Pactiv Evergreen Inc.
NASDAQ:PTVE
12.18 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 168 | 95 | 71 | 164 | 233 | 302 | 427 | 531 | 559 | 246 | 283 | 197 | 627 | 350 | 328 | 458 | 1,756 | 1,609 | 1,507 | 1,291 | 849 | 728 | 640 | 783 | 538 | 438 | 390 | 617 | 443 | 328 | 493 | 932 | 1,542 | 1,279 | 2,001 | 1,977 | 1,588 | 1,552 | 1,510 | 1,588 | 1,502 | 1,274 | 1,251 | 1,490 | 1,510 | 1,357 | 1,292 | 1,556 | 1,807 |
Short Term Investments
| 0 | 9 | 8 | 0 | 12 | 11 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 168 | 95 | 71 | 164 | 233 | 302 | 427 | 531 | 559 | 246 | 283 | 197 | 627 | 350 | 328 | 458 | 1,756 | 1,609 | 1,507 | 1,291 | 849 | 728 | 640 | 783 | 538 | 438 | 390 | 617 | 443 | 328 | 493 | 932 | 1,542 | 1,279 | 2,001 | 1,977 | 1,788 | 1,552 | 1,510 | 1,588 | 1,502 | 1,274 | 1,251 | 1,490 | 1,510 | 1,357 | 1,292 | 1,556 | 1,807 |
Net Receivables
| 463 | 523 | 510 | 461 | 508 | 506 | 550 | 494 | 569 | 577 | 543 | 522 | 520 | 509 | 474 | 430 | 482 | 844 | 849 | 445 | 1,072 | 1,269 | 1,214 | 1,135 | 1,256 | 1,276 | 1,205 | 1,150 | 1,249 | 1,220 | 1,128 | 1,072 | 1,148 | 1,165 | 1,115 | 1,034 | 1,201 | 1,258 | 1,214 | 1,073 | 1,505 | 1,638 | 1,508 | 1,271 | 1,565 | 1,645 | 1,555 | 1,279 | 0 |
Inventory
| 760 | 881 | 911 | 852 | 846 | 927 | 983 | 1,062 | 1,123 | 1,103 | 968 | 854 | 801 | 812 | 816 | 784 | 744 | 903 | 912 | 1,312 | 1,413 | 1,517 | 1,507 | 1,411 | 1,469 | 1,426 | 1,422 | 1,370 | 1,415 | 1,376 | 1,369 | 1,245 | 1,324 | 1,314 | 1,343 | 1,262 | 1,380 | 1,390 | 1,429 | 1,453 | 1,808 | 1,752 | 1,767 | 1,647 | 1,763 | 1,717 | 1,766 | 1,612 | 1,736 |
Other Current Assets
| 253 | 116 | 111 | 112 | 116 | 114 | 109 | 132 | 117 | 268 | 247 | 289 | 120 | 123 | 150 | 201 | 195 | 79 | 127 | 667 | 918 | 119 | 117 | 87 | 119 | 115 | 99 | 195 | 68 | 63 | 64 | 83 | 230 | 257 | 246 | 292 | 243 | 246 | 231 | 2,966 | 172 | 195 | 101 | 372 | 127 | 129 | 132 | 315 | 0 |
Total Current Assets
| 1,644 | 1,615 | 1,603 | 1,589 | 1,703 | 1,849 | 2,069 | 2,219 | 2,368 | 2,194 | 2,041 | 1,862 | 2,068 | 1,794 | 1,768 | 1,873 | 3,177 | 3,435 | 3,395 | 3,715 | 4,252 | 3,633 | 3,478 | 3,428 | 3,382 | 3,255 | 3,116 | 3,332 | 3,175 | 2,987 | 3,054 | 3,332 | 4,249 | 4,015 | 4,705 | 4,565 | 4,612 | 4,446 | 4,384 | 7,080 | 4,987 | 4,859 | 4,627 | 4,780 | 4,965 | 4,848 | 4,745 | 4,762 | 5,274 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,432 | 1,745 | 1,770 | 1,774 | 1,745 | 1,756 | 1,930 | 2,035 | 2,010 | 2,030 | 2,043 | 2,064 | 1,947 | 1,978 | 1,965 | 1,945 | 1,903 | 2,755 | 2,755 | 3,277 | 3,235 | 3,427 | 3,379 | 3,021 | 3,007 | 2,970 | 2,947 | 2,923 | 2,983 | 2,988 | 2,998 | 3,010 | 3,056 | 3,087 | 3,138 | 3,184 | 3,243 | 3,324 | 3,361 | 3,412 | 4,271 | 4,357 | 4,372 | 4,353 | 4,299 | 4,275 | 4,314 | 4,363 | 4,368 |
Goodwill
| 1,807 | 1,815 | 1,815 | 1,815 | 1,815 | 1,815 | 1,815 | 1,815 | 1,815 | 1,814 | 1,812 | 1,812 | 1,760 | 1,760 | 1,760 | 1,760 | 1,760 | 3,025 | 0 | 4,865 | 0 | 0 | 0 | 5,250 | 0 | 0 | 0 | 5,465 | 0 | 0 | 0 | 5,431 | 0 | 0 | 0 | 5,447 | 0 | 0 | 0 | 5,471 | 0 | 0 | 0 | 6,376 | 0 | 0 | 0 | 6,324 | 6,313 |
Intangible Assets
| 959 | 974 | 989 | 1,004 | 1,019 | 1,034 | 1,049 | 1,064 | 1,079 | 1,096 | 1,112 | 1,127 | 1,052 | 1,066 | 1,079 | 1,092 | 1,104 | 2,404 | 5,475 | 3,696 | 8,571 | 9,111 | 9,167 | 3,972 | 9,476 | 9,528 | 9,610 | 4,194 | 9,757 | 9,810 | 9,854 | 4,471 | 10,004 | 10,071 | 10,144 | 4,745 | 10,268 | 10,352 | 10,392 | 5,028 | 11,712 | 11,873 | 11,970 | 5,679 | 12,080 | 12,084 | 12,159 | 5,950 | 5,998 |
Goodwill and Intangible Assets
| 2,766 | 2,789 | 2,804 | 2,819 | 2,834 | 2,849 | 2,864 | 2,879 | 2,894 | 2,910 | 2,924 | 2,939 | 2,812 | 2,826 | 2,839 | 2,852 | 2,864 | 5,446 | 5,475 | 8,561 | 8,571 | 9,111 | 9,167 | 9,222 | 9,476 | 9,528 | 9,610 | 9,659 | 9,757 | 9,810 | 9,854 | 9,902 | 10,004 | 10,071 | 10,144 | 10,192 | 10,268 | 10,352 | 10,392 | 10,499 | 11,712 | 11,873 | 11,970 | 12,055 | 12,080 | 12,084 | 12,159 | 12,274 | 12,311 |
Long Term Investments
| 0 | 0 | 8 | 6 | -255 | -255 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 25 | 24 | 24 | 25 | 24 | 24 | 23 | 24 | 23 | 24 | 24 | 23 | 22 | 22 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 18 | 140 | 147 | 147 | 149 | 146 | 140 | 138 | 141 | 324 |
Tax Assets
| 0 | 0 | 235 | 244 | 255 | 255 | 278 | 319 | 6 | 7 | 7 | 7 | 10 | 10 | 9 | 7 | 11 | 9 | 7 | 27 | 20 | 23 | 24 | 28 | 27 | 28 | 32 | 32 | 44 | 44 | 42 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 209 | 213 | -34 | -37 | 164 | 176 | -106 | -147 | 146 | 144 | 147 | 149 | 170 | 173 | 170 | 166 | 262 | 580 | 564 | 653 | 627 | 535 | 534 | 455 | 672 | 545 | 663 | 712 | 825 | 851 | 687 | 680 | 1,057 | 796 | 848 | 530 | 592 | 722 | 975 | 741 | 876 | 1,389 | 1,360 | 1,046 | 915 | 789 | 968 | -16,778 | -17,003 |
Total Non-Current Assets
