Palatin Technologies, Inc.
AMEX:PTN
1.96 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9.527 | 10.014 | 9.485 | 5.525 | 7.99 | 19.632 | 21.183 | 21.192 | 29.939 | 37.72 | 47.326 | 53.421 | 60.105 | 68.641 | 72.156 | 86.587 | 82.852 | 88.947 | 91.459 | 96.698 | 43.51 | 19.813 | 24.658 | 32.619 | 38 | 25.736 | 34.958 | 39.709 | 40.2 | 54.505 | 12.115 | 8.868 | 8.003 | 21.767 | 31.991 | 47.524 | 27.299 | 36.729 | 42.694 | 17.788 | 12.185 | 16.718 | 16.682 | 18.585 | 19.168 | 23.537 | 32.851 | 33.461 | 3.827 | 8.77 | 11.898 | 14.884 | 18.87 | 22.033 | 1.732 | 1.235 | 5.405 | 6.776 | 3.923 | 4.188 | 4.379 | 7.57 | 2.953 | 4.736 | 9.422 | 14.223 | 20.405 | 24.306 | 31.448 | 40.576 | 13.674 | 18.192 | 28.333 | 13.948 | 16.763 | 23.085 | 15.72 | 25.027 | 28.745 | 31.925 | 17.947 | 23.238 | 7.367 | 9.793 | 14.295 | 22.392 | 8.567 | 4.329 | 7.944 | 10.652 | 15.024 | 8.621 | 11.456 | 14.811 | 14.866 | 11.031 | 3.22 | 5.497 | 8.3 | 10.7 | 2.3 | 3.9 | 2.2 | 3.7 | 4.5 | 5.3 | 7.1 | 9.6 | 12.8 | 4.9 | 2.9 | 4.3 | 6.8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 2.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0.25 | 0.25 | 0.925 | 1.376 | 1.378 | 1.381 | 1.382 | 1.378 | 1.382 | 0 | 0 | 0 | 0 | 0 | 3.75 | 1.5 | 3.75 | 5.25 | 5.999 | 0 | 5.999 | 0 | 0 | 0 | 0 | 0 | 3.472 | 1.953 | 3.472 | 3.462 | 3.45 | 3.432 | 3.467 | 3.44 | 3.407 | 3.375 | 3.353 | 3.353 | 3.386 | 2.362 | 2.339 | 2.324 | 2.338 | 2.333 | 2.338 | 2.331 | 2.342 | 2.354 | 2.366 | 2.386 | 2.386 | 2.4 | 2.461 | 2.465 | 3.913 | 3.917 | 4.023 | 4.088 | 0 | 3.127 | 0 | 0 | 0 | 0 | 0 | 0 | 2.831 | 1.787 | 2.831 | 2.156 | 1.3 | 0 | 1.3 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.527 | 10.014 | 9.485 | 5.525 | 10.982 | 19.632 | 21.183 | 21.192 | 29.939 | 37.72 | 47.326 | 53.421 | 60.105 | 68.641 | 72.156 | 86.587 | 82.852 | 88.947 | 91.459 | 96.698 | 43.51 | 19.813 | 24.658 | 32.619 | 38 | 25.736 | 34.958 | 39.959 | 40.45 | 55.43 | 13.491 | 10.246 | 9.383 | 23.149 | 33.368 | 47.524 | 27.299 | 36.729 | 42.694 | 17.788 | 12.185 | 16.718 | 18.182 | 22.335 | 24.417 | 29.536 | 32.851 | 33.461 | 3.827 | 8.77 | 11.898 | 14.884 | 18.87 | 22.033 | 3.684 | 4.707 | 8.868 | 10.225 | 7.354 | 7.655 | 7.818 | 10.977 | 6.328 | 8.089 | 12.775 | 17.609 | 22.768 | 26.645 | 33.771 | 42.915 | 16.007 | 20.531 | 30.664 | 16.29 | 19.117 | 25.451 | 18.106 | 27.413 | 31.145 | 34.386 | 20.412 | 27.151 | 11.284 | 13.817 | 18.383 | 22.392 | 11.694 | 4.329 | 7.944 | 10.652 | 15.024 | 8.621 | 11.456 | 14.811 | 16.653 | 13.863 | 5.375 | 5.497 | 8.3 | 12 | 2.8 | 3.9 | 2.2 | 3.7 | 4.5 | 5.3 | 7.1 | 9.6 | 12.8 | 4.9 | 2.9 | 4.3 | 6.8 |
Net Receivables
| 0 | 0 | 2.346 | 1.349 | 2.916 | 1.699 | 6.482 | 2.023 | 1.78 | 0.79 | 0.584 | 0.914 | 1.58 | 1.869 | 4.747 | 5.044 | 0 | 0.097 | 0.118 | 0.097 | 60.266 | 0.104 | 0 | 0.104 | 0 | 9.39 | 0 | 9.39 | 15.117 | 4.658 | 0 | 4.658 | 0 | 0 | 0 | 0 | 0 | 0 | 3.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.038 | 0.031 | 0.028 | 0.017 | 1.068 | 0.017 | 0.131 | 0.528 | 0 | 0.528 | 0.003 | 0.53 | 2.212 | 3.233 | 0.509 | 0.587 | 4.9 | 0.343 | 0.006 | 0.339 | 0.368 | 0.46 | 0.608 | 0.415 | 0.148 | 0.92 | 0.07 | 0.053 | 1.397 | 1.134 | 5.441 | 1.489 | 2.809 | 1.931 | 0 | 0.026 | 0.25 | 1.762 | 0 | 0.346 | 0 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0.192 | 1.388 | 0.795 | 0.953 | 2.564 | 2.1 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0.5 | 0.1 | 0.3 | 0 | 0.3 | 0 |
