Physitrack PLC
SSE:PTRK.ST
15.2 (SEK) • At close February 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||
Current Assets: | ||||||||||
Cash & Cash Equivalents
| 0.536 | 0.578 | 13.325 | 0.776 | 0.012 | 0.094 | 0 | 0 | 0.717 | 0.824 |
Short Term Investments
| 0.02 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.536 | 0.578 | 13.325 | 0.776 | 0.012 | 0.094 | 0 | 0 | 0.717 | 0.824 |
Net Receivables
| 3.391 | 2.257 | 1.306 | 0.372 | 0.148 | 0.142 | 0 | 0 | 0.01 | 0.013 |
Inventory
| 0.035 | 0.047 | 0.067 | 0.423 | 0 | 0 | 0 | 0 | -0 | 0.438 |
Other Current Assets
| 0.491 | 2.95 | 0.36 | 0 | 0.015 | 0.156 | 0.303 | 0.147 | 0.013 | 0.006 |
Total Current Assets
| 4.453 | 3.574 | 15.058 | 1.57 | 0.175 | 0.25 | 0.303 | 0.147 | 0.74 | 1.281 |
Non-Current Assets: | ||||||||||
Property, Plant & Equipment, Net
| 0.084 | 0.098 | 0.049 | 0.036 | 0 | 0 | 1.585 | 1.856 | 0 | 0 |
Goodwill
| 23.882 | 27.246 | 14.431 | 8.597 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10.187 | 10.297 | 2.643 | 1.633 | 1.646 | 1.774 | 0 | 0 | 1.55 | 0 |
Goodwill and Intangible Assets
| 34.07 | 37.542 | 17.074 | 10.23 | 1.646 | 1.774 | 0 | 0 | 1.55 | 0 |
Long Term Investments
| 0.079 | 0.079 | 0.079 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.079 | -0.079 | 0 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.098 | 0.098 | 0.02 | 0.114 | -1.646 | -0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 34.251 | 37.738 | 17.221 | 10.38 | 1.646 | 1.774 | 1.585 | 1.856 | 1.55 | 0 |
Total Assets
| 38.705 | 41.313 | 32.279 | 11.95 | 1.821 | 2.024 | 1.888 | 2.003 | 2.29 | 1.281 |
Liabilities & Equity: | ||||||||||
Current Liabilities: | ||||||||||
Account Payables
| 1.131 | 1.065 | 0.397 | 1.235 | 0.235 | 0.257 | 0 | 0 | 0.041 | 0.059 |
Short Term Debt
| 0 | 0 | 0.001 | 1.337 | 0.417 | 0.411 | 0 | 0 | 0.013 | 0.122 |
Tax Payables
| 0.894 | 0.16 | 0 | 0.065 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 1.255 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.683 | 5.932 | 3.231 | 0.691 | 0.142 | 0.164 | 0.533 | 0.515 | 0.006 | 0.003 |
Total Current Liabilities
| 5.814 | 6.996 | 3.63 | 4.517 | 0.795 | 0.832 | 0.533 | 0.515 | 0.06 | 0.184 |
Non-Current Liabilities: | ||||||||||
Long Term Debt
| 3.578 | 0.832 | 0 | 0.634 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.187 | 1.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.429 | 9.701 | 0 | 1.612 | 0 | 0.668 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 7.318 | 11.946 | 0 | 2.246 | 0 | 0.668 | 0 | 0 | 0 | 0 |
Total Liabilities
| 13.131 | 18.943 | 3.63 | 6.763 | 0.795 | 0.832 | 0.533 | 0.515 | 0.06 | 0.184 |
Equity: | ||||||||||
Preferred Stock
| 1.033 | 1.031 | 0 | 0 | 0.239 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.064 | 0.064 | 0.064 | 0.013 | 0.012 | 0.012 | 1.355 | 1.488 | 0.014 | 0.012 |
Retained Earnings
| 1.607 | -1.598 | -1.691 | -0.88 | -1.496 | -1.293 | 0 | 0 | -0.613 | -0.162 |
Accumulated Other Comprehensive Income/Loss
| -1.033 | -1.031 | -0.019 | 0.761 | -0.239 | 0 | 0 | 0 | -0 | 0 |
Other Total Stockholders Equity
| 23.902 | 23.905 | 24.935 | 5.293 | 2.51 | 2.473 | 0 | 0 | 2.83 | 1.248 |
Total Shareholders Equity
| 25.573 | 22.37 | 23.29 | 5.187 | 1.026 | 1.192 | 1.355 | 1.488 | 2.23 | 1.097 |
Total Equity
| 25.573 | 22.37 | 23.29 | 5.187 | 1.026 | 1.192 | 1.355 | 1.488 | 2.23 | 1.097 |
Total Liabilities & Shareholders Equity
| 38.705 | 41.313 | 26.919 | 11.95 | 1.821 | 2.024 | 1.888 | 2.003 | 2.29 | 1.281 |