| 4,407 | 4,747 | 4,783 | 4,806 | 4,743 | 4,781 | 4,966 | 5,087 | 5,057 | 5,091 | 5,121 | 5,159 | 4,939 | 4,987 | 4,983 | 4,970 | 5,040 | 8,816 | 8,826 | 12,542 | 12,477 | 13,121 | 13,128 | 12,750 | 13,205 | 13,095 | 13,275 | 13,350 | 13,633 | 13,716 | 13,603 | 13,622 | 14,117 | 13,954 | 14,130 | 13,926 | 14,103 | 14,398 | 14,728 | 14,670 | 16,999 | 17,766 | 17,849 | 17,603 | 17,440 | 17,288 | 17,579 | 16,778 | 17,003 |
Total Assets
| 6,051 | 6,362 | 6,386 | 6,395 | 6,446 | 6,630 | 7,035 | 7,306 | 7,425 | 7,285 | 7,162 | 7,021 | 7,007 | 6,781 | 6,751 | 6,843 | 8,217 | 12,251 | 12,221 | 16,257 | 16,729 | 16,754 | 16,606 | 16,178 | 16,587 | 16,350 | 16,391 | 16,682 | 16,808 | 16,703 | 16,657 | 16,954 | 18,366 | 17,969 | 18,835 | 18,491 | 18,715 | 18,844 | 19,112 | 21,750 | 21,986 | 22,625 | 22,476 | 22,383 | 22,405 | 22,136 | 22,324 | 22,481 | 22,875 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 382 | 367 | 334 | 300 | 329 | 352 | 379 | 388 | 411 | 493 | 433 | 364 | 390 | 396 | 356 | 313 | 297 | 439 | 660 | 346 | 1,050 | 1,020 | 970 | 1,163 | 1,028 | 1,055 | 998 | 602 | 977 | 1,008 | 933 | 614 | 1,094 | 1,078 | 1,022 | 623 | 1,075 | 1,315 | 1,085 | 729 | 1,869 | 1,870 | 1,829 | 919 | 1,924 | 1,873 | 1,889 | 1,808 | 1,886 |
Short Term Debt
| 68 | 86 | 83 | 79 | 81 | 80 | 82 | 96 | 95 | 93 | 92 | 91 | 85 | 74 | 71 | 72 | 57 | 498 | 494 | 3,634 | 533 | 537 | 611 | 455 | 455 | 455 | 455 | 470 | 470 | 503 | 803 | 746 | 1,375 | 1,404 | 948 | 977 | 415 | 440 | 617 | 479 | 458 | 471 | 399 | 475 | 465 | 524 | 458 | 0 | 0 |
Tax Payables
| 3 | 12 | 23 | 11 | 5 | 3 | 8 | 6 | 5 | 6 | 5 | 8 | 10 | 10 | 10 | 10 | 16 | 16 | 10 | 30 | 23 | 22 | 50 | 27 | 61 | 46 | 70 | 44 | 60 | 57 | 79 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 12 | 23 | 11 | 5 | 3 | 0 | 0 | 6 | 238 | 0 | 333 | 240 | 222 | 227 | 342 | 379 | 182 | 152 | 259 | 229 | 232 | 216 | 248 | 263 | 245 | 237 | 296 | 305 | 282 | 276 | 359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 401 | 328 | 352 | 406 | 457 | 410 | 447 | 424 | 471 | 405 | 411 | 356 | 364 | 343 | 340 | 344 | 371 | 450 | 237 | 897 | 395 | 391 | 99 | 239 | 434 | 400 | 409 | 802 | 450 | 423 | 434 | 907 | 568 | 474 | 574 | 959 | 605 | 328 | 608 | 1,848 | 451 | 450 | 436 | 1,399 | 473 | 443 | 441 | 1,049 | 861 |
Total Current Liabilities