Inventory
| 0 | 0 | 0 | 1.598 | 0.526 | 0.63 | 0.759 | 0.858 | 0.944 | 1.032 | 1.079 | 1.108 | 1.162 | 6.115 | 6.031 | 5.793 | 0 | 0.008 | 0.155 | 0.127 | 0.15 | 0.231 | 0 | 0.093 | 0 | -8.877 | 0 | 0.703 | 0.84 | 0.822 | 0 | -3.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | -0.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.68 | 0 | 1.68 | 1.382 | 0.856 | 0.684 | 0.451 | 0 | 0 | 0 | 0 | 0 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.452 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | -0.1 | 0 | -0.3 | 0 |
Other Current Assets
| 0.242 | 0.255 | 0.414 | 0.73 | 0.596 | 0.86 | 0.921 | 0.722 | 1.932 | 0.812 | 0.914 | 1.119 | 1.145 | 1.207 | 0.948 | 0.753 | 0.61 | 0.57 | 0.502 | 0.471 | 0.488 | 0.362 | 0.34 | 0.327 | 0.325 | 0.188 | 0.225 | 0.237 | 0.171 | 0.242 | 0.165 | 0.122 | 0.254 | 0.221 | 0.225 | 1.81 | 0.225 | 1.972 | 1.485 | 0.474 | 0.156 | 0.415 | 0.3 | 0.252 | 0.332 | 0.488 | 0.344 | 0.852 | 0.882 | 0.673 | 0.815 | 0.403 | 0.262 | 0.539 | 0.245 | 0.323 | 0.393 | 0.377 | 0.29 | 0.364 | 0.493 | 0.629 | 0.555 | 0.404 | 0.484 | 0.707 | 0.456 | 0.569 | 1.008 | 0.815 | 0.879 | 0.914 | 1.454 | 1.829 | 2.016 | 1.858 | 1.889 | 0.955 | 0.889 | 0.575 | 0.429 | 0.146 | 0.229 | 0.336 | 0.448 | 3.109 | 0.295 | 0.248 | 0.35 | 0.216 | 0.535 | 0.228 | 0.205 | 0.168 | 0.153 | 0.131 | 0.18 | 0.452 | 0.6 | 0.452 | 0.1 | 0.2 | 0.1 | 0.2 | 0.4 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Total Current Assets
| 9.77 | 10.269 | 12.245 | 9.805 | 16.322 | 24.239 | 30.551 | 26.177 | 34.596 | 42.246 | 51.368 | 58.39 | 65.907 | 79.385 | 85.491 | 99.784 | 83.59 | 89.623 | 92.234 | 97.393 | 104.414 | 20.511 | 25.193 | 33.144 | 38.514 | 26.438 | 36.247 | 50.288 | 56.578 | 61.152 | 14.329 | 11.254 | 10.808 | 24.643 | 35.084 | 49.334 | 29.196 | 38.701 | 47.215 | 18.261 | 12.341 | 17.132 | 18.482 | 22.587 | 24.75 | 30.024 | 33.233 | 34.344 | 4.737 | 9.46 | 13.781 | 15.287 | 19.263 | 22.572 | 3.929 | 5.558 | 9.264 | 11.133 | 9.857 | 11.252 | 8.82 | 12.192 | 11.784 | 8.835 | 13.265 | 18.655 | 23.592 | 27.674 | 35.388 | 44.145 | 17.034 | 22.364 | 32.187 | 18.173 | 22.53 | 30.122 | 26.819 | 30.713 | 35.527 | 37.343 | 20.841 | 27.324 | 11.762 | 15.915 | 18.83 | 26.151 | 11.989 | 4.923 | 8.294 | 10.868 | 15.559 | 8.848 | 11.661 | 15.171 | 18.193 | 14.788 | 6.508 | 8.513 | 11 | 12.9 | 2.9 | 4.1 | 2.3 | 3.9 | 4.9 | 5.5 | 7.4 | 10.2 | 13.1 | 5.2 | 3 | 4.4 | 6.