 | -0.796 | -0.796 | -0.796 | -0.594 | -0.594 | -0.594 | -0.594 | -0.552 | -0.552 | -0.552 | -0.552 | -0.557 | -0.557 | -0.557 | -0.557 | -0.307 | -0.307 | -0.307 | -0.307 | -0.324 | -0.324 | -0.324 | -0.324 | -0.147 | -0.147 | -0.147 | -0.147 | -0.174 | -0.174 | -0.174 | -0.174 | -0.469 | -0.469 | -0.469 | -0.469 | -0.041 | -0.041 | -0.041 | -0.041 | 0.575 | 0.575 | 0.575 | 0.575 | 0.281 | 0.281 | 0.281 | 0.281 | 0.394 | 0.394 | 0.394 | 0.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 8 | 4 | -16 | 12.264 | -0.004 | 16.098 | -0 | -0.002 | 3.5 | -3.5 | -9.64 | 5.486 | -5.486 | -0.002 | 3.498 | -3.52 | 0.002 | 0 | 0.002 | -0.527 | -0.144 | 0 | -0.007 | -0.007 | -0.007 | -0.265 | -0.265 | -0.265 | -0.265 | -0.2 | -0.2 | -0.2 | -0.2 | -0.237 | -0.237 | -0.237 | -0.237 | -0.296 | -0.296 | -0.296 | -0.296 | -0.305 | -0.305 | -0.305 | -0.305 | -1.07 | -1.07 | -1.07 | -1.07 | -1.064 | -1.064 | -1.064 | -1.064 | -0.702 | -0.702 | -0.702 | -0.702 | -0.944 | -0.944 | -0.944 | -0.944 | -0.803 | -0.803 | -0.803 | -0.803 | -0.597 | -0.597 | -0.597 | -0.597 | -0.558 | -0.558 | -0.558 | -0.558 | -0.559 | -0.559 | -0.559 | -0.559 | -0.307 | -0.307 | -0.307 | -0.307 | -0.326 | -0.326 | -0.326 | -0.326 | -0.223 | -0.223 | -0.223 | -0.223 | -0.18 | -0.18 | -0.18 | -0.18 | -0.469 | -0.469 | -0.469 | -0.469 | -0.166 | -0.166 | -0.166 | -0.166 | 0.435 | 0.435 | 0.435 | 0.435 | 0.073 | 0.073 | 0.073 | 0.073 | 0.183 | 0.183 | 0.183 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.018 | 5.135 | 10.693 | 0.292 | 0.302 | 0.031 | 12.71 | 0 | 0 | 8.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0.126 | 0.126 | 0.126 | 0 | 0 | 0 | 0 | 0.327 | 0.327 | 0.327 | 0.327 | 0.155 | 0.155 | 0.155 | 0.155 | 0 | 0 | 0 | 0 | 0.62 | 0.62 | 0.62 | 0.62 | 0.994 | 0.994 | 0.994 | 0.994 | 0.819 | 0.819 | 0.819 | 0.819 | 1.695 | 1.695 | 1.695 | 1.695 | 0.77 | 0.77 | 0.77 | 0.77 | 0.122 | 0.122 | 0.122 | 0.122 | 1.158 | 1.158 | 1.158 | 1.158 | 0.22 | 0.22 | 0.22 | 0.22 | 0.732 | 0.732 | 0.732 | 0.732 | 0.545 | 0.545 | 0.545 | 0.545 | 0.331 | 0.331 | 0.331 | 0.331 | 0 | 0 | 0 | 0 | -0.062 | -0.062 | -0.062 | -0.062 | 0.312 | 0.312 | 0.312 | 0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.006 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | -0.043 | -0.043 | -0.043 | -0.043 | -0.064 | -0.064 | -0.064 | -0.064 | -0.021 | -0.021 | -0.021 | -0.021 | -0.106 | -0.106 | -0.106 | -0.106 | -0.031 | -0.031 | -0.031 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0.018 | 5.135 | 10.693 | 0.292 | 0.136 | 0.04 | 12.71 | 0 | 9.64 | 8.419 | -0.053 | -0.001 | 7.645 | -7.645 | 1.221 | 8.506 | 1.776 | 0 | 0 | 2.775 | 2.305 | -0.007 | -0.007 | -0.007 | -0.391 | -0.265 | -0.391 | -0.265 | -0.2 | -0.2 | -0.2 | -0.2 | -0.56 | -0.237 | -0.56 | -0.237 | -0.445 | -0.296 | -0.445 | -0.296 | -0.266 | -0.305 | -0.266 | -0.305 | -1.646 | -1.07 | -1.646 | -1.07 | -1.994 | -1.064 | -1.994 | -1.064 | -1.5 | -0.702 | -1.5 | -0.702 | -2.533 | -0.944 | -2.533 | -0.944 | -1.542 | -0.803 | -1.542 | -0.803 | -0.719 | -0.597 | -0.719 | -0.597 | -1.715 | -0.558 | -1.715 | -0.558 | -0.779 | -0.559 | -0.779 | -0.559 | -1.04 | -0.307 | -1.04 | -0.307 | -0.871 | -0.326 | -0.871 | -0.326 | -0.554 | -0.223 | -0.554 | -0.223 | -0.171 | -0.18 | -0.171 | -0.18 | -0.045 | -0.469 | -0.045 | -0.469 | -0.198 | -0.166 | -0.198 | -0.166 | 0.821 | 0.435 | 0.821 | 0.435 | 0.242 | 0.073 | 0.242 | 0.073 | 0.419 | 0.183 | 0.419 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0.018 | 5.135 | 10.693 | 0.292 | 0.136 | 0.04 | 12.71 | -7.357 | 9.64 | 8.419 | -0.053 | -0.001 | 7.645 | -7.645 | 1.221 | 8.506 | 1.776 | 0 | 0 | 2.775 | 2.305 | -0.007 | -0.007 | -0.007 | -0.265 | -0.265 | -0.265 | -0.265 | -0.2 | -0.2 | -0.2 | -0.2 | -0.237 | -0.237 | -0.237 | -0.237 | -0.296 | -0.296 | -0.296 | -0.296 | -0.305 | -0.305 | -0.305 | -0.305 | -1.07 | -1.07 | -1.07 | -1.07 | -1.064 | -1.064 | -1.064 | -1.064 | -0.702 | -0.702 | -0.702 | -0.702 | -0.944 | -0.944 | -0.944 | -0.944 | -0.803 | -0.803 | -0.803 | -0.803 | -0.597 | -0.597 | -0.597 | -0.597 | -0.558 | -0.558 | -0.558 | -0.558 | -0.559 | -0.559 | -0.559 | -0.559 | -0.307 | -0.307 | -0.307 | -0.307 | -0.326 | -0.326 | -0.326 | -0.326 | -0.223 | -0.223 | -0.223 | -0.223 | -0.18 | -0.18 | -0.18 | -0.18 | -0.469 | -0.469 | -0.469 | -0.469 | -0.166 | -0.166 | -0.166 | -0.166 | 0.435 | 0.435 | 0.435 | 0.435 | 0.073 | 0.073 | 0.073 | 0.073 | 0.183 | 0.183 | 0.183 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.012 | -0.011 | -0.008 | 0.002 | 0.03 | 0.026 | -0.004 | -0.033 | 0.031 | 0.004 | -0.02 | 0.002 | -0.007 | -0.001 | -0.048 | 0.019 | -0.015 | 0 | 0 | 0 | -3.809 | 0 | -0.033 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 4.075 | 0.523 | -15.056 | 8.688 | -2.502 | -1.332 | -2.351 | 11.091 | 1.641 | 5.716 | 6.35 | 3.31 | -5.987 | 5.987 | -5.929 | -3.824 | 7.824 | 0.887 | -1.287 | -1.479 | -1.511 | 1.511 | -0.015 | -0.015 | -0.015 | -0.139 | -0.139 | -0.139 | -0.139 | -0.2 | -0.2 | -0.2 | -0.2 | 0.078 | 0.078 | 0.078 | 0.078 | -0.14 | -0.14 | -0.14 | -0.14 | 0.014 | 0.014 | 0.014 | 0.014 | -0.495 | -0.495 | -0.495 | -0.495 | -0.139 | -0.139 | -0.139 | -0.139 | 0.075 | 0.075 | 0.075 | 0.075 | 0.569 | 0.569 | 0.569 | 0.569 | -0.071 | -0.071 | -0.071 | -0.071 | -0.478 | -0.478 | -0.478 | -0.478 | 0.595 | 0.595 | 0.595 | 0.595 | -0.34 | -0.34 | -0.34 | -0.34 | 0.425 | 0.425 | 0.425 | 0.425 | 0.216 | 0.216 | 0.216 | 0.216 | 0.032 | 0.032 | 0.032 | 0.032 | -0.154 | -0.154 | -0.154 | -0.154 | 0.225 | 0.225 | 0.225 | 0.225 | -0.039 | -0.039 | -0.039 | -0.039 | -0.049 | -0.049 | -0.049 | -0.049 | -0.03 | -0.03 | -0.03 | -0.03 | -0.213 | -0.213 | -0.213 | -0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 10.493 | 6.418 | 5.895 | 20.952 | 12.264 | 14.766 | 16.098 | 18.448 | 7.357 | 5.716 | 9.66 | 3.31 | 0 | 5.987 | 0 | 5.929 | 9.754 | 1.93 | 1.043 | 2.33 | 0 | 1.511 | -0.007 | -0.007 | -0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.146 | 0.146 | 0.146 | 0.146 | 0.346 | 0.346 | 0.346 | 0.346 | 0.268 | 0.268 | 0.268 | 0.268 | 0.408 | 0.408 | 0.408 | 0.408 | 0.394 | 0.394 | 0.394 | 0.394 | 0.888 | 0.888 | 0.888 | 0.888 | 1.028 | 1.028 | 1.028 | 1.028 | 0.953 | 0.953 | 0.953 | 0.953 | 0.384 | 0.384 | 0.384 | 0.384 | 0.455 | 0.455 | 0.455 | 0.455 | 0.934 | 0.934 | 0.934 | 0.934 | 0.339 | 0.339 | 0.339 | 0.339 | 0.679 | 0.679 | 0.679 | 0.679 | 0.254 | 0.254 | 0.254 | 0.254 | 0.038 | 0.038 | 0.038 | 0.038 | 0.006 | 0.006 | 0.006 | 0.006 | 0.16 | 0.16 | 0.16 | 0.16 | -0.064 | -0.064 | -0.064 | -0.064 | -0.025 | -0.025 | -0.025 | -0.025 | 0.024 | 0.024 | 0.024 | 0.024 | 0.054 | 0.054 | 0.054 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |