
Palatin Technologies, Inc.
AMEX:PTN
1.96 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -2.442 | -7.824 | -8.25 | -8.436 | -7.844 | -5.888 | -10.714 | -7.148 | -1.424 | -8.255 | -12.768 | -7.632 | -8.686 | -7.113 | -13.934 | -5.73 | -9.992 | -3.941 | -7.299 | -5.382 | -5.244 | -4.501 | 52.225 | -5.727 | -5.042 | -5.682 | 11.808 | -0.739 | 3.03 | 10.604 | 13.315 | -3.565 | -10.029 | -13.053 | -13.357 | -12.697 | -13.25 | -12.41 | -12.086 | -9.151 | 2.777 | 0.795 | -4.32 | -1.513 | -3.606 | -4.489 | -4.718 | -4.015 | -1.676 | -4.015 | -5.253 | -3.354 | -2.625 | -6.021 | -3.309 | -3.806 | -1.101 | -4.6 | -4.236 | -2.021 | 4.502 | -0.037 | -0.201 | 0.098 | -0.417 | -4.283 | -5.242 | -5.111 | -3.784 | -0.247 | -6.104 | -6.721 | -6.489 | -8.437 | -7.878 | -7.602 | -7.444 | -6.036 | -5.092 | -3.94 | -2.287 | -3.04 | -6.981 | -8.027 | -4.59 | -6.719 | -6.463 | -5.652 | -4.352 | -4.099 | -5.029 | -3.772 | -3.735 | -3.602 | -3.904 | -2.648 | -1.825 | -2.222 | -2.166 | -1.818 | -2.8 | -1.4 | -3.9 | -2.9 | -2.2 | -3 | -3.3 | -2.4 | -2.2 | -2 | -1.78 | -1.26 | -1.09 | -1.18 | -3.9 |
Depreciation & Amortization
| 0.072 | 0.081 | 0.082 | 0.172 | 0.17 | 0.087 | 0.081 | 0.078 | 0.07 | 0.06 | 0.042 | 0.044 | 0.028 | 0.013 | 0.013 | 0.015 | 0.01 | 0.013 | 0.013 | 0.014 | 0.018 | 0.018 | 0.015 | 0.016 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.015 | 0.01 | 0.008 | 0.008 | 0.008 | 0.01 | 0.011 | 0.012 | 0.011 | 0.031 | 0.032 | 0.028 | 0.028 | 0.028 | 0.028 | 0.029 | 0.027 | 0.029 | 0.028 | 0.027 | 0.027 | 0.212 | 0.236 | 0.246 | 0.255 | 0.273 | 0.272 | 0.294 | 0.299 | 0.3 | 0.302 | 0.355 | 0.312 | 0.367 | 0.326 | 0.336 | 0.336 | 0.355 | 0.347 | 0.351 | 0.341 | 0.388 | 0.354 | 0.363 | 0.344 | 0.317 | 0.338 | 0.306 | 0.304 | 0.269 | 0.482 | 0.163 | 0.162 | 0.185 | 0.169 | 0.16 | 0.158 | 0.145 | 0.143 | 0.137 | 0.155 | 0.291 | 0.71 | 0.078 | 0.077 | -0.052 | 0.09 | 0.182 | 0.069 | -1.014 | 0.081 | 1.1 | 0.1 | 0.8 | 0.1 | 0.3 | 0.3 | 0.8 | 1 | -0.1 | 0.2 | 0.41 | 0.02 | 0.01 | 0.02 | 0.07 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -2.646 | -0.16 | 0.078 | 0 | 0 | 0 | -0.127 | 0 | 0.234 | -0.107 | 0.221 | -0.754 | 0.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -499.5 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.011 | 0 | 0 | 4.011 | 4.816 | 3.353 | 2.622 | 6.021 | 12.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.329 | 0 | 0 | -0.329 | 0.45 | 0 | 0 | -0.45 | 0.224 | 0 | 0 | -0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.349 | 0.349 | 0.542 | 0.39 | 0.39 | 0.39 | 0.222 | 0.397 | 0.355 | 0.437 | 0.716 | 0.534 | 0.623 | 0.633 | 0.709 | 0.775 | 0.863 | 0.821 | 0.804 | 0.702 | 0.805 | 0.828 | 0.615 | 0.654 | 0.979 | 1.234 | 1.147 | 1.329 | 0.62 | 0.422 | 0.353 | 0.551 | 0.45 | 0.403 | 0.525 | 0.518 | 0.5 | 0.3 | 0.392 | 0.263 | 0.26 | 0.252 | 0.214 | 0.202 | 0.202 | 0.204 | 0.15 | 0.15 | 0.15 | 0.176 | 0.176 | 0.264 | 0.242 | 0.21 | 0.24 | 0.078 | 0.128 | 0.31 | 0.161 | 0.172 | 0.318 | 0.318 | 0.322 | 0.329 | 0 | 0.329 | 2,265.049 | 0 | 0 | 0.45 | 1,726.601 | 0 | 0 | 0.224 | 1,167.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.272 | 0.157 | 1.041 | -0.114 | -3.909 | -0.425 | 0.635 | 5.093 | -7.583 | -0.496 | 4.292 | -2.336 | 1.424 | 0.06 | -0.044 | -2.199 | -6.123 | -3.533 | 0.327 | 2.079 | -0.575 | 58.42 | -59.804 | 1.241 | -1.458 | -1.127 | -2.507 | -7.876 | -6.206 | -9.661 | -26.63 | 46.432 | -1.639 | 5.961 | -0.961 | 1.868 | -1.392 | 2.62 | 2.199 | 3.462 | -7.376 | 4.65 | -0.441 | -0.212 | -0.772 | 2.213 | -0.532 | 0.578 | 0.912 | -1.545 | -0.125 | 2.416 | -0.838 | -1.087 | 0.913 | -0.43 | -0.26 | -0.22 | 0.591 | 14.099 | -5.336 | -3.528 | -3.617 | 3.731 | -1.863 | -1.183 | -0.434 | -0.929 | -0.939 | -7.551 | -3.717 | 7.502 | 0.855 | -2.178 | -0.934 | 0.782 | 0.292 | 2.94 | -4.165 | 0.073 | -1.255 | 13.451 | -0.173 | 2.381 | -1.945 | 0.762 | 0.261 | 0.58 | 0.034 | -0.451 | 0.502 | 0.386 | -0.018 | -0.092 | 0.19 | 1.221 | -0.301 | 0.108 | 1.877 | -1.271 | -1.4 | -1 | 0.1 | 0.6 | 0.2 | -0.1 | 0.2 | 0.4 | -0.4 | -0.3 | 6.7 | 2 | -1.4 | -1.4 | 0.66 |
Accounts Receivables
| 0 | 0 | 0 | 2.346 | -0.998 | 1.567 | -1.217 | 0.108 | 0.216 | -0.243 | -0.99 | -0.206 | 0.33 | 0.666 | 0.289 | -1.422 | 0.298 | -0.744 | 60,205.704 | 0.118 | -0.021 | 60.169 | -60.266 | -0.104 | 0.104 | -0.104 | 15,095.978 | 5.727 | 9.39 | 5.727 | -10.459 | -4.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.035 | -3.035 | 0 | 0 | 0 | 0 | 0 | 27.603 | 0.038 | -0.007 | -0.004 | -0.011 | 1.052 | -1.068 | 0.131 | -0.131 | -0.525 | 0.528 | -0.525 | 0.527 | 1.361 | 1.342 | -2.725 | 0.078 | 4.314 | 0 | 4.314 | 601.946 | 0 | 0 | 0.148 | -537.4 | 0 | 0 | -0.85 | 5,371.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.3 | 0 | -0.3 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | -0.082 | -1.072 | 0.104 | 0.129 | 0.099 | 0.086 | 0.088 | 0.047 | 0.029 | 0.054 | -0.69 | -0.084 | -0.238 | 0.025 | 1.67 | 0.408 | -0.704 | -1.374 | -0.01 | 0 | 0 | 0.01 | 10.019 | -4.773 | -4.205 | -1.041 | 2.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.362 | 1.395 | -0.003 | -1.03 | 0.958 | 0.272 | -0.941 | -0.02 | 0 | 0 | 0 | 0 | 4.934 | 0 | 0 | -4.934 | -0.625 | 0 | 0 | 0.625 | -0.585 | 0 | 0 | 0.585 | 2.041 | -2.041 | 1.68 | -0.298 | -0.527 | -0.172 | -0.232 | -0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 2.769 | -0.153 | 0.659 | 1.85 | -0.676 | -2.034 | 1.517 | 1.966 | -3.057 | 0.683 | 0.811 | 2.243 | -0.603 | 0.122 | -0.223 | -0.31 | 0.203 | 0.256 | -0.896 | 1.477 | 0.077 | -0.447 | 0.03 | -0.145 | -0.545 | -1.059 | 1.43 | 0.09 | -1.33 | 0.482 | 0.308 | -3.463 | 3.547 | 0.446 | -1.069 | -0.593 | -0.97 | 2.24 | -1.219 | 0.912 | 0.853 | 0.3 | -0.17 | 0.141 | -0.7 | 0.652 | -0.395 | 0.249 | 0.163 | 0.027 | -0.263 | -0.023 | 0.244 | -0.161 | 0.111 | -0.116 | 0.349 | -0.003 | -0.525 | 0.376 | -0.106 | 0.205 | 0.008 | -0.146 | 0 | -0.146 | -485.556 | 0 | 0 | -0.155 | -1,971.531 | 0 | 0 | -0.537 | -1,680.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.041 | 0.31 | 0.382 | -4.31 | -2.153 | 1.114 | 0.231 | 2.89 | -4.841 | -1.022 | 4.384 | -4.42 | 1.668 | -0.783 | 0.581 | -0.383 | -6.386 | -3.069 | 1.224 | 0.075 | 0.073 | 0.072 | 0.432 | 1.49 | -1.017 | 0.026 | -3.937 | -8.92 | -10.06 | -14.83 | -18.714 | 49.895 | -5.186 | 5.515 | 0.109 | 2.461 | -0.422 | 0.38 | 3.418 | 2.55 | -8.229 | 4.35 | -0.271 | -0.353 | -0.072 | 1.561 | -0.138 | 0.291 | 0.755 | -1.568 | 0.149 | -0.007 | -0.011 | -0.027 | -0.025 | -0.061 | -0.195 | 0.327 | 0.589 | 12.362 | -6.572 | -1.008 | -3.704 | -0.436 | -1.863 | -0.417 | -0.434 | -0.929 | -0.939 | -8.169 | -3.717 | 7.502 | 0.855 | -1.376 | -2.975 | 2.824 | -1.388 | 3.238 | -3.639 | 0.245 | -1.023 | 13.902 | -0.173 | 2.381 | -1.945 | 0.762 | 0.261 | 0.58 | 0.034 | -0.451 | 0.502 | 0.386 | -0.018 | -0.092 | 0.19 | 1.221 | -0.301 | 0.108 | 1.877 | -1.271 | -1.4 | -1 | 0.1 | 0.6 | 0 | -0.1 | 0.2 | 0.4 | -0.4 | -0.3 | 6.6 | 2.3 | -1.4 | -1.1 | 0.66 |
Other Non Cash Items
| -2.553 | 0.221 | 0.113 | -4.082 | 3.204 | 0.089 | 0.092 | 0.172 | -0.241 | 0.092 | 0.09 | -0.101 | 0.088 | 0.091 | 4.498 | 4.388 | 0.077 | 10.452 | 0.078 | 0.075 | 0.073 | 0.073 | 0.004 | 0.008 | 0.016 | 0.024 | 0.032 | 0.04 | 0.048 | 0.056 | 0.065 | 0.073 | 0.078 | 0.082 | 0.083 | 0.083 | 0.081 | 0.081 | -0.006 | 0.085 | 0.008 | 4.232 | -0.17 | 0 | -0 | -0 | -0.001 | -0 | 1.062 | -3.384 | -5.253 | -6.021 | -2.625 | -3.354 | -14.071 | 1.206 | -0.062 | 0 | 0.05 | -11.956 | 0 | -0.095 | -9,852.406 | 0 | -0.241 | 0.515 | 0.602 | 0.609 | 0.604 | 0.45 | 0.542 | 0.533 | 0.489 | 0.224 | -1.738 | 2.292 | 0.257 | 0.355 | 0.118 | 0 | 0.122 | -0.124 | 0.174 | 0.067 | 0.16 | 0.478 | -0.044 | -0.184 | -0.22 | 0.119 | 1.142 | -0.948 | -0.064 | 0.928 | 0.36 | 0 | 0.335 | 0 | 1.17 | 0 | -0.1 | 0.1 | -0.1 | -0.1 | -0.5 | 0 | 0.8 | -0.5 | 0.2 | 0.2 | -6.1 | -1.39 | 1.12 | 1.19 | 0.46 |
