PT Pratama Widya Tbk
IDX:PTPW.JK
940 (IDR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 89,462.665 | 61,936.967 | 68,895.529 | 93,373.951 | 88,611.161 | 79,552.043 | 79,675.01 | 56,730.621 | 51,192.758 | 22,854.637 | 22,904.752 | 4,381.801 | 1,658.081 | 4,033.238 | 479.114 | 770.862 | 959.991 | 4,892.956 | -7,546.274 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,092.549 |
Cash and Short Term Investments
| 89,462.665 | 61,936.967 | 68,895.529 | 93,373.951 | 88,611.161 | 79,552.043 | 79,675.01 | 56,730.621 | 51,192.758 | 22,854.637 | 22,904.752 | 4,381.801 | 1,658.081 | 4,033.238 | 479.114 | 770.862 | 959.991 | 4,892.956 | 7,546.274 |
Net Receivables
| 285,462.416 | 281,995.755 | 229,821.356 | 215,829.794 | 201,158.558 | 175,911.44 | 208,976.092 | 211,775.929 | 190,785.68 | 195,274.279 | 184,066.593 | 174,238.103 | 176,101.421 | 135,502.598 | 171,797.818 | 166,789.468 | 168,509.218 | 135,702.329 | 0 |
Inventory
| 11,456.287 | 6,378.944 | 6,574.231 | 912.481 | 861.716 | 1,275.057 | 1,642.01 | 4,654.261 | 1,648.144 | 870.376 | 11,462.52 | 13,494.39 | 6,322.298 | 16,309.843 | 87,279.979 | 18,626.161 | 89,149.937 | 23,385.506 | 0 |
Other Current Assets
| 66,945.054 | 69,671.274 | 68,446.818 | 67,015.67 | 73,104.209 | 83,183.9 | 83,618.417 | 75,098.14 | 74,226.551 | 72,493.258 | 68,250.546 | 79,256.882 | 68,399.216 | 76,844.707 | 1,256.924 | 75,523.394 | 1,523.301 | 11,960.363 | 0 |
Total Current Assets
| 453,326.422 | 419,982.941 | 373,737.934 | 377,131.896 | 363,735.644 | 339,922.439 | 373,911.529 | 348,258.952 | 317,853.133 | 291,492.55 | 286,684.411 | 271,371.177 | 252,481.015 | 232,690.386 | 260,813.834 | 261,709.886 | 260,142.447 | 175,941.154 | 7,546.274 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 294,134.413 | 274,505.617 | 266,983.096 | 263,940.984 | 244,406.19 | 232,631.022 | 236,460.803 | 236,592.445 | 236,885.76 | 240,794.006 | 226,059.383 | 220,542.004 | 223,362.175 | 200,306.915 | 201,970.411 | 205,792.382 | 207,829.691 | 168,748.857 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 5,604.248 | 5,604.248 | 2,120.699 | 7,922.586 | 11,951.887 | 6,100 | 7,585.034 | 6,000 | 10,500 | 7,500 | 6,500 | 6,500 | 2,513.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 315.326 | 103.616 | 729.962 | 77.116 | 57.65 | 5,814.071 | 50.1 | 488.9 | 519.545 | 1,066.145 | 763.755 | 83.788 | 355.175 | 2,833.415 | 1,262.798 | 1,265.798 | 1,258.9 | 1,291.9 | -7,546.274 |
Total Non-Current Assets
| 300,053.986 | 280,213.48 | 269,833.757 | 271,940.686 | 256,415.727 | 244,545.093 | 244,095.937 | 243,081.345 | 247,905.305 | 249,360.151 | 233,323.138 | 227,125.791 | 226,230.85 | 203,140.329 | 203,233.21 | 207,058.181 | 209,088.591 | 170,040.757 | -7,546.274 |
Total Assets
| 753,380.408 | 700,196.421 | 643,571.691 | 649,072.582 | 620,151.371 | 584,467.533 | 618,007.466 | 591,340.296 | 565,758.437 | 540,852.7 | 520,007.549 | 498,496.968 | 478,711.866 | 435,830.716 | 464,047.044 | 468,768.066 | 469,231.038 | 345,981.911 | 0 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 60,488.686 | 46,086.891 | 34,541.847 | 40,539.381 | 57,547.454 | 32,828.259 | 35,339.657 | 43,582.306 | 55,580.374 | 38,950.791 | 23,896.568 | 28,341.088 | 28,128.576 | 11,420.381 | 16,055.496 | 17,622.786 | 22,594.601 | 24,940.303 | 0 |
Short Term Debt
| 34,528.349 | 14,656.745 | 14,974.054 | 16,829.42 | 13,051.231 | 11,826.136 | 30,765.022 | 14,453.598 | 9,957.223 | 13,092.252 | 19,466.372 | 26,723.335 | 24,689.13 | 19,762.34 | 27,529.24 | 32,320.943 | 36,615.387 | 27,559.733 | 0 |
Tax Payables