| 854 | 793 | 792 | 796 | 872 | 845 | 916 | 914 | 982 | 997 | 941 | 819 | 849 | 823 | 777 | 739 | 741 | 1,403 | 1,401 | 4,907 | 2,001 | 1,970 | 1,946 | 1,884 | 1,978 | 1,956 | 1,932 | 1,918 | 1,957 | 1,991 | 2,249 | 2,313 | 3,037 | 2,956 | 2,544 | 2,559 | 2,095 | 2,083 | 2,310 | 3,056 | 2,778 | 2,791 | 2,664 | 2,793 | 2,862 | 2,840 | 2,788 | 2,857 | 2,747 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,767 | 3,795 | 3,800 | 3,788 | 3,861 | 4,087 | 4,255 | 4,363 | 4,473 | 4,475 | 4,486 | 4,502 | 4,478 | 4,174 | 4,151 | 4,194 | 5,407 | 7,336 | 7,337 | 7,348 | 10,826 | 10,856 | 10,851 | 10,597 | 10,592 | 10,598 | 10,621 | 10,939 | 11,022 | 11,021 | 11,010 | 11,325 | 11,608 | 11,609 | 12,799 | 12,785 | 13,431 | 13,426 | 13,411 | 17,380 | 17,434 | 17,461 | 17,464 | 17,466 | 17,411 | 17,360 | 17,326 | 0 | 17,922 |
Deferred Revenue Non-Current
| 0 | 0 | 232 | 217 | 59 | 59 | 0 | 0 | 318 | 196 | 0 | 246 | 217 | 472 | 496 | 519 | 678 | 1,139 | -316 | 817 | -295 | -308 | -300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 185 | 226 | 235 | 244 | 255 | 255 | 278 | 319 | 318 | 257 | 231 | 246 | 217 | 168 | 170 | 193 | 504 | 533 | 354 | 1,025 | 929 | 972 | 961 | 922 | 1,089 | 1,024 | 990 | 1,014 | 1,154 | 1,113 | 1,075 | 1,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 156 | 212 | 211 | 218 | 154 | 158 | 176 | 157 | 185 | 287 | 287 | 166 | 249 | 591 | 627 | 643 | 815 | 199 | 1,647 | 2,025 | 1,218 | 1,087 | 1,038 | 1,149 | 762 | 902 | 1,112 | 1,159 | 1,212 | 1,308 | 1,236 | 1,277 | 2,656 | 2,619 | 2,565 | 2,350 | 2,326 | 2,317 | 2,460 | 2,439 | 2,355 | 2,606 | 2,533 | 2,355 | 2,463 | 2,221 | 2,656 | 17,378 | -17,922 |
Total Non-Current Liabilities
| 4,108 | 4,233 | 4,246 | 4,250 | 4,270 | 4,500 | 4,709 | 4,839 | 4,976 | 5,019 | 5,004 | 4,914 | 4,944 | 4,933 | 4,948 | 5,030 | 6,726 | 9,207 | 8,984 | 9,373 | 12,973 | 12,915 | 12,850 | 12,668 | 12,443 | 12,524 | 12,723 | 13,112 | 13,388 | 13,442 | 13,321 | 13,684 | 14,264 | 14,228 | 15,364 | 15,135 | 15,757 | 15,743 | 15,871 | 19,819 | 19,789 | 20,067 | 19,997 | 19,821 | 19,874 | 19,581 | 19,982 | 17,378 | 17,922 |
Total Liabilities
| 4,962 | 5,026 | 5,038 | 5,046 | 5,142 | 5,345 | 5,625 | 5,753 | 5,958 | 6,016 | 5,945 | 5,733 | 5,793 | 5,756 | 5,725 | 5,769 | 7,467 | 10,610 | 10,385 | 14,280 | 14,974 | 14,885 | 14,796 | 14,552 | 14,421 | 14,480 | 14,655 | 15,030 | 15,345 | 15,433 | 15,570 | 15,997 | 17,301 | 17,184 | 17,908 | 17,694 | 17,852 | 17,826 | 18,181 | 22,875 | 22,567 | 22,858 | 22,661 | 22,614 | 22,736 | 22,421 | 22,770 | 23,137 | 23,086 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,616 | 1,616 | 1,664 | 1,664 | 1,664 | 1,664 | 1,664 | 1,664 | 1,664 | 1,664 | 1,664 | 1,664 | 1,664 | 1,664 | 1,664 | 1,664 | 1,664 | 1,664 | 1,664 | 1,664 | 1,664 | 1,664 | 1,664 | 1,695 | 1,695 | 1,695 | 1,695 | 1,695 | 1,695 | 1,695 | 1,695 | 1,695 |