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.916 | 1.081 | 1.252 | 1.385 | 1.561 | 1.313 | 1.368 | 1.408 | 1.418 | 1.514 | 1.57 | 1.286 | 1.333 | 1.43 | 1.23 | 1.317 | 1.406 | 0.252 | 0.342 | 0.399 | 0.142 | 0.157 | 0.136 | 0.15 | 0.164 | 0.165 | 0.179 | 0.193 | 0.198 | 0.075 | 0.083 | 0.09 | 0.098 | 0.108 | 0.119 | 0.13 | 0.123 | 0.154 | 0.186 | 0.133 | 0.161 | 0.188 | 0.216 | 0.245 | 0.266 | 0.307 | 0.286 | 0.3 | 0.319 | 0.583 | 0.804 | 1.05 | 1.305 | 1.512 | 1.795 | 2.089 | 2.388 | 2.689 | 2.984 | 3.339 | 3.651 | 4.014 | 4.336 | 4.796 | 5.128 | 5.478 | 5.809 | 6.085 | 6.07 | 6.35 | 6.288 | 6.186 | 6.348 | 6.433 | 6.566 | 6.362 | 6.464 | 6.027 | 2.712 | 2.846 | 2.935 | 3.03 | 3.163 | 3.277 | 3.399 | 3.427 | 3.542 | 3.59 | 2.416 | 2.025 | 1.072 | 1.042 | 1.925 | 1.928 | 1.471 | 1.522 | 1.573 | 1.567 | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 | 1.6 | 1.6 | 1.7 | 1.7 | 1.4 | 0.9 | 0.2 | 0.1 | 0.1 | 0.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.18 | 0.18 | 0.18 | 0.18 | 0.339 | 0.339 | 0.339 | 0.339 | 0.557 | 0.557 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.146 | 0.164 | 0.191 | 0.22 | 0.155 | 0.174 | 0.191 | 0.057 | 0.057 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.059 | 0.059 | 0.325 | 0.409 | 0.41 | 0.505 | 0.605 | 0.603 | 0.746 | 0.741 | 0.737 | 0.732 | 0.729 | 0.725 | 0.729 | 0.728 | 0.724 | 0.736 | 0.732 | 0.734 | 0.729 | 0.725 | 1.323 | 1.331 | 1.347 | 1.416 | 1.512 | 1.607 | 1.699 | 1.79 | 1.883 | 1.188 | 1.245 | 1.325 | 0.603 | 0.601 | 0.601 | 0.495 | 0.491 | 0.488 | 0.485 | 1.656 | 1.648 | 0.758 | 0.803 | 0.613 | 0.658 | 0.311 | 0.496 | 0.703 | 0.804 | 0.321 | 0.3 | 0.3 | 0.3 | -0.1 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.1 |
Total Non-Current Assets
| 0.973 | 1.138 | 1.309 | 1.442 | 1.618 | 1.37 | 1.425 | 1.465 | 1.475 | 1.57 | 1.626 | 1.343 | 1.39 | 1.487 | 1.287 | 1.374 | 1.463 | 0.432 | 0.521 | 0.579 | 0.321 | 0.496 | 0.475 | 0.489 | 0.503 | 0.722 | 0.736 | 0.25 | 0.255 | 0.132 | 0.139 | 0.147 | 0.244 | 0.272 | 0.31 | 0.35 | 0.278 | 0.327 | 0.376 | 0.19 | 0.218 | 0.246 | 0.274 | 0.303 | 0.325 | 0.365 | 0.344 | 0.358 | 0.644 | 0.992 | 1.214 | 1.555 | 1.91 | 2.115 | 2.541 | 2.83 | 3.125 | 3.421 | 3.713 | 4.064 | 4.38 | 4.742 | 5.06 | 5.532 | 5.86 | 6.212 | 6.539 | 6.81 | 7.394 | 7.681 | 7.635 | 7.603 | 7.86 | 8.04 | 8.265 | 8.153 | 8.347 | 7.214 | 3.957 | 4.171 | 3.538 | 3.631 | 3.764 | 3.772 | 3.891 | 3.914 | 4.027 | 5.246 | 4.064 | 2.825 | 1.874 | 1.698 | 2.583 | 2.238 | 1.966 | 2.225 | 2.377 | 1.887 | 1.7 | 1.7 | 1.8 | 1.5 | 1.6 | 1.6 | 1.6 | 1.8 | 1.7 | 1.5 | 1 | 0.3 | 0.3 | 0.3 | 0.1 |
Total Assets
| 10.742 | 11.406 | 13.555 | 11.247 | 17.939 | 25.609 | 31.977 | 27.642 | 36.071 | 43.817 | 52.995 | 59.733 | 67.297 | 80.872 | 86.778 | 101.159 | 85.054 | 90.055 | 92.756 | 97.973 | 104.735 | 21.006 | 25.668 | 33.633 | 39.017 | 27.16 | 36.982 | 50.538 | 56.833 | 61.284 | 14.468 | 11.401 | 11.052 | 24.915 | 35.394 | 49.684 | 29.474 | 39.028 | 47.591 | 18.452 | 12.559 | 17.378 | 18.756 | 22.89 | 25.074 | 30.389 | 33.577 | 34.703 | 5.38 | 10.453 | 14.995 | 16.842 | 21.173 | 24.687 | 6.47 | 8.389 | 12.389 | 14.554 | 13.57 | 15.316 | 13.2 | 16.934 | 16.844 | 14.368 | 19.125 | 24.867 | 30.13 | 34.484 | 42.781 | 51.826 | 24.669 | 29.967 | 40.047 | 26.212 | 30.795 | 38.275 | 35.166 | 37.927 | 39.483 | 41.514 | 24.379 | 30.955 | 15.526 | 19.687 | 22.721 | 30.065 | 16.016 | 10.169 | 12.358 | 13.692 | 17.433 | 10.546 | 14.244 | 17.409 | 20.16 | 17.014 | 8.885 | 10.401 | 12.7 | 14.6 | 4.7 | 5.6 | 3.9 | 5.5 | 6.5 | 7.3 | 9.1 | 11.7 | 14.1 | 5.5 | 3.3 | 4.7 | 7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 4.102 | 3.443 | 1.593 | 2.27 | 4.304 | 2.786 | 0.82 | 3.774 | 3.158 | 2.403 | 0.16 | 0.763 | 0.641 | 0.864 | 1.174 | 0.971 | 0.716 | 1.612 | 0.135 | 0.058 | 0.505 | 0.475 | 0.62 | 1.165 | 2.224 | 0.794 | 0.704 | 2.034 | 1.551 | 1.243 | 4.706 | 1.159 | 0.714 | 1.783 | 2.376 | 3.437 | 1.106 | 2.326 | 1.914 | 0.561 | 0.261 | 0.432 | 0.291 | 0.991 | 0.339 | 0.733 | 0.485 | 0.322 | 0.295 | 0.558 | 0.581 | 0.336 | 0.497 | 0.386 | 0.502 | 0.153 | 0.156 | 0.681 | 0.305 | 0.411 | 0.206 | 0.198 | 0.344 | 0.581 | 0.635 | 0.979 | 0.583 | 0.966 | 1.121 | 3.105 | 2.455 | 2.556 | 3.093 | 4.289 | 3.117 | 3.863 | 4.773 | 5.025 | 3.619 | 3.149 | 2.02 | 2.254 | 1.118 | 4.607 | 1.345 | 1.385 | 1.538 | 2.067 | 1.579 | 1.542 | 1.99 | 0.902 | 1.13 | 0.731 | 0.884 | 0.7 | 1.012 | 1.118 | 1.3 | 1.3 | 1.1 | 1.4 | 0.7 | 0.9 | 0.5 | 1.4 | 1.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
Short Term Debt
| 0.427 | 0.444 | 0.464 | 0.435 | 0.46 | 0.406 | 0.439 | 0.446 | 0.472 | 0.467 | 0.458 | 0.354 | 0.352 | 0.347 | 0.265 | 0.282 | 0.313 | 0 | 0 | 0 | 0.333 | 1.329 | 2.321 | 4.305 | 5.949 | 6.921 | 7.889 | 7.864 | 7.839 | 7.814 | 7.456 | 6.427 | 5.513 | 3.503 | 1.936 | 0.934 | 0.026 | 0.025 | 0.025 | 0.025 | 0 | 0.002 | 0.008 | 0.014 | 0.02 | 0.024 | 0.023 | 0.023 | 0.022 | 0.022 | 0.025 | 0.03 | 0.035 | 0.019 | 0.021 | 0.02 | 0.02 | 0.019 | 0.02 | 0.045 | 0.088 | 0.142 | 0.193 | 0.237 | 0.263 | 0.282 | 0.307 | 0.306 | 0.217 | 0.214 | 0.195 | 0.132 | 0.087 | 0.085 | 0.077 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.033 | 0.081 | 0.122 | 0.173 | 0.188 | 0.145 | 0.144 | 0.14 | 0 | 0 | 0.513 | 0 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.4 | 0.7 | 0.9 | 1 | 0.9 | 1 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.185 | 0 | 0 | 7.152 | 6.511 | 0 | 0 | 6.117 | 6.875 | 0 | 6.178 | 4.991 | 5.797 | 5.198 | 4.8 | 3.824 | 0 | 0 | 0 | 0 | 2.849 | 2.64 | 1.101 | 2.02 | 2.103 | 0.586 | 9.548 | 20.16 | 35.051 | 53.834 | 0 | 53.834 | 0 | 0 | 0 | 0 | 0 | 4.932 | 0 | 4.932 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0.037 | 0.019 | 0.007 | 0.019 | 0.046 | 0.071 | 0.132 | 0.327 | 0 | 6.311 | 0 | 6.311 | 6.996 | 5.5 | 5.633 | 1.667 | 1.667 | 1.917 | 1.917 | 1.917 | 4.865 | 4.961 | 3.501 | 3.409 | 3.996 | 4.125 | 4.311 | 4.696 | 3.791 | 4.34 | 4.34 | 4.331 | 0.242 | 0.252 | 0.283 | 0.325 | 0.407 | 0.49 | 0.683 | 0.917 | 0.794 | 0.069 | 0.111 | 0.153 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.944 | 4.645 | 9.142 | 3.753 | 3.857 | 8.659 | 10.16 | 11.641 | 5.755 | 9.107 | 7.068 | 3.68 | 3.722 | 3.628 | 1.01 | 7.575 | 2.899 | 1.747 | 1.24 | 1.793 | 0.5 | 0.495 | 0.486 | 0.969 | 0.487 | 5.895 | 5.528 | 9.384 | 10.521 | 8.317 | 7.447 | -40.949 | 7.768 | 7.802 | 5.647 | 6.248 | 6.223 | -2.093 | 3.183 | 2.135 | 1.509 | 1.947 | 2.177 | 2.191 | 1.702 | 1.986 | 1.542 | 1.285 | 3.103 | 2.838 | 1.595 | 1.272 | 2.228 | 1.421 | 1.389 | 2.268 | 2.219 | -4.834 | 1.165 | 1.049 | 1.381 | 1.99 | 1.368 | 2.091 | 2.434 | 2.297 | 2.861 | 3.067 | 3.362 | 4.046 | 6.184 | 5.334 | 5.27 | 6.114 | 5.053 | 4.133 | 4.471 | 2.057 | 3.013 | 2.368 | 2.667 | 2.18 | 1.233 | 1.202 | 2.048 | 2.933 | 0.862 | 0.598 | 1.298 | 1.028 | 0.001 | 1.163 | 0.607 | 1.018 | 1.008 | 1.083 | 0.968 | 0.461 | 1.2 | 1.3 | 1.3 | 0.8 | 1.2 | 0.7 | 1.1 | -0.1 | 0.1 | 1.1 | 2.4 | 1.3 | 1.1 | 1.1 | 2.2 |
Total Current Liabilities
| 9.658 | 8.533 | 11.199 | 13.61 | 15.132 | 11.851 | 11.42 | 15.861 | 16.26 | 11.977 | 13.864 | 9.788 | 10.512 | 10.037 | 7.25 | 12.652 | 3.928 | 3.359 | 1.375 | 1.85 | 4.186 | 4.939 | 4.529 | 8.46 | 10.763 | 14.195 | 23.669 | 39.443 | 54.962 | 71.208 | 19.608 | 20.471 | 13.994 | 13.088 | 9.959 | 10.618 | 7.356 | 5.191 | 5.122 | 7.654 | 2.77 | 3.381 | 3.476 | 4.196 | 2.06 | 2.743 | 2.05 | 1.63 | 3.457 | 3.437 | 2.208 | 1.657 | 2.806 | 1.897 | 2.044 | 2.769 | 2.395 | 2.178 | 1.49 | 7.817 | 8.67 | 7.831 | 7.539 | 4.576 | 4.999 | 5.475 | 5.667 | 6.255 | 9.565 | 12.325 | 12.335 | 11.431 | 12.445 | 14.612 | 12.558 | 12.703 | 13.047 | 11.433 | 10.983 | 9.859 | 4.962 | 4.768 | 2.756 | 6.307 | 3.988 | 4.954 | 3.227 | 3.721 | 3.671 | 2.64 | 2.615 | 2.218 | 2.301 | 1.749 | 1.892 | 1.783 | 1.98 | 1.579 | 2.5 | 2.6 | 2.4 | 2.4 | 2.3 | 2.3 | 2.5 | 2.3 | 2.1 | 2.3 | 2.7 | 1.5 | 1.3 | 1.3 | 2.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.262 | 0.358 | 0.5 | 0.59 | 0.394 | 0.48 | 0.591 | 0.682 | 0.8 | 0.921 | 0.809 | 0.901 | 0.986 | 0.856 | 0.912 | 0.953 | 0.009 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0.333 | 1.329 | 2.321 | 4.305 | 6.282 | 8.25 | 10.21 | 12.17 | 14.204 | 16.171 | 17.694 | 18.654 | 9.823 | 9.806 | 9.789 | 9.806 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.008 | 0.014 | 0.02 | 0.026 | 0.031 | 0.037 | 0.042 | 0.009 | 0.004 | 0.009 | 0.014 | 0.019 | 0.024 | 0.029 | 0.034 | 0.039 | 0.053 | 0.081 | 0.122 | 0.18 | 0.238 | 0.296 | 0.275 | 0.336 | 0.286 | 0.272 | 0.23 | 0.252 | 0.274 | 0.016 | 0.019 | 0.021 | 0.024 | 0.027 | 0.03 | 0.033 | 0.035 | 0.038 | 0.076 | 0.114 | 0.15 | 0.186 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0.2 | 0.4 | 0.7 | 0.9 | 1.1 | 1.3 | 1.6 | 1.8 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.057 | 0.931 | 1.057 | 1.182 | 5.906 | 6.553 | 5.906 | 5,972.22 | 6.389 | 6.806 | 7.222 | 12,443.087 | 13.032 | 0 | 5.924 | 6,713.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.936 | -0.931 | -1.057 | -1,182.026 | 0 | -1.281 | -5.906 | -5,972.22 | -6.389 | -6.806 | -7.222 | -12,443.087 | -13.032 | 0 | -5.924 | -6,713.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.196 | 1.032 | 12.959 | 2.027 | -0.59 | 3.771 | 3.733 | 2.74 | 2.861 | 2.955 | 3.014 | 6.168 | 6.233 | 6.973 | 10.837 | 10.619 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0.456 | 0.909 | 0.866 | 0.814 | 0.754 | 0.685 | 0.607 | 0.525 | 0.439 | 0.352 | 0.265 | 0.178 | 0.091 | 0.048 | 0.004 | -4.312 | 0 | 0.008 | 0.017 | 0.026 | 0.035 | 0.045 | 0.054 | 0.063 | 0.073 | 0.082 | 0.091 | 0.101 | 0.133 | 6.62 | 0.391 | 0.526 | 0.661 | -6.199 | 0.931 | 1.057 | 1,182.026 | 0 | 1.281 | 6.927 | 7.452 | 7.987 | 8.521 | 9.071 | 14.41 | 15.053 | 7.266 | 8.168 | 9.072 | 10.333 | 11.178 | 12.025 | 12.875 | 12.637 | 10.749 | 11.