PT PP (Persero) Tbk
IDX:PTPP.JK
430 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 4,289,705.228 | 5,441,315.032 | 6,603,375.866 | 7,512,097.583 | 9,105,081.988 | 8,647,426.55 | 9,383,493.939 | 9,125,168.951 | 3,025,394.461 | 2,408,126.222 | 2,396,801.814 | 1,303,123.93 | 1,306,110.014 | 959,608.93 | 446,261.743 | 185,654.229 | 184,656.53 | 68,179.169 |
Short Term Investments
| 209,603.985 | 193,954.892 | 68,257.741 | 61,138.854 | 42,000 | 388,800 | 203,800 | 298,908.828 | 276,900 | 202,500 | 176,080.053 | 141,200 | 30,200 | 150,000 | 11,200 | 107,961.433 | 12,680.744 | 12,053.097 |
Cash and Short Term Investments
| 4,499,309.213 | 5,441,315.032 | 6,671,633.607 | 7,512,097.583 | 9,147,081.988 | 8,647,426.55 | 9,383,493.939 | 9,125,168.951 | 3,025,394.461 | 2,408,126.222 | 2,396,801.814 | 1,303,123.93 | 1,336,310.014 | 1,109,608.93 | 457,461.743 | 293,615.661 | 197,337.274 | 80,232.266 |
Net Receivables
| 14,283,209.283 | 16,020,456.283 | 16,145,418.841 | 16,887,397.477 | 26,216,323.579 | 22,021.008 | 15,914.492 | 12,542,221.112 | 9,888,651.625 | 8,560,477.409 | 7,725,160.759 | 141,200 | 0 | 2,610,050.662 | 2,127,457.114 | 0 | 0 | 0 |
Inventory
| 10,529,418.386 | 10,929,926.629 | 10,914,691 | 9,525,411.108 | 6,338,315.937 | 4,659,429.626 | 2,420,508.274 | 2,655,638.456 | 2,498,625.335 | 2,570,345.608 | 1,777,419.374 | 1,565,641.704 | 1,586,309.42 | 1,509,428.093 | 1,275,007.488 | 203,831.973 | 180,331.295 | 150,449.85 |
Other Current Assets
| 1,979,312.038 | 24.883 | 24.883 | 32.383 | 2,868.88 | 4,567.116 | 21,299.158 | 20,996.121 | 17,864.013 | 6,231.178 | 2,203.584 | 5,178,979.567 | 3,714,241.658 | 839.508 | 74,984.926 | 2,154,099.848 | 1,590,063.273 | 1,614,992.495 |
Total Current Assets
| 31,291,248.92 | 32,391,722.827 | 33,731,768.331 | 33,924,938.551 | 41,704,590.385 | 37,534,483.163 | 29,907,849.096 | 24,344,024.64 | 15,430,535.435 | 13,545,180.417 | 11,901,585.531 | 8,188,945.201 | 6,636,861.092 | 5,229,927.193 | 3,934,911.271 | 2,651,547.482 | 1,967,731.843 | 1,845,674.611 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 9,310,754.771 | 6,493,297.943 | 6,877,769.825 | 8,358,783.774 | 8,419,769.589 | 7,687,529.123 | 5,789,644.335 | 4,177,882.677 | 2,989,066.253 | 493,575.829 | 141,882.278 | 72,775.407 | 0 | 77,126.92 | 78,861.892 | 82,848.972 | 85,903.701 | 89,630.17 |
Goodwill
| 277,036.235 | 277,036.235 | 277,036.235 | 295,703.301 | 300,636.465 | 277,036.235 | 277,036.235 | 30,172.721 | 30,172.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,852,455.155 | 5,244,803.016 | 3,382,899.231 | 1,755,251.448 | 302,509.57 | 76,096.359 | 40,450.476 | 12,939.186 | 1,121.447 | 881.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6,129,491.389 | 5,521,839.251 | 3,659,935.466 | 2,050,954.748 | 603,146.035 | 353,132.594 | 317,486.711 | 43,111.907 | 1,121.447 | 881.771 | 0 | 0 | 0 | 0 | 0 | 0 | 31,464.913 | 32,608.318 |
Long Term Investments
| 9,789,109.559 | 9,182,193.941 | 4,265,093.427 | 4,505,385.851 | 3,795,505.355 | 2,384,912.435 | 1,599,876.908 | 611,713.647 | 69,033.085 | 12,692.394 | -62,562.458 | -59,555.671 | 259,294.095 | -115,229.65 | 5,859.05 | -90,902.383 | 4,378.306 | -5,369.047 |
Tax Assets
