Pactiv Evergreen Inc.
NASDAQ:PTVE
12.18 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 19 | 9 | 21 | 302 | -139 | -133 | 27 | 176 | 74 | 43 | 32 | 2 | 7 | -14 | 237 | -343 | -254 | 335 | -79 | 40 | 77 | 68 | -236 | 199 | 56 | -24 | 98 | 134 | 166 | 41 | -268 | 257 | -52 | 224 | -152 | 26 | -68 | 2,510 | -76 | -237 | -119 | 130 | 10 | -151 | 151 | -80 | 44 | -141 |
Depreciation & Amortization
| 0 | 80 | 79 | 82 | -348 | 259 | 174 | 84 | 85 | 86 | 84 | 91 | 103 | 77 | 73 | 76 | 80 | 155 | 156 | 183 | 187 | 186 | 180 | 168 | 155 | 162 | 170 | 169 | 171 | 169 | 165 | 179 | 175 | 177 | 176 | 184 | 185 | 164 | 181 | 192 | 229 | 235 | 205 | 81 | 253 | 256 | 263 | 278 | 288 |
Deferred Income Tax
| 0 | -5 | -11 | -25.929 | 67 | -28 | -39 | -14 | 50 | 27 | 18 | 21 | -18 | -3 | -27 | -292 | 479 | 179 | -348 | 73 | -4 | 33 | 38 | -61 | 82 | 21 | -2 | -66 | 56 | 111 | -20 | -107 | 101 | -4 | 115 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 7 | 7 | 9 | 10 | 5 | 8 | 6 | 6 | 4 | 2 | 3 | 2 | 4 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -70 | -138 | -39.695 | 47 | 14 | 45 | 67 | -29 | -160 | 11 | -64 | 1 | 45 | -6 | 3 | -134 | 76 | -78 | 82 | 95 | 5 | -202 | 142 | -45 | -45 | -99 | 86 | -52 | -18 | -276 | 196 | 61 | 49 | -113 | 258 | 101 | 18 | -79 | 202 | 72 | -125 | -196 | 191 | 96 | -91 | -316 | 260 | 90 |
Accounts Receivables
| 0 | -16.582 | -51 | 50.06 | 4 | 46 | -53 | 79 | 4 | -43 | -11 | 21 | -14 | -33 | -51 | 37 | -8 | 51 | -47 | 81 | 96 | -88 | -70 | 122 | 0 | 0 | -34 | 0 | -28 | -87 | -53 | 67 | 30 | -68 | -20 | 105 | 43 | -42 | -55 | 41 | 117 | -132 | -10 | 145 | 82 | -106 | -121 | 136 | 63 |
Change In Inventory
| 0 | 30.185 | -60 | -5.843 | -33 | 47 | 61 | 58 | -35 | -154 | -115 | 12 | 8 | 7 | -35 | -35 | 18 | 12 | -59 | 104 | 21 | -11 | -95 | 56 | -42 | -16 | -81 | 4 | -36 | -3 | -116 | 57 | -12 | 28 | -75 | 113 | 0 | 44 | -19 | 156 | -71 | 4 | -144 | 123 | -58 | 34 | -155 | 124 | 27 |
Change In Accounts Payables
| 0 | 38.545 | 35 | -27.753 | 12 | -38 | 11 | -45 | -66 | 61 | 66 | -37 | 2 | 44 | 41 | 8 | 24 | -34 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -122.148 | -62 | -56.16 | 64 | -41 | 26 | -25 | 68 | -23 | 71 | -60 | 5 | 27 | 39 | -7 | -152 | 64 | -19 | -22 | 74 | 16 | -107 | 86 | -3 | -29 | -18 | 82 | -16 | -15 | -160 | 139 | 73 | 21 | -38 | 40 | 58 | 16 | -5 | 5 | 26 | 3 | -42 | 68 | 72 | -19 | -40 | 0 | 0 |
Other Non Cash Items
| 0 | 70 | 262 | 37.785 | -54 | 76 | 36 | 1 | -213 | 7 | -40 | -10 | -18 | 6 | 4 | -88 | -257 | 169 | 89 | 200 | 67 | 149 | 94 | 369 | 23 | 208 | 219 | 276 | 150 | 44 | 230 | 560 | -43 | 422 | -67 | 52 | 26 | 187 | -2,939 | 18 | 331 | 151 | -131 | -34 | 193 | -116 | 79 | 65 | 110 |
Operating Cash Flow
| 0 | 94 | -33 | 82.16 | 23 | 127 | 88 | 173 | 75 | 46 | 120 | 71 | 68 | 113 | 9 | -17 | 74 | 221 | -25 | 345 | 341 | 262 | 9 | 403 | 247 | 195 | 105 | 389 | 254 | 224 | -27 | 247 | 397 | 115 | 117 | 342 | 338 | 301 | -327 | 336 | 395 | 142 | 8 | 248 | 391 | 200 | -54 | 387 | 257 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -57 | -41 | -106.154 | -62 | -53 | -63 | -89 | -55 | -64 | -50 | -83 | -68 | -71 | -60 | -81 | -115 | -101 | -113 | -161 | -175 | -162 | -126 | -163 | -145 | -144 | -133 | -123 | -100 | -93 | -94 | -109 | -77 | -73 | -65 | -77 | -78 | -92 | -134 | -183 | -160 | -157 | -184 | -225 | -178 | -208 | -113 | -202 | -149 |
