Prescient Therapeutics Limited
ASX:PTX.AX
0.04 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10.493 | 6.418 | 5.895 | 20.952 | 12.264 | 14.766 | 16.098 | 18.448 | 7.357 | 5.716 | 9.64 | 3.31 | 5.486 | 5.987 | 7.645 | 5.929 | 9.754 | 1.93 | 1.043 | 2.33 | 3.809 | 1.511 | 0 | 0 | 0 | 0 | 0.029 | 0.584 | 1.384 | 1.071 | 1.631 | 1.574 | 3.553 | 4.111 | 3.812 | 1.536 | 1.821 | 3.735 | 1.355 | 2.716 | 0.15 |
Short Term Investments
| 4.02 | 12.02 | 16.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 3.52 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 3.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 14.513 | 18.438 | 21.915 | 20.972 | 12.284 | 14.786 | 16.118 | 18.468 | 7.377 | 9.236 | 9.66 | 3.33 | 5.506 | 6.007 | 7.665 | 9.449 | 9.754 | 1.93 | 1.043 | 2.33 | 3.809 | 1.511 | 0 | 0 | 0 | 0 | 0.029 | 0.584 | 1.384 | 1.071 | 1.631 | 1.574 | 3.553 | 4.111 | 3.812 | 1.536 | 1.821 | 3.735 | 1.355 | 2.716 | 0.15 |
Net Receivables
| 3.919 | 2.338 | 2.577 | 1.408 | 1.718 | 0.768 | 1.239 | 0.655 | 1.06 | 0.66 | 1.748 | 1.651 | 0.939 | 1.464 | 1.058 | 0.569 | 0.645 | 0.863 | 0.211 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.044 | 0.134 | 0.058 | 0.061 | 1.577 | 0.072 | 0.026 | 0.056 | 0.017 | 0.049 | 0.273 | 0.015 | 0.071 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0.041 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 |
Other Current Assets
| 0.308 | 0.616 | 0.246 | 0.134 | 0.245 | 0.135 | 0.241 | 0.134 | 0.268 | 0.131 | 0.231 | 0.14 | 0.177 | 0.105 | 0.137 | 0.083 | 0.069 | 0.043 | 0.271 | 0.055 | 0 | 0.115 | 0 | 0 | 0 | 0 | 0.018 | 0.069 | 0.045 | 0.051 | 0.053 | 0.079 | 0.062 | 0.046 | 0.005 | 0.038 | 0.005 | 0.246 | 0 | 0 | 0 |
Total Current Assets
| 18.741 | 21.392 | 24.739 | 22.514 | 14.247 | 15.688 | 17.598 | 19.257 | 8.705 | 10.026 | 11.639 | 5.121 | 6.622 | 7.577 | 8.861 | 10.102 | 10.467 | 2.836 | 1.525 | 2.578 | 3.935 | 1.626 | 0 | 0 | 0 | 0 | 0.062 | 0.698 | 1.563 | 1.18 | 1.745 | 3.23 | 3.686 | 4.183 | 3.873 | 1.592 | 1.875 | 4.255 | 1.37 | 2.787 | 0.15 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.002 | 0.003 | 0.003 | 0.004 | 0.005 | 0.001 | 0.002 | 0.002 | 0 | 0 | 0.001 | 0.002 | 0.002 | 0.003 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.005 | 0.002 | 0.006 | 0.015 | 0.021 | 0 | 0.275 | 0.042 | 0.029 | 0.027 | 0.014 | 0.01 | 0.012 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.65 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.067 | 1.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.65 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.367 | 3.067 | 1.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -0 | -3.37 | -3.371 | -3.372 | -3.368 | -3.369 | -3.369 | -3.367 | -3.367 | -3.368 | -3.368 | -3.369 | -3.37 | -3.369 | -3.368 | -3.368 | -3.367 | -3.367 | -3.067 | -1.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1.652 | 3.37 | 3.37 | 3.371 | 3.372 | 3.368 | 3.369 | 3.369 | 3.367 | 3.367 | 3.368 | 3.368 | 3.369 | 3.37 | 3.369 | 3.368 | 3.368 | 3.367 | 3.367 | 3.067 | 1.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.005 | 0.002 | 0.006 | 0.015 | 0.021 | 0 | 0.275 | 0.042 | 0.029 | 0.027 | 0.014 | 0.01 | 0.012 |
Total Assets
| 20.393 | 24.762 | 28.108 | 25.885 | 17.618 | 19.057 | 20.967 | 22.625 | 12.072 | 13.394 | 15.007 | 8.489 | 9.991 | 10.947 | 12.23 | 13.469 | 13.835 | 6.202 | 4.892 | 5.646 | 5.28 | 1.626 | 0 | 0 | 0 | 0 | 0.062 | 0.702 | 1.568 | 1.182 | 1.75 | 3.244 | 3.708 | 4.183 | 4.148 | 1.634 | 1.904 | 4.282 | 1.384 | 2.798 | 0.162 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.722 | 1.94 | 1.778 | 0.856 | 0.505 | 0.293 | 0.233 | 0.18 | 0.48 | 0.528 | 0.393 | 0.403 | 0.243 | 0.213 | 0.341 | 0.209 | 0.309 | 0.605 | 0 | 0.425 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0.364 | 0.139 | 0.108 | 0 | 0 |
Short Term Debt