| 5,852,455.155 | -9,182,193.941 | 3,313,318.096 | 733,368.81 | 833,108.816 | 124.704 | 16,292.168 | 19,461.519 | 391,062.971 | -881.771 | 0 | 0 | 0 | 0 | 0 | 0 | 3,917.324 | 4,583.656 |
Other Non-Current Assets
| -5,848,017.22 | 13,205,523.12 | 3,725,958.59 | 3,899,018.917 | 3,809,428.254 | 4,588,968.883 | 4,151,631.697 | 2,036,572.177 | 247,992.592 | 560,416.211 | 434,764.05 | 348,685.588 | 37,198.4 | 252,249.436 | 105,919.207 | 139,637.371 | 6,181.652 | 4,593.66 |
Total Non-Current Assets
| 25,233,793.655 | 25,220,660.314 | 21,842,075.404 | 19,547,512.1 | 17,460,958.049 | 15,014,667.74 | 11,874,931.819 | 6,888,741.927 | 3,698,276.348 | 1,066,684.434 | 514,083.87 | 361,905.324 | 296,492.496 | 214,146.706 | 190,640.149 | 131,583.96 | 131,845.895 | 126,046.758 |
Total Assets
| 56,525,042.575 | 57,612,383.141 | 55,573,843.735 | 53,472,450.651 | 59,165,548.434 | 52,549,150.903 | 41,782,780.915 | 31,232,766.567 | 19,128,811.782 | 14,611,864.851 | 12,415,669.401 | 8,550,850.525 | 6,933,353.588 | 5,444,073.9 | 4,125,551.419 | 2,783,131.442 | 2,099,577.738 | 1,971,721.369 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 15,230,762.642 | 15,184,127.427 | 16,067,182.383 | 15,526,186.022 | 13,810,260.151 | 19,571,489.359 | 8,301,831.718 | 6,116,329.487 | 5,742,697.707 | 5,036,956.999 | 4,489,324.441 | 2,343,887.639 | 3,265,194.58 | 2,384,645.83 | 2,153,988.03 | 1,050,642.288 | 870,548.339 | 743,438.821 |
Short Term Debt
| 7,978,413.11 | 18,137,572.968 | 11,196,872.39 | 8,488,957.727 | 6,438,881.306 | 4,013,717.614 | 3,657,542.604 | 3,869,927.941 | 1,829,861.926 | 1,597,331.476 | 1,477,726.134 | 1,271,576.176 | 1,243,403.864 | 1,009,805.035 | 654,863.074 | 826,303.489 | 512,787.758 | 646,275.785 |
Tax Payables
| 883,897.4 | 946,569.287 | 808,731.327 | 660,390.147 | 945,575.373 | 885,208.258 | 716,134.973 | 473,387.085 | 347,781.839 | 255,011.645 | 233,958.822 | 152,275.503 | 120,159.155 | 67,017.099 | 51,477.718 | 12,529.235 | 12,030.25 | 10,613.781 |
Deferred Revenue
| 1,633,857.598 | 1,427,899.71 | 2,344,547.53 | 3,286,598.259 | 9,503,785.473 | 885,208.258 | 8,328,434.876 | 5,795,686.587 | 3,534,074.576 | 3,196,898.598 | 2,805,826.254 | 2,410,879.68 | 580,040.654 | 331,602.455 | 111,469.739 | 12,529.235 | 12,030.25 | 10,613.781 |
Other Current Liabilities
| 2,149,178.276 | -7,985,796.452 | 536,978.666 | 685,084.921 | 738,065.913 | 2,052,469.984 | 412,005.638 | 96,655.05 | 7,779.344 | 7,309.64 | 3,135.995 | 5,998.617 | 7,297.416 | 3,048.649 | 95,273.313 | 211,603.091 | 179,447.553 | 98,286.095 |
Total Current Liabilities
| 26,992,211.626 | 26,763,803.653 | 30,145,580.969 | 27,986,826.929 | 30,490,992.844 | 26,522,885.216 | 20,699,814.836 | 15,878,599.067 | 11,114,413.553 | 9,838,496.713 | 8,776,012.824 | 6,032,342.111 | 5,095,936.514 | 3,729,101.968 | 3,015,594.155 | 2,101,078.103 | 1,574,813.901 | 1,498,614.482 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 11,699,452.973 | 12,577,680.829 | 8,609,032.988 | 10,216,894.757 | 10,125,343.68 | 8,279,486.673 | 5,436,607.915 | 3,092,286.629 | 1,938,916.432 | 1,505,382.38 | 812,504.874 | 530,000 | 150,000 | 169,213.75 | 394,318.75 | 257,175.585 | 191,274.429 | 192,678.099 |
Deferred Revenue Non-Current