| 127.136 | 3.072 | 0.504 | 0.504 | 2.632 | 2.632 | 14.66 | 29.001 | 40.095 | 40.095 | 13.628 | 13.628 | 23.617 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 10,683.497 | 4,197.02 | 4,301.208 | 4,673.872 | 2,890.994 | 2,457.353 | 532.659 | 2,009.343 | 5,029.191 | 6,373.894 | 6,475.573 | 9,433.199 | 10,787.935 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 12,421.483 | 17,760.07 | 14,114.153 | 29,888.947 | 5,602.519 | 11,014.249 | 36,589.434 | 35,407.094 | 27,517.32 | 38,869.345 | 40,726.14 | 22,386.656 | 13,528.894 | 11,243.386 | 18,643.6 | 22,275.396 | 19,991.353 | 20,197.633 | 0 |
Total Current Liabilities
| 118,122.014 | 82,700.726 | 67,931.263 | 91,931.621 | 79,092.198 | 58,125.998 | 103,226.771 | 95,452.341 | 98,084.107 | 97,286.281 | 90,564.653 | 86,884.278 | 77,134.536 | 42,426.107 | 62,228.336 | 72,219.125 | 79,201.341 | 72,697.669 | 0 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 21,256.244 | 11,796.66 | 12,223.893 | 9,497.953 | 1,874.163 | 1,883.544 | 3,072.156 | 4,471.322 | 5,870.489 | 7,269.656 | 9,179.67 | 11,029.525 | 6,258.244 | 9,535.554 | 9,538.182 | 13,703.134 | 16,517.702 | 23,221.642 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,610.081 | 4,900.307 | 6,956.806 | 7,962.862 | 9,132.737 | 10,275.245 | 7,669.238 | 8,382.218 | 2,416.559 | 2,406.979 | 2,549.861 | 2,341.046 | 2,242.468 | 2,186.665 | 1,696.585 | 1,640.329 | 1,584.073 | 1,527.817 | 0 |
Total Non-Current Liabilities
| 24,866.326 | 16,696.967 | 19,180.699 | 17,460.815 | 11,006.901 | 12,158.789 | 10,741.394 | 12,853.54 | 8,287.048 | 9,676.635 | 11,729.531 | 13,370.571 | 8,500.712 | 11,722.219 | 11,234.766 | 15,343.463 | 18,101.775 | 24,749.46 | 0 |
Total Liabilities
| 142,988.34 | 99,397.693 | 87,111.962 | 109,392.436 | 90,099.099 | 70,284.787 | 113,968.165 | 108,305.882 | 106,371.156 | 106,962.916 | 102,294.184 | 100,254.85 | 85,635.248 | 54,148.326 | 73,463.103 | 87,562.588 | 97,303.116 | 97,447.129 | 0 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 87,818.75 | 87,818.75 | 87,818.75 | 87,818.75 | 87,818.75 | 87,818.75 | 87,818.75 | 87,818.75 | 87,818.75 | 87,818.75 | 87,818.75 | 87,818.75 | 87,818.75 | 87,818.75 | 87,818.75 | 87,818.75 | 87,818.75 | 70,255 | 0 |
Retained Earnings
| 426,999.202 | 417,425.089 | 373,909.05 | 357,117.466 | 347,567.694 | 331,697.826 | 321,615.754 | 300,610.868 | 276,963.735 | 251,466.237 | 235,449.571 | 215,978.324 | 210,812.823 | 199,418.595 | 207,884.511 | 198,506.047 | 189,228.49 | 176,422.852 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,514.358 | 1,514.358 | 724.926 | 724.926 | 624.926 | 624.926 | 603.547 | 603.547 | 603.547 | 603.547 | 443.794 | 443.794 | 443.794 | 443.794 | 879.431 | 879.431 | 879.431 | 879.431 | 155,580.418 |
Other Total Stockholders Equity
| 94,001.25 | 94,001.25 | 94,001.25 | 94,001.25 | 94,001.25 | 94,001.25 | 94,001.25 | 94,001.25 | 94,001.25 | 94,001.25 | 94,001.25 | 94,001.25 | 94,001.25 | 94,001.25 | 94,001.25 | 94,001.25 | 94,001.25 | 977.5 | 0 |
Total Shareholders Equity
| 610,333.56 | 600,759.447 | 556,453.976 | 539,662.392 | 530,012.62 | 514,142.752 | 504,039.301 | 483,034.415 | 459,387.282 | 433,889.784 | 417,713.365 | 398,242.119 | 393,076.618 | 381,682.389 | 390,583.942 | 381,205.479 | 371,927.921 | 248,534.783 | 155,580.418 |
Total Equity
| 610,392.068 | 600,798.728 | 556,459.729 | 539,680.146 | 530,052.272 | 514,182.746 | 504,039.301 | 483,034.415 | 459,387.282 | 433,889.784 | 417,713.365 | 398,242.119 | 393,076.618 | 381,682.389 | 390,583.942 | 381,205.479 | 371,927.921 | 248,534.783 | 155,580.418 |
Total Liabilities & Shareholders Equity
| 753,380.408 | 700,196.421 | 643,571.691 | 649,072.582 | 620,151.371 | 584,467.533 | 618,007.466 | 591,340.296 | 565,758.437 | 540,852.7 | 520,007.549 | 498,496.968 | 478,711.866 | 435,830.716 | 464,047.044 | 468,768.066 | 469,231.038 | 345,981.911 | 155,580.418 |