Operating Cash Flow
| -4.847 | -7.016 | -6.472 | -8.607 | -10.476 | -5.906 | -9.606 | -1.408 | -8.824 | -8.581 | -7.719 | -9.491 | -6.289 | -6.424 | -8.536 | -3.504 | -14.42 | 3.813 | -6.076 | -2.512 | -4.922 | 54.837 | -6.945 | -3.809 | -5.491 | -5.538 | 10.494 | -7.232 | -2.993 | 1.435 | -12.887 | 43.5 | -11.133 | -6.599 | -13.7 | -10.217 | -14.049 | -9.398 | -9.471 | -5.309 | -4.303 | 5.725 | -4.52 | -1.495 | -4.147 | -2.045 | -5.072 | -3.261 | -0.587 | -4.729 | -5.427 | -3.106 | -2.978 | -3.976 | -3.139 | -2.68 | -1 | -4.211 | -3.134 | 0.597 | -0.162 | -3.031 | -3.129 | 4.485 | -2.185 | -4.615 | -4.719 | -5.084 | -3.769 | -7.006 | -8.892 | 1.668 | -4.781 | -10.046 | -10.233 | -4.189 | -6.589 | -2.437 | -8.871 | -3.385 | -3.256 | 10.449 | -6.794 | -5.411 | -6.216 | -5.321 | -6.101 | -5.112 | -4.401 | -4.277 | -3.094 | -3.624 | -3.739 | -2.689 | -3.406 | -1.337 | -1.61 | -2.045 | -0.133 | -3.007 | -3.2 | -2.2 | -3.1 | -2.3 | -2.2 | -2.8 | -1.5 | -1.5 | -2.5 | -1.9 | -0.77 | -0.63 | -1.36 | -1.37 | -2.71 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -0.005 | -0 | -0.038 | 0 | -0.052 | -0.117 | -0.123 | -0.141 | -0.037 | -0.077 | -0.089 | -0.058 | 0 | -0.006 | 0 | -0.006 | -62.754 | -0.063 | 0 | -0.063 | -36.067 | -0.036 | 0 | -0.036 | -0.013 | -0.01 | 0 | -0.01 | -0.133 | 0 | 0 | 0 | -17.66 | -0.018 | 0 | -0.018 | 0 | 0 | 0 | 0 | -6.227 | -0.006 | 0 | -0.006 | 0.011 | -0.049 | -0.013 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.981 | -0.007 | 0 | -0.007 | -0.003 | -0.004 | -0.025 | -0.004 | -0.016 | -0.016 | -0.075 | -0.156 | -0.177 | -0.251 | -0.374 | -0.061 | -0.231 | -0.205 | -0.183 | -0.201 | -0.494 | -0.374 | -0.028 | -0.072 | -0.089 | -0.027 | -0.046 | -0.036 | -0.115 | -0.026 | -0.086 | -0.908 | -0.678 | -0.744 | -0.066 | -0.147 | -0.052 | -0.544 | -0.018 | -0.016 | -0.066 | -0.188 | 0 | -0.188 | 0 | 0 | 0 | 0 | -0.6 | -0.1 | 0.3 | -1.1 | -0.15 | -0.07 | -0.01 | -0.05 | -0.03 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -2.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,387.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,998.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000.012 | 0 | 0 | 0 | -1,000.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -1.02 | 0.009 | -1.954 | -0.005 | 0 | 0 | 0 | 0 | 0 | -0.676 | 0 | -0.676 | 0 | -0.4 | -1.3 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 2.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 0.675 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,244.404 | 1.5 | 2.25 | 1.5 | 750 | 0 | 0 | 0 | 3,304.235 | 0 | 0 | 0 | 3,300.384 | 1.943 | -0.035 | 1.943 | 22.457 | 0.032 | 0.022 | 0.027 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.787 | 0 | 1.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 2.5 | 0 | 0 | 0 | 9.5 | 2.993 | -2.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | 0 | 0.25 | -0 | 0.675 | 0.45 | 0 | 0.449 | 1.387 | 0 | -1.387 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0.006 | 2.25 | 1.5 | 0.75 | -5.998 | 0 | 0.005 | 0.49 | -0.013 | 0.003 | -0.013 | 142.406 | 0.004 | 1.537 | 0.004 | -0.05 | -0.032 | 0 | 0.075 | -0.7 | 0.2 | 0.5 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | -1.172 | 0 | 0 | 0 | 0 | 0.676 | 1.044 | -1.787 | -1.701 | 2.1 | -0.1 | 0.188 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 2.5 | 0 | -0.005 | 0 | 9.462 | 2.993 | -3.045 | -0.117 | -0.123 | -0.141 | -0.037 | -0.077 | -0.089 | -0.058 | 0 | -0.006 | 0 | -0.006 | -62.754 | -0.063 | 0 | -0.063 | -36.067 | -0.036 | 0 | -0.036 | -0.013 | -0.01 | 0.25 | -0.01 | 0.542 | 0.45 | 0 | 0.45 | -1,403.295 | -0.018 | -1.387 | -0.018 | 0 | 0 | 0 | 0 | 5,238.172 | 1.5 | 2.25 | 1.494 | 0.761 | -6.047 | -0.013 | -0.004 | 0.49 | -0.013 | 0.003 | -0.013 | 3,442.79 | 1.946 | 1.502 | 1.946 | -0.05 | -0.007 | 0.022 | 0.095 | -0.003 | 0.196 | 0.475 | -0.004 | -0.016 | -1.016 | -0.075 | -0.156 | -0.177 | -0.251 | -0.374 | -0.061 | -0.231 | -0.205 | -0.183 | -0.201 | -0.494 | -0.374 | 0.022 | -0.072 | 1.282 | -0.027 | 0.004 | -0.036 | -1.135 | -0.016 | -2.04 | -0.913 | -1.85 | -0.744 | -0.066 | -0.147 | -0.052 | 1.243 | 1.026 | -0.692 | -1.767 | 1.512 | -1.4 | -0.4 | -0.5 | 0 | 0 | 0 | -0.6 | -0.1 | 0.3 | -1.1 | -0.15 | -0.07 | -0.01 | -0.05 | -0.03 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.019 | -0.027 | -0.027 | -0.027 | -0.026 | -0.026 | -0.026 | -0.025 | -0.025 | 0 | -0.024 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.833 | -1 | -1 | -2.5 | -2 | -2 | -2 | -2.007 | -2.007 | -2.007 | -1.674 | -1.007 | -1.007 | -0.007 | -0.007 | -0.006 | 9.994 | -0.006 | -0.006 | 10 | 0 | -0.002 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.005 | -0.005 | -0.009 | -0.01 | -0.01 | -0.008 | -0.005 | -0.005 | -0.005 | -0.005 | -0.006 | -0.03 | -0.047 | -0.059 | -0.065 | -0.072 | -0.067 | -0.066 | -0.083 | -0.056 | -0.09 | -0.058 | -0.027 | -0.055 | -0.033 | -0.021 | -0.014 | -0.003 | -0.003 | -0.002 | -0.003 | -0.003 | -0.027 | -0.051 | -0.043 | -0.054 | -0.053 | 0.005 | -0.035 | -0.032 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | -0.3 | -0.3 | -0.2 | -0.3 | -0.2 | -0.3 | -0.2 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | -0.028 | 9.163 | 5 | 0.531 | 1.034 | 0 | 9.