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.196 | 1.295 | 13.317 | 2.527 | 0.59 | 4.165 | 4.213 | 3.332 | 3.543 | 3.755 | 3.934 | 6.976 | 7.133 | 7.959 | 11.693 | 11.531 | 0.953 | 0.009 | 0.013 | 0.058 | 0.838 | 1.804 | 2.941 | 5.47 | 1.289 | 2.738 | 3.687 | 5.12 | 7.036 | 8.935 | 10.818 | 12.695 | 14.643 | 16.523 | 17.959 | 18.832 | 9.914 | 9.854 | 9.794 | 5.494 | 1.261 | 0.008 | 0.017 | 0.026 | 0.035 | 0.047 | 0.062 | 0.077 | 0.093 | 0.108 | 0.123 | 0.137 | 0.175 | 6.629 | 0.395 | 0.535 | 0.676 | 0.813 | 0.956 | 1.086 | 1.216 | 5.944 | 6.606 | 7.008 | 7.574 | 8.167 | 8.759 | 9.367 | 14.685 | 15.389 | 7.552 | 8.441 | 9.302 | 10.585 | 11.452 | 12.041 | 12.894 | 12.658 | 10.773 | 11.809 | 0.03 | 0.033 | 0.035 | 0.038 | 0.076 | 0.114 | 0.15 | 0.186 | 2.373 | 1.612 | 2.101 | 1.055 | 0.028 | 0.731 | 0.884 | 0.7 | 1.012 | 1.118 | 1.3 | 0.1 | 2 | 1.6 | 1.1 | 0.5 | 0.6 | 0.8 | 0.9 | 1.3 | 1.5 | 1.6 | 1.3 | 1.6 | 1.8 |
Total Liabilities
| 10.854 | 9.827 | 24.516 | 16.136 | 15.722 | 16.016 | 15.633 | 19.193 | 19.803 | 15.731 | 17.798 | 16.764 | 17.645 | 17.996 | 18.943 | 24.183 | 4.881 | 3.368 | 1.388 | 1.85 | 4.186 | 4.939 | 4.529 | 8.46 | 12.052 | 16.933 | 27.356 | 44.563 | 61.998 | 80.142 | 30.426 | 33.166 | 28.638 | 29.611 | 27.919 | 29.45 | 17.27 | 15.045 | 14.916 | 7.654 | 2.77 | 3.388 | 3.493 | 4.223 | 2.096 | 2.79 | 2.112 | 1.707 | 3.55 | 3.544 | 2.33 | 1.795 | 2.981 | 8.526 | 2.439 | 3.305 | 3.071 | 2.991 | 2.446 | 8.902 | 9.886 | 13.775 | 14.145 | 11.584 | 12.573 | 13.642 | 14.427 | 15.622 | 24.25 | 27.715 | 19.887 | 19.872 | 21.748 | 25.197 | 24.01 | 24.744 | 25.941 | 24.091 | 21.756 | 21.668 | 4.992 | 4.801 | 2.791 | 6.345 | 4.065 | 5.069 | 3.377 | 3.908 | 3.671 | 2.64 | 2.615 | 2.218 | 2.329 | 1.749 | 1.892 | 1.783 | 1.98 | 1.579 | 2.5 | 2.7 | 4.4 | 2.4 | 2.3 | 2.8 | 3.1 | 3.1 | 3 | 3.6 | 4.2 | 3.1 | 2.6 | 2.9 | 4.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.179 | 0.161 | 0.143 | 0.119 | 0.117 | 0.112 | 0.104 | 0.093 | 0.093 | 2.318 | 2.317 | 2.313 | 2.3 | 2.3 | 2.3 | 2.299 | 2.293 | 2.292 | 2.292 | 2.277 | 2.268 | 2.031 | 2.031 | 2.03 | 2.006 | 1.955 | 1.954 | 1.844 | 1.605 | 1.449 | 1.334 | 0.928 | 0.686 | 0.68 | 0.68 | 0.68 | 0.571 | 0.422 | 0.415 | 0.395 | 0.394 | 0.392 | 0.392 | 0.392 | 0.391 | 0.389 | 0.389 | 0.389 | 0.349 | 0.349 | 0.349 | 0.349 | 0.349 | 0.349 | 0.119 | 0.118 | 0.117 | 1.066 | 0.962 | 0.962 | 0.867 | 0.867 | 0.867 | 0.855 | 0.855 | 0.852 | 0.852 | 0.852 | 0.851 | 0.849 | 0.712 | 0.709 | 0.709 | 0.599 | 0.591 | 0.588 | 0.542 | 0.54 | 0.54 | 0.54 | 0.528 | 0.527 | 0.454 | 0.433 | 0.43 | 0.418 | 0.283 | 0.19 | 0.174 | 0.162 | 0.161 | 0.112 | 0.112 | 0.111 | 0.109 | 0.1 | 0.079 | 0.078 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.2 | 0.1 |