| 2,236,904.688 | 2,934,584.744 | 2,071,589.371 | 969,575.071 | 1,025,563.683 | 980,422.09 | 878,680.224 | 775,054.367 | 911,779.723 | 830,416.265 | 826,458.462 | 310,171.526 | 243,292.614 | 266,478.84 | 156,874.174 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 167,283.73 | 0 | 209,527.765 | 155,886.52 | 54,800.404 | 38,196.926 | 25,759.537 | 395.303 | 113.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 285,798.225 | 515,261.615 | 207,962.96 | 136,277.282 | 142,714.585 | 412,548.022 | 498,807.919 | 690,273.695 | 44,515.997 | 47,299.318 | 15,945.934 | 22,487.855 | 18,684.61 | 17,436.461 | 10,757.671 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 14,389,439.616 | 16,027,527.189 | 11,098,113.085 | 11,478,633.631 | 11,348,422.351 | 9,710,653.712 | 6,839,855.595 | 4,558,009.993 | 2,895,325.995 | 2,383,097.962 | 1,654,909.271 | 862,659.381 | 411,977.224 | 453,129.051 | 561,950.595 | 257,175.585 | 191,274.429 | 192,678.099 |
Total Liabilities
| 41,381,651.242 | 42,791,330.842 | 41,243,694.054 | 39,465,460.56 | 41,839,415.195 | 36,233,538.928 | 27,539,670.431 | 20,436,609.06 | 14,009,739.548 | 12,221,594.675 | 10,430,922.095 | 6,895,001.493 | 5,507,913.738 | 4,182,231.019 | 3,577,544.75 | 2,358,253.688 | 1,766,088.331 | 1,691,292.581 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,322.996 | 16,064.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 619,989.735 | 619,989.735 | 619,989.735 | 619,989.735 | 619,989.735 | 619,989.735 | 619,989.735 | 619,989.735 | 484,243.65 | 484,243.65 | 484,243.65 | 484,243.65 | 484,243.65 | 484,243.65 | 380,346 | 110,000 | 110,000 | 110,000 |
Retained Earnings
| 1,318,522.573 | 271,698.789 | 265,976.723 | 128,752.519 | 930,322.561 | 1,501,973.077 | 1,453,140.729 | 1,023,369.47 | 740,323.182 | 531,950.801 | 420,707.825 | 309,682.844 | 479,029.76 | 201,647.909 | 167,660.669 | 314,877.754 | 223,489.407 | 170,428.788 |
Accumulated Other Comprehensive Income/Loss
| 5,081,790.613 | 4,722,982.342 | 4,428,177.378 | 4,230,557.021 | 4,751,848.352 | 5,091,040.881 | 4,670,644.579 | 3,302,159.647 | 2,723,661.344 | -29,322.996 | -16,064.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,701,954.964 | 5,539,111.66 | 5,539,111.66 | 5,644,941.665 | 7,132,291.177 | 5,552,749.331 | 4,709,945.363 | 4,850,337.757 | 433,648.738 | 1,373,026.143 | 1,078,869.421 | 861,922.552 | 462,166.453 | 575,951.322 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 11,722,257.885 | 11,153,782.526 | 10,853,255.496 | 10,624,240.94 | 13,434,451.826 | 12,765,753.025 | 11,453,720.406 | 9,795,856.609 | 4,381,876.914 | 2,389,220.594 | 1,983,820.897 | 1,655,849.047 | 1,425,439.862 | 1,261,842.881 | 548,006.669 | 424,877.754 | 333,489.407 | 280,428.788 |
Total Equity
| 15,143,391.333 | 14,821,052.298 | 14,330,149.681 | 14,006,990.091 | 17,326,133.239 | 16,315,611.975 | 14,243,110.485 | 10,796,157.507 | 5,119,072.234 | 2,390,270.175 | 1,984,747.306 | 1,655,849.032 | 1,425,439.85 | 1,261,842.881 | 548,006.669 | 424,877.754 | 333,489.407 | 280,428.788 |
Total Liabilities & Shareholders Equity
| 56,525,042.575 | 57,612,383.141 | 55,573,843.735 | 53,472,450.651 | 59,165,548.434 | 52,549,150.903 | 41,782,780.915 | 31,232,766.567 | 19,128,811.782 | 14,611,864.851 | 12,415,669.401 | 8,550,850.525 | 6,933,353.588 | 5,444,073.9 | 4,125,551.419 | 2,783,131.442 | 2,099,577.738 | 1,971,721.369 |