| 0.33 | 0 | 0 | 0 | 0 | 0 | 0.166 | 0 | 0.157 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 1.035 | 0 | 1.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.991 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.267 | 0.146 | 0.248 | 0.175 | 0.304 | 0.097 | 0.116 | 0.06 | 0.227 | 0.113 | 0.275 | 0.098 | 0.244 | 0.061 | 0.1 | 0.023 | 0.514 | 0.013 | 0.439 | 0.013 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0.749 | 0.329 | 0.392 | 0.278 | 0.373 | 1.468 | 0.669 | 0.988 | 0.251 | 0.68 | 0.084 | 0.528 | 0 | 0.12 | 0.137 |
Total Current Liabilities
| 2.319 | 2.086 | 2.027 | 1.031 | 0.809 | 0.39 | 0.515 | 0.24 | 0.864 | 0.641 | 0.668 | 0.501 | 0.544 | 0.273 | 0.441 | 0.232 | 0.822 | 0.618 | 0.439 | 0.438 | 0.253 | 0.035 | 0 | 0 | 0 | 0 | 1.849 | 1.534 | 0.392 | 1.786 | 0.373 | 1.468 | 1.66 | 1.353 | 0.511 | 0.68 | 0.448 | 0.668 | 0.108 | 0.12 | 0.137 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.897 | 0 | 1.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.006 | 0.066 | 0.006 | 0.051 | 0.047 | 0.041 | 0.025 | 0.022 | 0.02 | 0.022 | 0.018 | 0 | 0.008 | 0 | 0.004 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.006 | 0.066 | 0.006 | 0.051 | 0.047 | 0.041 | 0.025 | 0.022 | 0.02 | 0.022 | 0.018 | 0 | 0.008 | 0 | 0.004 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.897 | 0 | 1.305 | 0.008 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2.326 | 2.152 | 2.033 | 1.082 | 0.856 | 0.431 | 0.54 | 0.263 | 0.884 | 0.663 | 0.686 | 0.501 | 0.552 | 0.273 | 0.445 | 0.232 | 0.823 | 0.618 | 0.441 | 0.438 | 0.253 | 0.035 | 0 | 0 | 0 | 0 | 1.849 | 1.534 | 1.289 | 1.786 | 1.677 | 1.476 | 1.681 | 1.353 | 0.511 | 0.68 | 0.448 | 0.668 | 0.108 | 0.12 | 0.137 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 93.271 | 93.271 | 93.246 | 87.952 | 77.264 | 76.997 | 76.671 | 76.64 | 63.93 | 63.93 | 63.93 | 55.574 | 55.571 | 55.497 | 55.497 | 55.497 | 54.277 | 45.771 | 43.994 | 43.693 | 42.497 | 38.521 | 36.216 | 36.216 | 36.216 | 36.216 | 36.216 | 35.298 | 35.104 | 32.642 | 31.973 | 31.973 | 29.667 | 25.945 | 22.753 | 16.106 | 13.473 | 12.984 | 8.353 | 7.472 | 1.707 |
Retained Earnings
| -77.397 | -72.933 | -69.313 | -65.279 | -62.452 | -60.119 | -57.508 | -55.246 | -53.458 | -52.386 | -50.709 | -48.522 | -47.015 | -45.621 | -44.441 | -42.897 | -41.873 | -40.742 | -40.119 | -39.049 | -37.986 | -36.93 | -36.216 | -36.216 | -36.216 | -36.216 | -38.556 | -36.76 | -35.398 | -33.613 | -32.267 | -30.493 | -27.826 | -23.115 | -19.116 | -15.152 | -12.017 | -9.37 | -7.076 | -4.794 | -2.338 |
Accumulated Other Comprehensive Income/Loss
| 2.194 | 2.272 | 2.142 | 2.13 | 1.95 | 1.748 | 1.264 | 0.969 | 0.716 | 1.187 | 1.1 | 0.925 | 0.883 | 0.791 | 0.729 | 0.637 | 0.609 | 0.556 | 0.576 | 0.564 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0.553 | 0.534 | 0.478 | 0.288 | 0.288 | 0.288 | 0.186 | -0.467 | -0.109 | -0.051 | -0.034 | -0.008 | -0.015 | -0.012 | 0.655 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.473 | -0 | 0 | 0 | 0 | 0 | 0 | 0.096 | 0.096 | 0.079 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 18.067 | 22.61 | 26.075 | 24.803 | 16.762 | 18.626 | 20.427 | 22.363 | 11.188 | 12.731 | 14.321 | 7.977 | 9.439 | 10.667 | 11.785 | 13.237 | 13.013 | 5.585 | 4.45 | 5.208 | 5.027 | 1.591 | 0 | 0 | 0 | 0 | -1.787 | -0.832 | 0.279 | -0.604 | 0.073 | 1.768 | 2.027 | 2.83 | 3.637 | 0.954 | 1.456 | 3.614 | 1.277 | 2.678 | 0.024 |
Total Equity
| 18.067 | 22.61 | 26.075 | 24.803 | 16.762 | 18.626 | 20.427 | 22.363 | 11.188 | 12.731 | 14.321 | 7.977 | 9.439 | 10.667 | 11.785 | 13.237 | 13.013 | 5.585 | 4.45 | 5.208 | 5.027 | 1.591 | 0 | 0 | 0 | 0 | -1.787 | -0.832 | 0.279 | -0.604 | 0.073 | 1.768 | 2.027 | 2.83 | 3.637 | 0.954 | 1.456 | 3.614 | 1.277 | 2.678 | 0.024 |
Total Liabilities & Shareholders Equity
| 20.393 | 24.762 | 28.108 | 25.885 | 17.618 | 19.057 | 20.967 | 22.625 | 12.072 | 13.394 | 15.007 | 8.489 | 9.991 | 10.947 | 12.23 | 13.468 | 13.835 | 6.202 | 4.892 | 5.646 | 5.28 | 1.626 | 0 | 0 | 0 | 0 | 0.062 | 0.702 | 1.568 | 1.182 | 1.75 | 3.244 | 3.708 | 4.183 | 4.148 | 1.634 | 1.904 | 4.282 | 1.384 | 2.798 | 0.162 |