Retained Earnings
| -441.767 | -433.516 | -425.08 | -421.384 | -415.536 | -404.821 | -397.673 | -396.249 | -387.994 | -375.226 | -367.594 | -358.908 | -351.795 | -337.861 | -332.131 | -322.14 | -318.199 | -310.9 | -305.517 | -300.274 | -295.773 | -347.997 | -342.27 | -337.228 | -332.046 | -343.854 | -343.115 | -346.145 | -356.744 | -370.059 | -366.494 | -356.465 | -343.412 | -330.055 | -317.359 | -304.109 | -291.699 | -279.613 | -270.462 | -273.239 | -274.034 | -269.714 | -268.201 | -264.595 | -260.105 | -255.387 | -251.372 | -249.696 | -239.243 | -233.99 | -227.969 | -225.345 | -221.99 | -218.681 | -214.875 | -213.774 | -209.174 | -204.938 | -202.917 | -207.419 | -207.382 | -207.181 | -207.279 | -206.862 | -202.579 | -197.337 | -192.226 | -188.442 | -188.195 | -182.091 | -175.369 | -168.88 | -160.444 | -152.566 | -144.964 | -137.52 | -131.485 | -126.393 | -122.453 | -120.166 | -117.127 | -110.146 | -102.119 | -97.528 | -90.809 | -84.346 | -78.695 | -74.343 | -70.244 | -65.214 | -61.442 | -57.707 | -54.105 | -50.201 | -47.553 | -45.728 | -43.506 | -41.34 | -39.5 | -36.7 | -35.3 | -31.4 | -28.5 | -26.3 | -23.3 | -20 | -17.6 | -15.4 | -13.4 | -11.7 | -10.4 | -9.3 | -8.1 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0.161 | -0.143 | -0.04 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 400.737 | 0 | 0 | -2.453 | -2.407 | -2.425 | -2.407 | -2.389 | 0 | -0 | 0 | -2.339 | -0 | 0 | -0 | -0.001 | -0.001 | -0.002 | -0.003 | -0.002 | -0.003 | -0.009 | -0.003 | -2.206 | 0 | -0 | 0 | -2.088 | 0 | 0 | 0 | -1.976 | 0 | 0 | 0 | -8.245 | 0 | 0 | 0 | -11.492 | 0.149 | 0.069 | 0.149 | 0.139 | 0.126 | 0.108 | 0.143 | 0.116 | 0.084 | 0.051 | 0.029 | 0.029 | 0.062 | 0.038 | 0.016 | -6.62 | -0.047 | -0.052 | -0.047 | -0.055 | -0.044 | -0.032 | -0.02 | -3.956 | -0.114 | -0.1 | -0.111 | -0.163 | -0.261 | -0.245 | -0.131 | -0.05 | -0.026 | -0.017 | -0.036 | -0.043 | -0.041 | -0.05 | -0.065 | -0.08 | -0.981 | -1.051 | -1.051 | -0.915 | -0.7 | -0.8 | -0.855 | -0.7 | -0.5 | -0.6 | -0.6 | -0.5 | -0.3 | -0.3 | -0.4 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 |
Other Total Stockholders Equity
| 441.476 | 435.095 | 413.696 | 416.455 | 415.553 | 414.302 | 413.913 | 404.606 | 404.169 | 400.994 | 400.474 | 399.564 | 399.146 | -2.3 | 397.666 | 396.817 | 398.532 | 397.701 | 397.018 | 396.526 | 396.443 | 362.034 | 361.379 | 360.37 | 359.344 | 352.126 | 350.787 | 350.277 | 349.975 | 349.753 | 349.204 | 333.774 | 325.143 | 324.681 | 324.163 | 323.666 | 305.538 | 303.175 | 302.722 | 283.642 | 285.517 | 283.311 | 283.072 | 282.87 | 284.669 | 282.597 | 282.448 | 282.303 | 248.97 | 240.549 | 240.285 | 240.043 | 251.325 | 234.344 | 218.719 | 218.591 | 218.237 | 215.309 | 212.971 | 212.728 | 209.712 | 209.39 | 209.06 | 208.762 | 208.247 | 207.649 | 207.039 | 206.435 | 212.495 | 205.4 | 179.492 | 178.314 | 178.089 | 153.027 | 151.19 | 150.483 | 144.123 | 139.802 | 139.74 | 139.583 | 136.148 | 136.035 | 114.645 | 110.567 | 109.085 | 108.944 | 91.06 | 80.443 | 78.792 | 76.139 | 76.142 | 65.982 | 65.982 | 66.724 | 66.756 | 61.902 | 51.239 | 50.776 | 50.4 | 49.348 | 36.2 | 35.1 | 30.7 | 29.6 | 27.2 | 24.5 | 24 | 23.9 | 23.4 | 13.9 | 11 | 11 | 11 |