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.161 | 0.58 | 1.002 | 0.58 | 30.883 | 2.222 | 0.03 | 2.222 | 1.258 | 0 | 0 | 0 | 0 | 8.471 | 15.386 | 8.471 | 0 | 0 | -0.086 | 0 | 0 | -0.783 | 0 | 0 | 0 | 0.038 | 0 | 0 | 34,333.958 | 34.407 | 0 | 34.407 | 0 | 0 | 0 | 0 | -42.093 | 21.047 | 0 | 0.064 | 1.818 | 2.351 | 0.01 | 2.793 | 0 | 0 | 0 | 0 | -0.22 | 0.11 | 0 | 0.11 | -0.002 | 25.512 | 0 | 25.512 | 24.869 | 1.594 | 0.453 | 10.005 | 0.06 | 0.044 | 0.056 | 3.628 | 0.271 | 21.353 | 3.84 | 0.909 | -0.866 | 18.989 | 10.711 | 1.666 | 2.236 | -0.004 | 0 | -0.004 | 0.103 | 0.04 | 4.417 | 10.548 | -1.923 | 2.404 | 0 | 11 | 0 | 4.3 | 1 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | -0.013 | -0.006 | -0.202 | 0 | -0.005 | -0.011 | -0.078 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | -0.024 | 0 | -0 | 0 | 0 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | -0.122 | -0.011 | 0 | 0 | -0.025 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.96 | 2.68 | 0.01 | 2.68 | 9.14 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 3.398 | -0.099 | 6.018 | 0 | 0 | -0.056 | 1.034 | 0 | -0.998 | 0 | 0 | -0.013 | 0.288 | -0.202 | 0 | -0.005 | -0.011 | -0.078 | -0.019 | -1.333 | -1.318 | -1.333 | 0.759 | 0 | 0 | -0.066 | 2.525 | 0.01 | 0 | 0.09 | 0.048 | 0.114 | 0 | 0 | -0.058 | 0 | -0.091 | -0.273 | 0.056 | 0.133 | 19.21 | -0.122 | -0.011 | 0 | 0 | -0.025 | -0.053 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0 | -0.016 | -0.007 | 0 | -0.019 | 0 | -0.081 | -0.084 | 0 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.209 | -0.004 | 0 | 0 | 0 | 0 | 2 | -2 | 0 | 0 | 0.1 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 8.86 | 2.63 | -0.01 | -1.06 | 9.05 |
Financing Cash Flow
| 3.379 | -0.127 | 5.991 | 9.136 | 4.974 | 0.449 | 1.008 | -0.025 | 8.938 | -0.025 | -0.024 | -0.037 | 0.282 | -0.202 | 0 | -0.005 | -0.011 | -0.078 | -0.019 | -1.587 | -0.316 | -1.587 | 30.642 | -1 | -2.47 | 0.156 | 1.783 | -1.99 | -2.007 | -1.917 | -1.959 | -1.559 | 14.379 | 7.464 | -0.065 | -0.007 | -0.097 | 29.641 | 0.041 | -0.656 | 29.21 | -0.122 | -0.013 | 0.031 | -0.006 | -0.031 | -0.058 | -0.006 | -0.01 | 34.367 | -0.005 | -0.009 | -0.01 | -0.01 | -0.024 | 21.035 | -0.005 | 0.041 | 1.814 | 2.263 | -0.104 | 2.745 | -0.059 | -0.065 | -0.072 | -0.067 | -0.066 | -0.083 | -0.056 | 0.021 | -0.06 | 25.485 | 0.637 | -0.033 | 24.849 | 1.579 | 0.45 | 10.003 | 0.058 | 0.042 | 0.054 | 3.601 | 0.221 | 21.31 | 3.786 | 0.855 | -0.861 | 18.954 | 10.679 | 1.575 | 2.236 | -0.004 | 10.209 | -0.004 | 0.103 | 0.04 | 4.417 | 10.548 | 0.077 | 0.404 | 0 | 11 | 2 | 4 | 0.7 | 2 | 1.3 | -0.2 | -0.3 | -0.2 | 8.86 | 2.63 | -0.01 | -1.06 | 9.05 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 3.