Acquisitions Net
| 0 | 0 | 0 | 0.006 | -1 | -0.009 | 1 | -6 | 319 | -0.926 | 45 | -374 | 1.062 | 0.013 | -6 | 1 | -1 | 9 | 0 | 601 | -2 | -2 | 0 | 0 | 5 | 11 | 102 | 37 | 0 | 13 | -6 | 161 | -7 | -6 | 1 | 0 | 0 | 0 | 0 | 2 | -2 | -37 | -3 | -69 | -6 | 0 | -32 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 15 | 6 | 2.022 | 124 | -0.991 | 2 | 1 | 1 | 0 | -2 | -0.007 | 4 | 0 | -6 | 46 | -3 | 9 | 4 | 9 | 11 | 16 | 4 | 18 | 5 | 1 | 3 | 3 | 2 | 1 | 1 | 11 | 3 | 2 | 2 | 212 | -190 | 4 | 4,175 | 97 | 38 | 8 | 33 | 34 | 8 | 6 | 19 | 2 | -30 |
Investing Cash Flow
| 0 | -42 | -58 | -104.126 | 61 | -54 | -60 | -94 | 265 | -64 | -5 | -457 | -64 | -71 | -66 | -34 | -119 | -92 | -109 | 449 | -166 | -148 | -122 | -145 | -135 | -132 | -28 | -83 | -98 | -79 | -99 | 63 | -81 | -77 | -62 | 135 | -268 | -88 | 4,041 | -84 | -124 | -186 | -154 | -260 | -176 | -202 | -126 | -200 | -179 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 2 | 0 | -24 | -219.639 | -182 | -112 | -90.449 | -6 | -5 | -6 | -5 | 300 | -3 | -62 | -1,340.137 | -284 | -13.932 | 434 | -367.751 | -9 | -27.219 | -28 | -9 | -9 | -9 | -325 | -109 | -42 | -309 | -318 | -891 | -2 | -712 | -28 | -79 | -26 | -166 | -3,861 | -21 | 0 | 0 | -82 | 10 | -66 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -18 | -18 | -17.011 | -17.085 | -17.674 | -18 | -16.482 | -15.784 | -18 | -18 | -18 | -18 | -17 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -10 | -8 | -7.525 | -12.361 | -2 | -5 | -6.551 | -2 | -3 | -3 | -3 | -7 | -1 | -1 | 70.137 | 452 | 4.932 | -57 | -0.002 | 0 | -1.781 | 0 | -4 | -1 | -2 | -1 | 28.943 | -1 | -2 | -2 | -19 | -48 | -48 | -1 | -4 | -3 | -4 | -13 | -1 | -23 | 65 | -3 | -24 | -1 | 58 | -78 | -443 | 474 |
Financing Cash Flow
| 0 | -26 | -26 | -48.525 | 87 | -202 | -135 | -114 | -26 | -26 | -27 | -26 | 275 | -21 | -81 | -1,247 | 206 | -29 | 359 | -376 | -29 | -29 | -28 | -10 | -10 | -11 | -326 | -111 | -43 | -311 | -320 | -910 | -50 | -760 | -29 | -83 | -29 | -170 | -3,874 | -53 | -23 | 65 | -85 | -14 | -67 | 58 | -78 | -443 | 474 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -2 | 1 | 0.491 | -9 | 4 | 1 | 2 | -3 | -3 | 0 | -1 | -2 | 1 | -2 | 1 | -8 | 2 | -9 | 3 | -4 | 2 | -1 | -3 | -2 | -4 | 2 | -1 | 2 | 1 | 4 | -9 | -1 | 0 | -2 | -5 | -5 | -1 | -14 | -16 | -19 | 3 | -7 | 6 | 4 | 8 | -6 | 6 | 32 |
Net Change In Cash
| 0 | 24 | -93 | -69 | -45 | -125 | -106 | -33 | 311 | -47 | 88 | -413 | 277 | 22 | -140 | -1,297 | 156 | 102 | 216 | 421 | 142 | 87 | -142 | 245 | 100 | 48 | -227 | 194 | 115 | -165 | -439 | -609 | 265 | -722 | 24 | 389 | 36 | 42 | -174 | 183 | 229 | 24 | -238 | -20 | 152 | 64 | -264 | -250 | 584 |
Cash At End Of Period
| 0 | 95 | 71 | 164 | 257 | 302 | 427 | 533 | 566 | 255 | 302 | 214 | 627 | 350 | 328 | 468 | 1,765 | 1,609 | 1,507 | 1,291 | 870 | 728 | 641 | 783 | 538 | 438 | 390 | 637 | 443 | 328 | 493 | 935 | 1,544 | 1,279 | 2,001 | 1,977 | 1,588 | 1,552 | 1,510 | 1,684 | 1,501 | 1,272 | 1,248 | 1,486 | 1,506 | 1,354 | 1,290 | 1,554 | 1,804 |