Total Shareholders Equity
| -0.111 | 1.579 | -11.384 | -4.849 | 0.134 | 9.593 | 16.344 | 8.449 | 16.268 | 28.085 | 35.196 | 42.969 | 49.651 | 62.876 | 67.835 | 76.975 | 80.173 | 86.687 | 91.367 | 96.122 | 100.549 | 16.067 | 21.14 | 25.173 | 26.965 | 10.226 | 9.626 | 5.976 | -5.165 | -18.859 | -15.958 | -21.765 | -17.586 | -4.697 | 7.475 | 20.234 | 12.204 | 23.984 | 32.675 | 10.798 | 9.789 | 13.99 | 15.263 | 18.668 | 22.978 | 27.599 | 31.465 | 32.996 | 1.831 | 6.908 | 12.665 | 15.048 | 18.192 | 16.161 | 4.031 | 5.084 | 9.318 | 11.563 | 11.124 | 6.414 | 3.313 | 3.159 | 2.699 | 2.784 | 6.552 | 11.226 | 15.704 | 18.861 | 18.532 | 24.111 | 4.782 | 10.095 | 18.3 | 1.016 | 6.785 | 13.531 | 9.225 | 13.836 | 17.727 | 19.846 | 19.387 | 26.154 | 12.735 | 13.341 | 18.657 | 24.996 | 12.639 | 6.261 | 8.687 | 11.053 | 14.819 | 8.329 | 11.916 | 15.66 | 18.268 | 15.231 | 6.905 | 8.821 | 10.2 | 11.9 | 0.3 | 3.2 | 1.6 | 2.7 | 3.4 | 4.2 | 6.1 | 8.1 | 9.8 | 2.3 | 0.7 | 1.7 | 2.8 |
Total Equity
| -0.111 | 1.579 | -11.384 | -4.849 | 0.134 | 9.593 | 16.344 | 8.449 | 16.268 | 28.085 | 35.196 | 42.969 | 49.651 | 62.876 | 67.835 | 76.975 | 80.173 | 86.687 | 91.367 | 96.122 | 100.549 | 16.067 | 21.14 | 25.173 | 26.965 | 10.226 | 9.626 | 5.976 | -5.165 | -18.859 | -15.958 | -21.765 | -17.586 | -4.697 | 7.475 | 20.234 | 12.204 | 23.984 | 32.675 | 10.798 | 9.789 | 13.99 | 15.263 | 18.668 | 22.978 | 27.599 | 31.465 | 32.996 | 1.831 | 6.908 | 12.665 | 15.048 | 18.192 | 16.161 | 4.031 | 5.084 | 9.318 | 11.563 | 11.124 | 6.414 | 3.313 | 3.159 | 2.699 | 2.784 | 6.552 | 11.226 | 15.704 | 18.861 | 18.532 | 24.111 | 4.782 | 10.095 | 18.3 | 1.016 | 6.785 | 13.531 | 9.225 | 13.836 | 17.727 | 19.846 | 19.387 | 26.154 | 12.735 | 13.341 | 18.657 | 24.996 | 12.639 | 6.261 | 8.687 | 11.053 | 14.819 | 8.329 | 11.916 | 15.66 | 18.268 | 15.231 | 6.905 | 8.821 | 10.2 | 11.9 | 0.3 | 3.2 | 1.6 | 2.7 | 3.4 | 4.2 | 6.1 | 8.1 | 9.8 | 2.3 | 0.7 | 1.7 | 2.8 |
Total Liabilities & Shareholders Equity
| 10.742 | 11.406 | 13.555 | 11.287 | 17.939 | 25.609 | 31.977 | 27.642 | 36.071 | 43.817 | 52.995 | 59.733 | 67.297 | 80.872 | 86.778 | 101.159 | 85.054 | 90.055 | 92.756 | 97.973 | 104.735 | 21.006 | 25.668 | 33.633 | 39.017 | 27.16 | 36.982 | 50.538 | 56.833 | 61.284 | 14.468 | 11.401 | 11.052 | 24.915 | 35.394 | 49.684 | 29.474 | 39.028 | 47.591 | 18.452 | 12.559 | 17.378 | 18.756 | 22.89 | 25.074 | 30.389 | 33.577 | 34.703 | 5.38 | 10.453 | 14.995 | 16.842 | 21.173 | 24.687 | 6.47 | 8.389 | 12.389 | 14.554 | 13.57 | 15.316 | 13.2 | 16.934 | 16.844 | 14.368 | 19.125 | 24.867 | 30.13 | 34.484 | 42.781 | 51.826 | 24.669 | 29.967 | 40.047 | 26.212 | 30.795 | 38.275 | 35.166 | 37.927 | 39.483 | 41.514 | 24.379 | 30.955 | 15.526 | 19.687 | 22.721 | 30.065 | 16.016 | 10.169 | 12.358 | 13.692 | 17.433 | 10.546 | 14.244 | 17.409 | 20.16 | 17.014 | 8.885 | 10.401 | 12.7 | 14.6 | 4.7 | 5.6 | 3.9 | 5.5 | 6.5 | 7.3 | 9.1 | 11.7 | 14 | 5.4 | 3.3 | 4.6 | 7 |