Partners Bancorp
NASDAQ:PTRS
7.15 (USD) • At close November 30, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q2 | 2005 Q1 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 4.538 | 3.764 | 3.33 | 4.217 | 4.11 | 3.179 | 2.109 | 1.465 | 2.693 | 2.163 | 1.09 | 1.107 | 1.117 | 1.04 | 2.406 | 0.948 | 1.785 | 1.752 | 1.398 | 1.535 | 1.888 | 0.764 | 1.296 | 0.359 | 0.889 | 0.983 | 1.183 | 1.083 | 1.059 | 0.964 | 0.972 | 0.972 | 1.027 | 0.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0.484 | 0.477 | 0.499 | 0.558 | 0.586 | 0.607 | 0.607 | 0.608 | 0.611 | 0.837 | 0.691 | 0.569 | 0.444 | 0.52 | 0.279 | 0.577 | 0.25 | 0.405 | 0.449 | 0.418 | 0.427 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0.025 | 0 | 0.966 | 0 | -0.015 | -0.104 | -0.571 | -0.914 | -0.034 | 0.668 | -0.397 | -0.145 | -0.18 | -0.366 | 0.376 | 0.127 | 0.855 | 0.462 | 0.757 | 0.115 | 0.008 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.023 | 0.024 | 0.023 | 0.024 | 0.023 | 0.024 | 1.006 | 0.037 | 0.025 | 0.004 | 0 | 0.006 | 0.006 | 0.005 | 0.006 | 0.005 | 0.006 | 0.005 | 0.01 | 0.01 | 0.01 | 0.006 | 0.018 | 0 | 0 | 0 | 0 | 0.141 | 0 | 0.12 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -0.845 | 2.697 | -1.215 | 4.523 | -2.53 | 3.16 | 1.382 | 1.664 | 1.629 | 4.727 | 0.099 | 1.953 | -7.148 | -0.562 | -3.196 | 0.82 | -0.495 | 0.172 | -0.244 | -0.125 | -0.018 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0.056 | 0.07 | -0.531 | 0.051 | 0.027 | 0.2 | 0.095 | -0.115 | 0.713 | 0.223 | 1.025 | -0.049 | -2.902 | -0.165 | 0.115 | 0.137 | 0.001 | -0.133 | -0.037 | -0.125 | -0.018 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0.201 | 0.439 | 0.078 | -0.028 | -0.05 | -0.013 | -0.031 | -0.016 | -0.034 | -0.041 | -0.046 | -0.06 | -0.055 | -0.009 | -0.031 | 0.051 | 0.063 | 0.062 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -1.102 | 2.188 | -0.762 | 4.5 | -2.507 | 2.973 | 1.318 | 1.795 | 0.95 | 4.545 | -0.88 | 2.062 | -4.191 | -0.388 | -3.28 | 0.632 | -0.559 | 0.243 | -0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -4.538 | -0.174 | -0.071 | 0.249 | 0.184 | -0.095 | -0.31 | -0.895 | -1.226 | -0.222 | 0.307 | 0.135 | 0.521 | 0.505 | 0.036 | 0.422 | 0.339 | 0.418 | 0.6 | 0.217 | 0.677 | 0.031 | 0.415 | -0.359 | -0.889 | -0.983 | -1.183 | -1.083 | -1.059 | -0.964 | -0.972 | -0.972 | -1.027 | -0.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 0 | 3.277 | 6.457 | 4.739 | 9.399 | 1.148 | 5.486 | 3.565 | 3.776 | 4.206 | 6.965 | 1.632 | 4.021 | -5.333 | 2.039 | -1.165 | 3.653 | 2.577 | 2.742 | 2.724 | 2.983 | 1.222 | 1.981 | 0.018 | 0 | 0 | 0 | -0.083 | 0.141 | 0 | 0.12 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.282 | 0 | 0 | 0 | 0 | 3.735 | -0.78 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.236 | -0.185 | -0.06 | -0.072 | -0.15 | -0.265 | -0.277 | -0.271 | -0.685 | -1.16 | -0.147 | -1.697 | -1.238 | -0.105 | -0.298 | -0.481 | -0.257 | -0.212 | -0.187 | -0.236 | -0.582 | -0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | -26.987 | 0 | 0 | 0 | -16.809 | -35.995 | -11.773 | -13.31 | -12.888 | -43.262 | 19.561 | -1.907 | -37.477 | -21.334 | 6.743 | 12.51 | 2.583 | -17.297 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -1.808 | -0.436 | -2.359 | -5.452 | -20.802 | -14.419 | -16.642 | -6.38 | -7.689 | -29.866 | -11.551 | -4.56 | -50.273 | -6.315 | -18.693 | -9.502 | -1.458 | -1.124 | -0.