Retained Earnings
| 466 | 697 | 697 | 706 | 704 | 693 | 851 | 1,003 | 996 | 838 | 783 | 758 | 745 | 763 | 773 | 806 | 554 | 1,375 | 1,630 | 1,547 | 1,870 | 1,830 | 1,755 | 1,687 | 1,925 | 1,726 | 1,682 | 1,706 | 1,608 | 1,475 | 1,310 | 1,272 | 1,540 | 1,284 | 1,337 | 1,113 | 1,265 | 1,239 | 1,307 | -1,249 | -1,173 | -936 | -817 | -942 | -938 | -787 | -938 | -872 | -771 |
Accumulated Other Comprehensive Income/Loss
| -72 | -50 | -32 | -37 | -73 | -71 | -95 | -102 | -173 | -208 | -198 | -99 | -158 | -362 | -369 | -349 | -386 | -1,353 | -1,412 | -1,237 | -1,784 | -1,630 | -1,618 | -1,734 | -1,432 | -1,530 | -1,620 | -1,728 | -1,819 | -1,878 | -1,896 | -1,988 | -2,155 | -2,178 | -2,090 | -1,996 | -2,084 | -1,903 | -2,059 | -1,559 | -1,122 | -1,012 | -1,083 | -1,004 | -1,108 | -1,213 | -1,224 | 0 | 0 |
Other Total Stockholders Equity
| 691 | 685 | 679 | 676 | 669 | 660 | 650 | 647 | 639 | 634 | 628 | 625 | 623 | 620 | 618 | 614 | 580 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,500 | -924 |
Total Shareholders Equity
| 1,085 | 1,332 | 1,344 | 1,345 | 1,300 | 1,282 | 1,406 | 1,548 | 1,462 | 1,264 | 1,213 | 1,284 | 1,210 | 1,021 | 1,022 | 1,071 | 748 | 1,638 | 1,834 | 1,974 | 1,750 | 1,864 | 1,801 | 1,617 | 2,157 | 1,860 | 1,726 | 1,642 | 1,453 | 1,261 | 1,078 | 948 | 1,049 | 770 | 911 | 781 | 845 | 1,000 | 912 | -1,144 | -600 | -253 | -205 | -251 | -351 | -305 | -467 | -677 | 924 |
Total Equity
| 1,089 | 1,336 | 1,348 | 1,349 | 1,304 | 1,285 | 1,410 | 1,553 | 1,467 | 1,269 | 1,217 | 1,288 | 1,214 | 1,025 | 1,026 | 1,074 | 750 | 1,641 | 1,836 | 1,977 | 1,755 | 1,869 | 1,810 | 1,626 | 2,166 | 1,870 | 1,736 | 1,652 | 1,463 | 1,270 | 1,087 | 957 | 1,065 | 785 | 927 | 797 | 863 | 1,018 | 931 | -1,125 | -581 | -233 | -185 | -231 | -331 | -285 | -446 | -656 | 924 |
Total Liabilities & Shareholders Equity
| 6,051 | 6,362 | 6,386 | 6,395 | 6,446 | 6,630 | 7,035 | 7,306 | 7,425 | 7,285 | 7,162 | 7,021 | 7,007 | 6,781 | 6,751 | 6,843 | 8,217 | 12,251 | 12,221 | 16,257 | 16,729 | 16,754 | 16,606 | 16,178 | 16,587 | 16,350 | 16,391 | 16,682 | 16,808 | 16,703 | 16,657 | 16,954 | 18,366 | 17,969 | 18,835 | 18,491 | 18,715 | 18,844 | 19,112 | 21,750 | 21,986 | 22,625 | 22,476 | 22,383 | 22,405 | 22,136 | 22,324 | 333 | 0 |