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0.006 | -1.649 | 1.649 | 0 | 0 | -0.036 | 0 | 0 | 0.036 | -0.01 | 0.01 | 0 | 0 | 0.45 | 0 | 0 | -0.45 | -0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0.013 | 1.946 | 0 | 0 | -1.946 | 0.022 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | -0.455 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.032 | -7.143 | -0.487 | 0.529 | 3.96 | -2.465 | -28.23 | -1.551 | -0.009 | -8.747 | -7.78 | -9.606 | -6.096 | -6.684 | -8.536 | -3.515 | -14.431 | 3.735 | -6.095 | -2.512 | -5.239 | 53.188 | 23.697 | -4.845 | -7.961 | -5.381 | 12.264 | -9.222 | -4.751 | -0.492 | -14.305 | 42.391 | 3.247 | 0.865 | -13.765 | -10.223 | -15.533 | 20.225 | -9.43 | -5.965 | 24.907 | 5.603 | -4.533 | 0.036 | -1.903 | -0.583 | -4.369 | -9.314 | -0.61 | 29.634 | -4.943 | -3.128 | -2.985 | -3.986 | -3.163 | 20.301 | 0.497 | -4.171 | -1.37 | 2.853 | -0.265 | -0.19 | -3.191 | 4.616 | -1.783 | -4.686 | -4.802 | -6.182 | -3.9 | -7.142 | -9.129 | 26.902 | -4.518 | -10.141 | 14.385 | -2.815 | -6.321 | 7.364 | -9.306 | -3.718 | -3.181 | 13.978 | -5.291 | 15.871 | -2.426 | -4.502 | -8.097 | 13.825 | 4.237 | -3.615 | -2.708 | -4.372 | 6.403 | -2.836 | -3.354 | -0.055 | 3.834 | 7.812 | -2.278 | -1.103 | -4.1 | 8.4 | -1.6 | 1.7 | -1.5 | -0.8 | -0.8 | -1.8 | -2.5 | -3.2 | 7.95 | 1.93 | -1.38 | -2.48 | 6.31 |
Cash At End Of Period
| 3.417 | 2.384 | 9.527 | 10.014 | 9.485 | 5.525 | -8.597 | 19.632 | 21.183 | 21.192 | 29.939 | 37.72 | 47.326 | 53.421 | 60.105 | 68.641 | 72.156 | 86.587 | 82.852 | 88.947 | 91.459 | 96.698 | 43.51 | 19.813 | 24.658 | 32.619 | 38 | 25.736 | 34.958 | 39.709 | 40.2 | 54.505 | 12.115 | 8.868 | 8.003 | 21.767 | 31.991 | 47.524 | 27.299 | 36.729 | 42.694 | 17.788 | 12.185 | 16.718 | 16.682 | 18.585 | 19.168 | 23.537 | 32.851 | 33.461 | 3.827 | 8.77 | 11.898 | 14.884 | 18.87 | 22.033 | 1.732 | 1.235 | 5.405 | 6.776 | 3.923 | 4.188 | 4.379 | 7.57 | 2.953 | 4.736 | 9.422 | 14.223 | 20.405 | 24.306 | 31.448 | 40.576 | 13.674 | 18.192 | 28.333 | 13.948 | 16.763 | 23.085 | 15.72 | 25.027 | 28.745 | 31.925 | 17.947 | 23.238 | 7.367 | 9.793 | 14.295 | 22.392 | 8.567 | 4.329 | 7.944 | 10.652 | 15.024 | 8.621 | 11.456 | 14.811 | 14.866 | 11.031 | 3.22 | 5.497 | 6.6 | 10.7 | 2.3 | 6.2 | -1.5 | 3.7 | -0.8 | 11 | -2.5 | 9.6 | 12.85 | 4.83 | 2.92 | 4.32 | 6.32 |