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 3.202 | 2.532 | 2.709 | 3.623 | 3.618 | 3.52 | 9.263 | 9.324 | 7.181 | 34.172 | 14.952 | 4.845 | 23.885 | 8.831 | 33.64 | 4.87 | 2.765 | 1.713 | 3.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.172 | -17.03 | -30.477 | -34.993 | 0.002 | 0.776 | -11.297 | -12.342 | -15.586 | -42.526 | 19.793 | -8.52 | -36.807 | -21.113 | -4.066 | 12.508 | 2.769 | -17.406 | -9.663 | -19.993 | 6.919 | -11.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | -26.001 | -15.119 | -30.187 | -36.894 | -34.141 | -46.383 | -18.953 | -9.669 | -16.779 | -39.38 | 23.047 | -9.932 | -64.433 | -18.702 | 17.326 | 7.395 | 3.819 | -17.029 | -6.924 | -20.229 | 6.337 | -12.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.134 | 0 | 0 | 0 | 0 | -12.494 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0.666 | 0 | -11.602 | 103.587 | 2.656 | 0 | 0 | 0.272 | 0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | -0.208 | -0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -0.719 | -0.72 | -0.719 | -0.449 | -0.449 | -0.449 | -0.449 | -0.442 | -0.445 | -0.443 | -0.447 | -0.445 | -0.445 | -0.445 | -0.444 | -0.25 | -0.249 | -0.25 | -0.249 | -0.283 | -0.2 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 7.916 | -40.064 | -80.535 | -40.18 | 3.944 | 48.431 | 7.724 | 25.165 | 29.433 | 61.944 | -30.912 | 47.316 | 233.852 | 6.687 | 3.31 | 20.707 | 8.69 | 14.585 | -0.264 | 3.184 | 1.902 | 17.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.728 | 0 | 0 | 0 | 0 | 9.914 | 0 |
Financing Cash Flow
| 0 | 7.197 | -40.784 | -81.254 | -40.629 | 3.495 | 47.982 | 7.275 | 24.723 | 28.988 | 61.501 | -31.359 | 46.871 | 233.407 | 6.242 | 2.866 | 20.457 | 8.441 | 14.335 | -0.513 | 2.901 | 1.702 | 17.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.728 | 0 | 0 | 0 | 0 | 9.914 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | -15.527 | -49.446 | -106.702 | -68.124 | -29.498 | 7.085 | -8.113 | 18.83 | 16.415 | 29.086 | -6.68 | 40.96 | 163.641 | -10.421 | 19.027 | 31.505 | 14.837 | 0.048 | -4.713 | -14.345 | 9.261 | 39.491 | 0.018 | 0 | 0 | 0 | -0.083 | 0.141 | 0 | 0.12 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.876 | 0 | 0 | 0 | 0 | 1.154 | -0.78 |
Cash At End Of Period
| 76.617 | 76.617 | 92.144 | 141.59 | 248.292 | 316.416 | 345.914 | 338.829 | 346.942 | 328.112 | 311.697 | 282.611 | 289.291 | 248.331 | 84.69 | 95.111 | 76.084 | 44.579 | 29.742 | 29.694 | 34.407 | 48.752 | 39.491 | 0.018 | 0 | 0 | 0 | -0.083 | 0.141 | 0 | 0.12 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.216 | 0 | 0 | 0 | 0 | 9.896 | 0 |